Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 43.90%5.9M | 43.90%5.9M | 47.01%4.1M | 47.01%4.1M | 42.60%2.79M | 42.60%2.79M | -58.92%1.96M | --1.96M | --4.76M |
-Cash and cash equivalents | 33.64%5.48M | 33.64%5.48M | 47.01%4.1M | 47.01%4.1M | 42.60%2.79M | 42.60%2.79M | 10.98%1.96M | --1.96M | --1.76M |
-Short term investments | --421.01K | --421.01K | ---- | ---- | ---- | ---- | ---- | ---- | --3M |
Receivables | 17.35%316.61K | 17.35%316.61K | 314.50%269.81K | 314.50%269.81K | -22.16%65.09K | -22.16%65.09K | 9.99%83.62K | --83.62K | --76.03K |
-Accounts receivable | 26.44%316.61K | 26.44%316.61K | 372.20%250.4K | 372.20%250.4K | 24.95%53.03K | 24.95%53.03K | 70.58%42.44K | --42.44K | --24.88K |
-Other receivables | ---- | ---- | 60.88%19.41K | 60.88%19.41K | -70.71%12.06K | -70.71%12.06K | -19.48%41.18K | --41.18K | --51.15K |
Prepaid assets | 22.72%565.23K | 22.72%565.23K | 81.38%460.6K | 81.38%460.6K | 9.20%253.95K | 9.20%253.95K | -39.80%232.55K | --232.55K | --386.29K |
Total current assets | 40.40%6.79M | 40.40%6.79M | 55.42%4.83M | 55.42%4.83M | 36.80%3.11M | 36.80%3.11M | -56.50%2.27M | --2.27M | --5.23M |
Non current assets | |||||||||
Net PPE | -77.69%440.84K | -77.69%440.84K | -17.47%1.98M | -17.47%1.98M | -15.92%2.39M | -15.92%2.39M | 3,645.69%2.85M | --2.85M | --76.03K |
-Gross PPE | -61.69%1.23M | -61.69%1.23M | 0.75%3.21M | 0.75%3.21M | 0.18%3.19M | 0.18%3.19M | 2,258.14%3.18M | --3.18M | --134.88K |
-Accumulated depreciation | 36.07%-789.17K | 36.07%-789.17K | -55.86%-1.23M | -55.86%-1.23M | -138.07%-792.07K | -138.07%-792.07K | -465.38%-332.7K | ---332.7K | ---58.85K |
Investments and advances | ---- | ---- | 0.00%416.84K | 0.00%416.84K | -10.71%416.84K | -10.71%416.84K | --466.84K | --466.84K | ---- |
-Other investment | ---- | ---- | 0.00%416.84K | 0.00%416.84K | -10.71%416.84K | -10.71%416.84K | --466.84K | --466.84K | ---- |
Goodwill and other intangible assets | 69.60%4.4M | 69.60%4.4M | 21.45%2.59M | 21.45%2.59M | -6.68%2.14M | -6.68%2.14M | 1.71%2.29M | --2.29M | --2.25M |
-Other intangible assets | 69.60%4.4M | 69.60%4.4M | 21.45%2.59M | 21.45%2.59M | -6.68%2.14M | -6.68%2.14M | 1.71%2.29M | --2.29M | --2.25M |
Total non current assets | -2.95%4.84M | -2.95%4.84M | 0.80%4.99M | 0.80%4.99M | -11.72%4.95M | -11.72%4.95M | 140.92%5.6M | --5.6M | --2.33M |
Total assets | 18.39%11.62M | 18.39%11.62M | 21.88%9.82M | 21.88%9.82M | 2.29%8.06M | 2.29%8.06M | 4.30%7.88M | --7.88M | --7.55M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | -6.68%534.99K | -6.68%534.99K | 41.79%573.27K | 41.79%573.27K | -15.47%404.31K | -15.47%404.31K | --478.32K | --478.32K | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | --100K | --100K | ---- |
-Current capital lease obligation | -6.68%534.99K | -6.68%534.99K | 41.79%573.27K | 41.79%573.27K | 6.87%404.31K | 6.87%404.31K | --378.32K | --378.32K | ---- |
Payables | 20.87%3.1M | 20.87%3.1M | 74.86%2.57M | 74.86%2.57M | 78.27%1.47M | 78.27%1.47M | 34.54%823.82K | --823.82K | --612.32K |
-accounts payable | -63.92%106.4K | -63.92%106.4K | 429.70%294.94K | 429.70%294.94K | -50.58%55.68K | -50.58%55.68K | 345.15%112.66K | --112.66K | --25.31K |
-Other payable | 31.87%3M | 31.87%3M | 60.88%2.27M | 60.88%2.27M | 98.68%1.41M | 98.68%1.41M | 21.15%711.16K | --711.16K | --587.01K |
Current liabilities | 15.84%3.64M | 15.84%3.64M | 67.72%3.14M | 67.72%3.14M | 43.83%1.87M | 43.83%1.87M | 112.66%1.3M | --1.3M | --612.32K |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | ---- | ---- | -25.58%1.67M | -25.58%1.67M | -11.07%2.24M | -11.07%2.24M | --2.52M | --2.52M | ---- |
-Long term capital lease obligation | ---- | ---- | -25.58%1.67M | -25.58%1.67M | -11.07%2.24M | -11.07%2.24M | --2.52M | --2.52M | ---- |
Employee benefits | 216.17%75.36K | 216.17%75.36K | 201.49%23.84K | 201.49%23.84K | --7.91K | --7.91K | ---- | ---- | --80.36K |
Total non current liabilities | -95.54%75.36K | -95.54%75.36K | -24.78%1.69M | -24.78%1.69M | -10.76%2.25M | -10.76%2.25M | 3,035.82%2.52M | --2.52M | --80.36K |
Total liabilities | -23.14%3.71M | -23.14%3.71M | 17.25%4.83M | 17.25%4.83M | 7.84%4.12M | 7.84%4.12M | 451.77%3.82M | --3.82M | --692.67K |
Shareholders'equity | |||||||||
Share capital | 45.55%36.79M | 45.55%36.79M | 35.39%25.28M | 35.39%25.28M | 30.19%18.67M | 30.19%18.67M | 20.36%14.34M | --14.34M | --11.92M |
-common stock | 45.55%36.79M | 45.55%36.79M | 35.39%25.28M | 35.39%25.28M | 30.19%18.67M | 30.19%18.67M | 20.36%14.34M | --14.34M | --11.92M |
Retained earnings | -35.82%-34.1M | -35.82%-34.1M | -43.68%-25.11M | -43.68%-25.11M | -38.10%-17.47M | -38.10%-17.47M | -75.22%-12.65M | ---12.65M | ---7.22M |
Gains losses not affecting retained earnings | 8.38%5.22M | 8.38%5.22M | 75.90%4.82M | 75.90%4.82M | 15.67%2.74M | 15.67%2.74M | 9.31%2.37M | --2.37M | --2.16M |
Total stockholders'equity | 58.64%7.91M | 58.64%7.91M | 26.73%4.99M | 26.73%4.99M | -2.95%3.93M | -2.95%3.93M | -40.89%4.05M | --4.05M | --6.86M |
Total equity | 58.64%7.91M | 58.64%7.91M | 26.73%4.99M | 26.73%4.99M | -2.95%3.93M | -2.95%3.93M | -40.89%4.05M | --4.05M | --6.86M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |