(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -79.90%772K | -9.70%2.28M | -9.70%2.28M | -56.26%2.08M | -82.06%1.25M | -62.53%3.84M | -74.60%2.53M | -74.60%2.53M | -60.54%4.75M | -42.48%6.98M |
-Cash and cash equivalents | -69.37%772K | 88.60%2.28M | 88.60%2.28M | 27.10%1.9M | -75.80%478K | -61.90%2.52M | -69.33%1.21M | -69.33%1.21M | -75.11%1.5M | -67.73%1.98M |
-Short-term investments | ---- | --0 | --0 | -94.68%173K | -84.53%774K | -63.69%1.32M | -78.06%1.32M | -78.06%1.32M | -45.95%3.25M | -16.74%5M |
Receivables | 4.20%819K | -8.99%790K | -8.99%790K | 2.20%697K | 12.14%905K | -19.71%786K | -22.22%868K | -22.22%868K | -56.53%682K | -37.88%807K |
-Accounts receivable | 4.75%618K | -12.27%622K | -12.27%622K | 2.89%606K | 18.71%698K | -21.75%590K | 4.26%709K | 4.26%709K | -49.31%589K | 13.51%588K |
-Taxes receivable | 2.55%201K | 5.66%168K | 5.66%168K | -2.15%91K | -5.48%207K | -12.89%196K | -63.53%159K | -63.53%159K | -77.15%93K | -71.96%219K |
Inventory | 147.14%173K | 14.52%71K | 14.52%71K | 1.25%81K | -2.35%83K | -20.45%70K | 0.00%62K | 0.00%62K | 17.65%80K | -29.75%85K |
Prepaid assets | -22.91%313K | -9.97%298K | -9.97%298K | 18.27%356K | 32.09%424K | 19.41%406K | 6.77%331K | 6.77%331K | -5.94%301K | 11.07%321K |
Total current assets | -59.29%2.08M | -9.16%3.44M | -9.16%3.44M | -44.74%3.21M | -67.47%2.66M | -56.23%5.1M | -66.88%3.79M | -66.88%3.79M | -58.46%5.81M | -40.82%8.19M |
Non current assets | ||||||||||
Net PPE | -15.36%4.23M | -10.98%4.59M | -10.98%4.59M | -12.15%4.66M | -14.49%4.91M | -18.45%4.99M | -17.04%5.16M | -17.04%5.16M | -17.15%5.3M | -9.13%5.74M |
-Gross PPE | -0.53%10.25M | 104.96%10.57M | 104.96%10.57M | 1.58%10.34M | -2.02%10.52M | -7.10%10.3M | -17.04%5.16M | -17.04%5.16M | -6.53%10.18M | -0.02%10.74M |
-Accumulated depreciation | -13.42%-6.02M | ---5.98M | ---5.98M | -16.51%-5.68M | -12.30%-5.61M | -6.91%-5.31M | ---- | ---- | -8.59%-4.88M | -13.00%-5M |
Non current prepaid assets | -0.41%244K | 2.04%250K | 2.04%250K | 1.24%245K | -2.72%250K | -4.30%245K | -2.78%245K | -2.78%245K | -3.97%242K | -0.77%257K |
Total non current assets | -14.66%4.47M | -10.39%4.84M | -10.39%4.84M | -11.56%4.9M | -13.99%5.16M | -17.88%5.24M | -16.48%5.4M | -16.48%5.4M | -16.65%5.54M | -8.80%6M |
Total assets | -36.68%6.55M | -9.88%8.28M | -9.88%8.28M | -28.55%8.11M | -44.86%7.82M | -42.66%10.34M | -48.67%9.19M | -48.67%9.19M | -44.99%11.35M | -30.50%14.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --3.02M | 74.72%2.66M | 74.72%2.66M | ---- | ---- | ---- | --1.52M | --1.52M | ---- | ---- |
-accounts payable | --3.02M | 74.72%2.66M | 74.72%2.66M | ---- | ---- | ---- | --1.52M | --1.52M | ---- | ---- |
Current accrued expenses | --1.43M | 115.72%1.25M | 115.72%1.25M | ---- | ---- | ---- | --579K | --579K | ---- | ---- |
Current debt and capital lease obligation | 26.02%11.06M | 1,148.16%3.4M | 1,148.16%3.4M | 24.81%332K | 3,019.86%8.8M | 90.10%8.78M | -94.00%272K | -94.00%272K | -95.25%266K | -89.46%282K |
-Current debt | 26.28%10.73M | --3.06M | --3.06M | ---- | --8.5M | 96.44%8.5M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 17.82%324K | 24.26%338K | 24.26%338K | 24.81%332K | 5.67%298K | -4.84%275K | -4.56%272K | -4.56%272K | -6.01%266K | 61.14%282K |
Current deferred liabilities | --1.01M | --1.12M | --1.12M | --291K | ---- | ---- | --0 | --0 | --0 | --0 |
Current liabilities | 46.30%16.52M | 254.80%8.42M | 254.80%8.42M | 70.36%3.82M | 413.14%11.6M | 58.89%11.29M | -66.18%2.37M | -66.18%2.37M | -72.33%2.24M | -54.72%2.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.62%5.4M | 18.23%12.11M | 18.23%12.11M | 48.44%15.2M | -47.67%5.38M | -48.00%5.37M | 47.64%10.24M | 47.64%10.24M | 41.31%10.24M | 19.79%10.28M |
-Long term debt | 5.06%5.21M | 21.15%11.84M | 21.15%11.84M | 52.90%14.87M | -48.23%5.01M | -48.57%4.96M | 57.38%9.77M | 57.38%9.77M | 50.44%9.73M | 19.99%9.68M |
-Long term capital lease obligation | -53.43%190K | -42.83%267K | -42.83%267K | -35.66%332K | -38.64%370K | -39.91%408K | -35.67%467K | -35.67%467K | -34.10%516K | 16.63%603K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | 0.62%5.4M | 18.23%12.11M | 18.23%12.11M | 48.44%15.2M | -47.67%5.38M | -48.00%5.37M | 45.98%10.24M | 45.98%10.24M | 39.73%10.24M | 19.79%10.28M |
Total liabilities | 31.58%21.91M | 62.76%20.53M | 62.76%20.53M | 52.37%19.02M | 35.36%16.98M | -4.41%16.65M | -10.13%12.61M | -10.13%12.61M | -19.08%12.48M | -7.60%12.54M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
-common stock | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K |
Retained earnings | -15.44%-82.48M | -14.49%-78.46M | -14.49%-78.46M | -17.16%-77.08M | -17.76%-74.32M | -18.06%-71.45M | -18.43%-68.53M | -18.43%-68.53M | -19.60%-65.79M | -19.07%-63.11M |
Paid-in capital | 2.81%69.26M | 1.96%68.66M | 1.96%68.66M | 1.51%68.34M | 0.63%67.54M | 7.21%67.37M | 6.71%67.34M | 6.71%67.34M | 9.31%67.32M | 9.95%67.12M |
Gains losses not affecting retained earnings | 3.81%-2.15M | -9.80%-2.45M | -9.80%-2.45M | 18.66%-2.17M | -0.59%-2.38M | -30.95%-2.23M | -62.95%-2.23M | -62.95%-2.23M | -94.17%-2.66M | -96.92%-2.37M |
Total stockholders'equity | -143.40%-15.37M | -257.79%-12.25M | -257.79%-12.25M | -866.84%-10.91M | -656.53%-9.16M | -1,128.18%-6.31M | -188.43%-3.42M | -188.43%-3.42M | -121.64%-1.13M | -75.95%1.65M |
Total equity | -143.40%-15.37M | -257.79%-12.25M | -257.79%-12.25M | -866.84%-10.91M | -656.53%-9.16M | -1,128.18%-6.31M | -188.43%-3.42M | -188.43%-3.42M | -121.64%-1.13M | -75.95%1.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data