(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -84.98%28.45K | -96.58%26.52K | 412.67%220.65K | 412.67%220.65K | -16.33%69.12K | --189.47K | --776.6K | -49.36%43.04K | --43.04K | --82.61K |
-Cash and cash equivalents | -84.98%28.45K | -96.58%26.52K | 412.67%220.65K | 412.67%220.65K | -16.33%69.12K | --189.47K | --776.6K | -49.36%43.04K | --43.04K | --82.61K |
-Accounts receivable | -77.43%25.76K | 10.78%118.19K | 10.59%13.57K | 10.59%13.57K | -18.90%115.99K | --114.12K | --106.69K | -43.63%12.27K | --12.27K | --143.02K |
-Notes receivable | 64.30%155.95K | 68.24%150.47K | 20.63%144.99K | 20.63%144.99K | ---- | --94.92K | --89.44K | 20.29%120.2K | --120.2K | --79.08K |
-Due from related parties current | ---- | ---- | ---- | ---- | -82.50%43.34K | --12.29K | --1.98K | ---- | ---- | --247.61K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --332.72K | --332.72K | ---- |
Total current assets | -93.12%229.21K | -90.68%393.76K | -16.22%389.32K | -16.22%389.32K | 433.13%2.79M | --3.33M | --4.23M | 175.75%464.67K | --464.67K | --523.12K |
Non current assets | ||||||||||
-Accumulated depreciation | -6.06%-45.84K | -5.95%-45.19K | -5.44%-44.55K | -5.44%-44.55K | -4.79%-43.91K | ---43.22K | ---42.65K | -7.38%-42.25K | ---42.25K | ---41.9K |
-Long term equity investment | ---- | ---- | ---- | ---- | -99.09%66.93K | ---- | --3.01M | ---- | ---- | --7.35M |
-Goodwill | ---- | ---- | ---- | ---- | 23.87%3.54M | --3.39M | --3.2M | ---- | ---- | --2.86M |
-Other intangible assets | 52.25%21.28M | 51.68%21.28M | -47.70%21.26M | -47.70%21.26M | 1,464.94%14.2M | --13.98M | --14.03M | 2,114.55%40.65M | --40.65M | --907.65K |
Regulatory assets | -93.59%200.76K | -89.32%367.24K | 165.83%78.7K | 165.83%78.7K | 569.45%2.71M | --3.13M | --3.44M | -10.97%29.61K | --29.61K | --404.77K |
Total assets | --15.13K | --17.15K | 275.75%65.13K | 275.75%65.13K | ---- | ---- | ---- | 114.66%17.33K | --17.33K | --14.14K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --294.51K | --289.95K | 66.95%269.61K | 66.95%269.61K | ---- | ---- | ---- | --161.49K | --161.49K | ---- |
-Current debt | --294.51K | --289.95K | 66.95%269.61K | 66.95%269.61K | ---- | ---- | ---- | --161.49K | --161.49K | ---- |
-accounts payable | 65.31%1.01M | 119.12%976.28K | -6.97%490.58K | -6.97%490.58K | 53.34%496.54K | --612.86K | --445.54K | 23.18%527.34K | --527.34K | --323.82K |
-Total tax payable | 62.59%155.95K | -95.14%150.47K | 20.63%144.99K | 20.63%144.99K | -97.74%168.33K | --95.92K | --3.1M | -98.23%120.2K | --120.2K | --7.43M |
-Due to related parties current | 22.74%1.4M | -33.06%1.04M | 53.20%1.12M | 53.20%1.12M | 15.31%1.36M | --1.14M | --1.56M | -79.68%731.1K | --731.1K | --1.18M |
Current accrued expenses | 545.73%669.12K | 776.91%841.86K | 878.64%751.27K | 878.64%751.27K | -66.27%115.4K | --103.62K | --96K | 23.08%76.77K | --76.77K | --342.09K |
Current deferred liabilities | --1K | --1K | 0.10%1K | 0.10%1K | ---- | ---- | ---- | --999 | --999 | --999 |
Current liabilities | 179.17%5.18M | 136.77%4.97M | 145.55%4.49M | 145.55%4.49M | 6.81%1.97M | --1.86M | --2.1M | -55.24%1.83M | --1.83M | --1.85M |
Non current liabilities | ||||||||||
Non current accrued expenses | -14.83%5.18K | 46.42%5.26K | 47.74%5.9K | 47.74%5.9K | 129.51%6.52K | --6.08K | --3.59K | 38.25%3.99K | --3.99K | --2.84K |
Long term provisions | ---- | ---- | ---- | ---- | -99.09%66.93K | ---- | --3.01M | ---- | ---- | --7.35M |
Employee benefits | 64.30%155.95K | 68.24%150.47K | 20.63%144.99K | 20.63%144.99K | ---- | --94.92K | --89.44K | 20.29%120.2K | --120.2K | --79.08K |
Total non current liabilities | 173.44%5.33M | -1.42%5.13M | 137.85%4.64M | 137.85%4.64M | -76.92%2.14M | --1.95M | --5.2M | -82.10%1.95M | --1.95M | --9.28M |
Shareholders'equity | ||||||||||
Share capital | 139.66%32.58M | 222.72%32.58M | 64,827.81%32.46M | 64,827.81%32.46M | 27,040.11%13.57M | --13.59M | --10.1M | 0.00%50K | --50K | --50K |
-common stock | 139.66%32.58M | 222.72%32.58M | 64,827.81%32.46M | 64,827.81%32.46M | 27,040.11%13.57M | --13.59M | --10.1M | 0.00%50K | --50K | --50K |
Additional paid-in capital | --491.66K | --400.55K | --287.82K | --287.82K | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --332.72K | --332.72K | ---- |
Gains losses not affecting retained earnings | 546.78%261.85K | 313.34%235.36K | --180.2K | --180.2K | ---39.59K | ---58.61K | ---110.32K | --0 | --0 | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Total equity | -96.51%234.39K | -94.63%399.02K | -15.67%395.21K | -15.67%395.21K | 87.21%6.34M | --6.72M | --7.43M | 173.44%468.66K | --468.66K | --3.38M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data