(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.69%11.8M | -40.82%14.04M | -25.99%22.64M | -25.99%22.64M | -5.56%18.65M | -37.83%19.57M | -45.67%23.72M | -35.63%30.59M | -35.63%30.59M | -63.77%19.75M |
-Cash and cash equivalents | -39.69%11.8M | -40.82%14.04M | -25.99%22.64M | -25.99%22.64M | -5.56%18.65M | -37.83%19.57M | -45.67%23.72M | -35.63%30.59M | -35.63%30.59M | -63.77%19.75M |
Receivables | -7.40%80.91M | -10.41%78.02M | 2.43%82.12M | 2.43%82.12M | 28.48%92.5M | 27.78%87.38M | 29.69%87.09M | 24.60%80.17M | 24.60%80.17M | 10.41%71.99M |
-Accounts receivable | -7.40%80.91M | -10.41%78.02M | 8.71%51.76M | 8.71%51.76M | 28.48%92.5M | 27.78%87.38M | 29.69%87.09M | 4.57%47.61M | 4.57%47.61M | 10.41%71.99M |
-Related party accounts receivable | ---- | ---- | -40.97%183K | -40.97%183K | ---- | ---- | ---- | 78.16%310K | 78.16%310K | ---- |
-Other receivables | ---- | ---- | -6.43%30.18M | -6.43%30.18M | ---- | ---- | ---- | 73.02%32.25M | 73.02%32.25M | ---- |
Other current assets | 60.96%9.61M | 39.31%7.82M | 71.27%8.09M | 71.27%8.09M | 17.21%7.27M | 63.06%5.97M | 53.18%5.61M | 11.28%4.72M | 11.28%4.72M | 70.22%6.2M |
Total current assets | -9.39%102.32M | -14.21%99.88M | -2.28%112.84M | -2.28%112.84M | 20.90%118.42M | 9.08%112.91M | 1.70%116.42M | -0.54%115.48M | -0.54%115.48M | -20.60%97.94M |
Non current assets | ||||||||||
Net PPE | 16.41%12.94M | 13.89%13.58M | 9.52%13.92M | 9.52%13.92M | 17.88%10.8M | 7.68%11.12M | 7.27%11.92M | 20.05%12.71M | 20.05%12.71M | -7.85%9.16M |
-Gross PPE | 16.41%12.94M | 13.89%13.58M | 12.37%27.22M | 12.37%27.22M | 17.88%10.8M | 7.68%11.12M | 7.27%11.92M | -4.37%24.23M | -4.37%24.23M | -7.85%9.16M |
-Accumulated depreciation | ---- | ---- | -15.50%-13.31M | -15.50%-13.31M | ---- | ---- | ---- | 21.90%-11.52M | 21.90%-11.52M | ---- |
Goodwill and other intangible assets | 0.49%108.28M | 0.41%109M | 0.45%109.85M | 0.45%109.85M | 5.60%106.9M | 5.70%107.75M | 5.71%108.56M | 5.96%109.35M | 5.96%109.35M | -2.53%101.23M |
-Goodwill | 2.32%97.16M | 2.28%97.14M | 2.38%97.23M | 2.38%97.23M | 4.93%94.87M | 4.81%94.95M | 4.58%94.97M | 4.61%94.97M | 4.61%94.97M | -0.44%90.41M |
-Other intangible assets | -13.08%11.12M | -12.70%11.86M | -12.27%12.62M | -12.27%12.62M | 11.16%12.03M | 12.74%12.8M | 14.30%13.59M | 15.87%14.38M | 15.87%14.38M | -17.10%10.82M |
Related parties assets | ---- | ---- | -40.97%183K | -40.97%183K | ---- | ---- | ---- | 78.16%310K | 78.16%310K | ---- |
Non current deferred assets | 136.95%6.77M | 120.00%6.45M | 69.45%4.78M | 69.45%4.78M | -9.89%3.22M | -4.70%2.86M | 31.92%2.93M | 28.27%2.82M | 28.27%2.82M | 65.34%3.58M |
Other non current assets | 22.59%5.02M | 39.68%5.34M | 123.39%5.96M | 123.39%5.96M | 103.06%4.25M | 63.84%4.09M | -6.05%3.82M | -43.25%2.67M | -43.25%2.67M | -50.06%2.09M |
Total non current assets | 5.72%133.01M | 5.60%134.36M | 5.45%134.5M | 5.45%134.5M | 7.85%125.17M | 6.84%125.82M | 5.94%127.23M | 5.69%127.55M | 5.69%127.55M | -3.41%116.06M |
Total assets | -1.43%235.33M | -3.86%234.24M | 1.78%247.35M | 1.78%247.35M | 13.82%243.59M | 7.89%238.73M | 3.87%243.65M | 2.63%243.03M | 2.63%243.03M | -12.12%214.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.43%8.62M | -18.21%11.07M | -32.14%12M | -32.14%12M | 21.38%11.77M | -25.44%8.93M | 3.14%13.53M | -26.59%17.69M | -26.59%17.69M | -38.10%9.7M |
-accounts payable | -3.43%8.62M | -18.21%11.07M | -29.03%11.3M | -29.03%11.3M | 21.38%11.77M | -25.44%8.93M | 3.14%13.53M | -1.47%15.93M | -1.47%15.93M | -38.10%9.7M |
-Total tax payable | ---- | ---- | -60.22%701K | -60.22%701K | ---- | ---- | ---- | -77.78%1.76M | -77.78%1.76M | ---- |
Current accrued expenses | 28.27%30.4M | 10.29%25.67M | 34.67%19.74M | 34.67%19.74M | -0.32%22.48M | -5.99%23.7M | -26.92%23.28M | 34.23%14.66M | 34.23%14.66M | -35.44%22.55M |
Current debt and capital lease obligation | ---- | ---- | -61.35%2.59M | -61.35%2.59M | ---- | ---- | ---- | -1.77%6.7M | -1.77%6.7M | 0.00%4.3M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%4.3M | 0.00%4.3M | 0.00%4.3M |
-Current capital lease obligation | ---- | ---- | 7.92%2.59M | 7.92%2.59M | ---- | ---- | ---- | -4.80%2.4M | -4.80%2.4M | ---- |
Current deferred liabilities | 28.83%8.89M | 31.06%8.05M | 34.90%9.52M | 34.90%9.52M | -5.22%6.69M | -6.74%6.9M | -18.21%6.14M | 0.13%7.06M | 0.13%7.06M | 1.03%7.06M |
Other current liabilities | ---- | ---- | -52.42%2.42M | -52.42%2.42M | ---- | ---- | ---- | -36.03%5.09M | -36.03%5.09M | ---- |
Current liabilities | 21.21%47.92M | 4.28%44.79M | -9.61%46.27M | -9.61%46.27M | -6.12%40.94M | -19.13%39.53M | -24.36%42.95M | -9.94%51.19M | -9.94%51.19M | -29.54%43.61M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.75%78.46M | -5.64%78.91M | 6.55%84.46M | 6.55%84.46M | 20.29%82.77M | 18.62%83.25M | 16.93%83.63M | 8.64%79.27M | 8.64%79.27M | -6.68%68.81M |
-Long term debt | -6.32%74.18M | -6.32%74.18M | 6.40%79.18M | 6.40%79.18M | 19.18%79.18M | 17.38%79.18M | 15.63%79.18M | 7.09%74.42M | 7.09%74.42M | -5.77%66.44M |
-Long term capital lease obligation | 5.18%4.28M | 6.26%4.74M | 8.85%5.29M | 8.85%5.29M | 51.52%3.59M | 49.38%4.07M | 45.94%4.46M | 39.53%4.86M | 39.53%4.86M | -26.58%2.37M |
Non current deferred liabilities | -0.78%2.54M | 4.44%2.54M | -0.29%2.38M | -0.29%2.38M | -10.86%2.55M | -9.19%2.56M | -13.32%2.43M | -15.33%2.39M | -15.33%2.39M | -25.75%2.86M |
Other non current liabilities | 9.62%10.89M | 13.82%12.35M | 24.65%12.14M | 24.65%12.14M | 128.03%11.6M | 91.02%9.93M | 79.86%10.85M | 68.90%9.74M | 68.90%9.74M | -11.65%5.09M |
Total non current liabilities | -4.03%91.88M | -3.21%93.81M | 8.30%98.99M | 8.30%98.99M | 26.27%96.92M | 22.43%95.74M | 20.59%96.92M | 12.07%91.41M | 12.07%91.41M | -7.91%76.76M |
Total liabilities | 3.35%139.8M | -0.91%138.59M | 1.87%145.26M | 1.87%145.26M | 14.54%137.86M | 6.44%135.27M | 1.98%139.87M | 3.03%142.6M | 3.03%142.6M | -17.13%120.37M |
Shareholders'equity | ||||||||||
Share capital | 2.04%50K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K |
-common stock | 2.04%50K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K | 0.00%49K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.99%-104.05M | -0.69%-106.09M | 5.56%-102.7M | 5.56%-102.7M | 11.68%-99.83M | 13.12%-103.03M | 14.71%-105.37M | 15.35%-108.75M | 15.35%-108.75M | 14.40%-113.03M |
Paid-in capital | -4.18%211.85M | -3.91%216.52M | -3.80%217.68M | -3.80%217.68M | -3.80%218.84M | -5.11%221.09M | -4.81%225.33M | -4.77%226.29M | -4.77%226.29M | -4.96%227.49M |
Less: Treasury stock | -46.31%2.75M | -24.57%5.19M | -47.12%3.96M | -47.12%3.96M | -62.94%3.38M | -51.27%5.13M | -17.38%6.88M | 93.41%7.49M | 93.41%7.49M | 251.19%9.13M |
Gains losses not affecting retained earnings | -0.51%-9.57M | -3.09%-9.64M | 7.11%-8.99M | 7.11%-8.99M | 15.26%-9.95M | 2.27%-9.52M | -25.15%-9.35M | -39.44%-9.68M | -39.44%-9.68M | -81.07%-11.74M |
Total stockholders'equity | -7.67%95.53M | -7.84%95.65M | 1.64%102.08M | 1.64%102.08M | 12.91%105.73M | 9.84%103.46M | 6.52%103.78M | 2.07%100.43M | 2.07%100.43M | -4.72%93.64M |
Total equity | -7.67%95.53M | -7.84%95.65M | 1.64%102.08M | 1.64%102.08M | 12.91%105.73M | 9.84%103.46M | 6.52%103.78M | 2.07%100.43M | 2.07%100.43M | -4.72%93.64M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data