(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.51%1.55M | -6.46%1.82M | -64.24%1.2M | -64.24%1.2M | -72.62%1.38M | -54.17%3.12M | -75.79%1.95M | -67.97%3.35M | -67.97%3.35M | -57.85%5.03M |
-Cash and cash equivalents | -48.91%1.55M | 5.86%1.82M | -62.52%1.2M | -62.52%1.2M | -72.13%1.38M | -54.31%3.03M | -78.60%1.72M | -69.45%3.2M | -69.45%3.2M | -58.59%4.95M |
-Short-term investments | ---- | ---- | --0 | --0 | --0 | -49.22%98K | --227K | --154K | --154K | --88K |
Receivables | -42.11%88K | -67.08%79K | -30.53%91K | -30.53%91K | -64.71%108K | -55.81%152K | -62.62%240K | -78.06%131K | -78.06%131K | -54.67%306K |
-Accounts receivable | -67.88%44K | -87.56%28K | -63.55%39K | -63.55%39K | -63.35%92K | -27.51%137K | 53.06%225K | -14.40%107K | -14.40%107K | 53.05%251K |
-Other receivables | 193.33%44K | 240.00%51K | 116.67%52K | 116.67%52K | -70.91%16K | -90.32%15K | -96.97%15K | -94.92%24K | -94.92%24K | -89.24%55K |
Inventory | -42.72%1.51M | -42.82%1.51M | -41.91%1.54M | -41.91%1.54M | -48.64%1.93M | -29.71%2.64M | -27.08%2.64M | -25.28%2.65M | -25.28%2.65M | -30.95%3.75M |
Prepaid assets | 209.68%192K | -37.04%34K | -43.06%41K | -43.06%41K | -57.89%48K | -57.53%62K | -66.04%54K | -57.65%72K | -57.65%72K | -89.08%114K |
Other current assets | 38.46%198K | 24.35%240K | -56.11%115K | -56.11%115K | -18.95%124K | 0.00%143K | -23.11%193K | -22.02%262K | -22.02%262K | 2.68%153K |
Total current assets | -30.52%4.25M | -13.21%4.41M | -42.70%3.71M | -42.70%3.71M | -61.70%3.58M | -45.38%6.12M | -60.10%5.08M | -57.21%6.47M | -57.21%6.47M | -51.37%9.35M |
Non current assets | ||||||||||
Net PPE | -55.80%3.63M | -55.01%3.78M | -54.41%3.89M | -54.41%3.89M | -36.59%5.5M | -7.30%8.21M | -12.33%8.4M | -13.48%8.54M | -13.48%8.54M | -21.23%8.67M |
-Gross PPE | -40.17%6.22M | -39.23%6.36M | -39.52%6.34M | -39.52%6.34M | -25.18%7.82M | -3.69%10.4M | -17.78%10.47M | -19.97%10.48M | -19.97%10.48M | -26.91%10.45M |
-Accumulated depreciation | -18.52%-2.59M | -24.85%-2.58M | -26.14%-2.44M | -26.14%-2.44M | -30.15%-2.33M | -12.85%-2.19M | 34.35%-2.07M | 39.88%-1.94M | 39.88%-1.94M | 45.82%-1.79M |
Goodwill and other intangible assets | 52.67%1.8M | 45.89%1.72M | 38.12%1.62M | 38.12%1.62M | 15.66%1.18M | 24.05%1.18M | 25.83%1.18M | 27.59%1.17M | 27.59%1.17M | 139.91%1.02M |
-Other intangible assets | 52.67%1.8M | 45.89%1.72M | 38.12%1.62M | 38.12%1.62M | 15.66%1.18M | 24.05%1.18M | 25.83%1.18M | 27.59%1.17M | 27.59%1.17M | 139.91%1.02M |
Non current accounts receivable | -27.67%685K | -27.87%686K | -27.87%686K | -27.87%686K | 25.97%946K | 26.10%947K | 168.64%951K | 158.42%951K | 158.42%951K | 96.60%751K |
Non current prepaid assets | -96.08%2K | -96.97%2K | -96.15%2K | -96.15%2K | -80.87%53K | -74.37%51K | -88.38%66K | -90.86%52K | -90.86%52K | 20.43%277K |
Total non current assets | -41.10%6.12M | -41.60%6.19M | -42.15%6.2M | -42.15%6.2M | -28.37%7.68M | -3.44%10.39M | -7.38%10.6M | -8.62%10.71M | -8.62%10.71M | -11.08%10.72M |
Total assets | -37.18%10.37M | -32.41%10.59M | -42.36%9.9M | -42.36%9.9M | -43.90%11.26M | -24.83%16.51M | -35.14%15.67M | -35.98%17.18M | -35.98%17.18M | -35.85%20.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.89%768K | 14.73%771K | 45.85%773K | 45.85%773K | 39.06%648K | 20.39%549K | 47.37%672K | -45.97%530K | -45.97%530K | 30.53%466K |
-accounts payable | 39.89%768K | 14.73%771K | 45.85%773K | 45.85%773K | 39.06%648K | 20.39%549K | 47.37%672K | -45.97%530K | -45.97%530K | 30.53%466K |
Current provisions | -80.95%72K | 19.08%156K | -19.38%208K | -19.38%208K | 31.45%209K | 107.69%378K | 142.59%131K | 150.49%258K | 150.49%258K | -22.44%159K |
Current debt and capital lease obligation | 3.08%134K | 3.10%133K | -6.77%124K | -6.77%124K | -4.62%124K | 1.56%130K | 4,200.00%129K | 8.13%133K | 8.13%133K | 4,233.33%130K |
-Current capital lease obligation | 3.08%134K | 3.10%133K | -6.77%124K | -6.77%124K | -4.62%124K | 1.56%130K | --129K | 8.13%133K | 8.13%133K | --130K |
Other current liabilities | 164.67%794K | -6.92%417K | 17.04%419K | 17.04%419K | -30.46%210K | 9.09%300K | 17.59%448K | 98.89%358K | 98.89%358K | 17.51%302K |
Current liabilities | 33.05%2.8M | 16.80%2.49M | 23.29%2.34M | 23.29%2.34M | 42.77%1.94M | 52.39%2.11M | 28.45%2.13M | -22.24%1.9M | -22.24%1.9M | 6.02%1.36M |
Non current liabilities | ||||||||||
Long term provisions | 17.65%20K | -4.76%20K | -4.76%20K | -4.76%20K | 13.33%17K | 13.33%17K | 31.25%21K | 31.25%21K | 31.25%21K | 0.00%15K |
Long term debt and capital lease obligation | -40.35%170K | -35.74%205K | -36.49%221K | -36.49%221K | -33.77%253K | -31.65%285K | -29.27%319K | -28.25%348K | -28.25%348K | -26.40%382K |
-Long term debt | -2.88%135K | -2.86%136K | -2.84%137K | -2.84%137K | -2.13%138K | -2.11%139K | -2.10%140K | -2.08%141K | -2.08%141K | -2.76%141K |
-Long term capital lease obligation | -76.03%35K | -61.45%69K | -59.42%84K | -59.42%84K | -52.28%115K | -46.91%146K | -41.88%179K | -39.30%207K | -39.30%207K | -35.56%241K |
Total non current liabilities | -37.09%190K | -33.82%225K | -34.69%241K | -34.69%241K | -31.99%270K | -30.09%302K | -27.19%340K | -26.35%369K | -26.35%369K | -25.66%397K |
Total liabilities | 24.25%2.99M | 9.83%2.71M | 13.85%2.58M | 13.85%2.58M | 25.84%2.21M | 32.75%2.41M | 16.23%2.47M | -22.94%2.27M | -22.94%2.27M | -3.31%1.75M |
Shareholders'equity | ||||||||||
Share capital | 4.76%128.58M | 6.73%127.35M | 4.58%124.41M | 4.58%124.41M | 4.12%123.26M | 4.10%122.73M | 1.84%119.32M | 2.54%118.97M | 2.54%118.97M | 3.04%118.38M |
-common stock | 4.76%128.58M | 6.73%127.35M | 4.58%124.41M | 4.58%124.41M | 4.12%123.26M | 4.10%122.73M | 1.84%119.32M | 2.54%118.97M | 2.54%118.97M | 3.04%118.38M |
Retained earnings | -11.95%-117.76M | -12.95%-116.04M | -12.91%-113.67M | -12.91%-113.67M | -14.64%-110.78M | -11.45%-105.19M | -11.74%-102.74M | -12.91%-100.67M | -12.91%-100.67M | -16.91%-96.64M |
Gains losses not affecting retained earnings | 0.06%-3.44M | -1.36%-3.43M | -1.00%-3.42M | -1.00%-3.42M | 0.15%-3.43M | -2.20%-3.44M | -6.06%-3.38M | -14.18%-3.39M | -14.18%-3.39M | -24.14%-3.43M |
Total stockholders'equity | -47.67%7.38M | -40.31%7.88M | -50.90%7.32M | -50.90%7.32M | -50.58%9.05M | -30.01%14.1M | -40.10%13.2M | -37.59%14.91M | -37.59%14.91M | -37.86%18.32M |
Total equity | -47.67%7.38M | -40.31%7.88M | -50.90%7.32M | -50.90%7.32M | -50.58%9.05M | -30.01%14.1M | -40.10%13.2M | -37.59%14.91M | -37.59%14.91M | -37.86%18.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data