(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | -165.76%-85.35M | 243.30%129.79M | -523.18%-90.57M | -79.44%21.4M | 703.06%104.09M | 12.96M |
Net income from continuing operations | 93.05%87.73M | 54.96%45.44M | 16.13%29.33M | -1.37%25.25M | 264.89%25.6M | --7.02M |
Operating gains losses | -22.92%10.32M | 6,493.60%13.39M | 103.37%203K | -307.32%-6.03M | 143.37%2.91M | ---6.71M |
Other non cash items | -242.25%-124.54M | 77.17%-36.39M | -283.03%-159.36M | -250.65%-41.61M | 599.10%27.62M | --3.95M |
Change in working capital | -159.54%-63.49M | 209.70%106.63M | -21.86%34.43M | -3.60%44.06M | 524.69%45.71M | --7.32M |
-Change in receivables | 56.52%-8.7M | 64.19%-20.01M | -1,485.86%-55.87M | -470.06%-3.52M | 103.18%952K | ---29.94M |
-Change in prepaid assets | -1,409.67%-117.06M | 85.22%-7.75M | -18.08%-52.46M | -244.03%-44.43M | 303.31%30.85M | --7.65M |
-Change in loss and loss adjustment expense reserves | -29.86%58.67M | 5.61%83.64M | 176.23%79.2M | 2,388.98%28.67M | -97.60%1.15M | --48.06M |
-Change in deferred acquisition costs | 52.95%-4.55M | 28.15%-9.67M | -153.51%-13.46M | -52.21%-5.31M | 24.66%-3.49M | ---4.63M |
-Change in reinsurance recoverable on paid and unpaid losses | -225.55%-6.58M | 146.46%5.24M | -199.30%-11.27M | 1,266.80%11.35M | 97.76%-973K | ---43.53M |
-Change in payables and accrued expense | -144.68%-2.71M | -79.75%6.06M | 45.87%29.92M | 2,307.75%20.51M | -113.68%-929K | --6.79M |
-Change in unearned premiums | -49.45%18.91M | -31.85%37.41M | 49.95%54.89M | 81.94%36.61M | 43.37%20.12M | --14.03M |
-Change in other current assets | -361.22%-3M | 757.14%1.15M | 91.00%-175K | -880.72%-1.94M | -96.84%249K | --7.89M |
-Change in other current liabilities | -89.07%876K | 132.46%8.01M | -12.58%3.45M | 311.16%3.94M | -42.38%959K | --1.66M |
-Change in other working capital | -74.45%650K | 1,134.95%2.54M | 111.29%206K | 42.64%-1.82M | -373.38%-3.18M | ---671.77K |
Cash from discontinued operating activities | ||||||
Operating cash flow | -165.76%-85.35M | 243.30%129.79M | -523.18%-90.57M | -79.44%21.4M | 703.06%104.09M | --12.96M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 50.22%-1.24M | -30.76%-2.49M | -84.24%-1.91M | 9.85%-1.03M | 27.14%-1.15M | -1.57M |
Net PPE purchase and sale | 51.35%-723K | -331.98%-1.49M | 18.29%-344K | -1.45%-421K | -4.12%-415K | ---398.56K |
Net intangibles purchase and sale | 39.81%-517K | 44.97%-859K | -154.65%-1.56M | 16.26%-613K | 37.74%-732K | ---1.18M |
Net business purchase and sale | --0 | ---146K | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 50.22%-1.24M | -30.76%-2.49M | -84.24%-1.91M | 9.85%-1.03M | 27.14%-1.15M | ---1.57M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 15.65%-14.25M | -147.36%-16.89M | 316.48%35.67M | 13.93%-16.48M | -66.88%-19.14M | -11.47M |
Net issuance payments of debt | -32.95%-1.04M | 1.63%-783K | -31.35%-796K | ---606K | --0 | --0 |
Net common stock issuance | ---2.39M | --0 | -1,483.22%-80M | 66.43%-5.05M | ---15.05M | --0 |
Cash dividends paid | 32.87%-10.81M | -269.47%-16.11M | 59.69%-4.36M | -164.39%-10.82M | 64.33%-4.09M | ---11.47M |
Net other financing charges | ---- | ---- | --120.82M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||
Financing cash flow | 15.65%-14.25M | -147.36%-16.89M | 316.48%35.67M | 13.93%-16.48M | -66.88%-19.14M | ---11.47M |
Net cash flow | ||||||
Beginning cash position | 81.47%242.15M | -30.67%133.44M | 4.18%192.46M | 77.37%184.73M | 1.76%104.15M | --102.35M |
Current changes in cash | -191.33%-100.84M | 294.33%110.41M | -1,559.01%-56.81M | -95.35%3.89M | 101,605.57%83.8M | ---82.56K |
Effect of exchange rate changes | -98.00%-3.36M | 23.02%-1.7M | -157.56%-2.21M | 219.03%3.83M | -270.89%-3.22M | --1.88M |
End cash position | -43.03%137.94M | 81.47%242.15M | -30.67%133.44M | 4.18%192.46M | 77.37%184.73M | --104.15M |
Free cash flow | -167.96%-86.62M | 237.81%127.44M | -554.51%-92.48M | -80.23%20.35M | 808.03%102.94M | --11.34M |
Currency Unit | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
No Data