(Q3)Jun 29, 2024 | (Q2)Mar 30, 2024 | (Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.00%18.77M | -97.04%1.38M | -33.85%21.83M | 2,407.94%142.2M | 511.63%38.87M | 579.71%23.76M | 623.62%46.57M | 33.01M | 5.67M | -9.44M |
Net income from continuing operations | -37.86%6.57M | 36.03%6.94M | -89.82%1.13M | -74.07%32.42M | -76.85%5.63M | -72.60%10.57M | -86.93%5.1M | --11.12M | --125.01M | --24.31M |
Operating gains losses | 766.67%26K | ---- | ---- | -581.46%-3.27M | -56.52%50K | -76.92%3K | --0 | ---3.32M | ---480K | --115K |
Depreciation and amortization | 17.63%3.84M | 19.95%3.87M | 10.72%3.71M | -8.16%13.3M | -1.14%3.47M | -10.19%3.26M | -11.46%3.22M | --3.35M | --14.49M | --3.51M |
Deferred tax | 78.07%869K | -473.27%-579K | 342.96%3.35M | -27.22%238K | 513.80%1.23M | 199.19%488K | -109.18%-101K | ---1.38M | --327K | ---297K |
Other non cash items | 137.61%41K | -4.82%-370K | -90.78%-662K | -58.53%-474K | 1,993.75%335K | -781.25%-109K | -52.16%-353K | ---347K | ---299K | --16K |
Change In working capital | -24.15%6.92M | -125.19%-9.5M | -40.69%13.91M | 171.84%97.56M | 171.53%27.27M | 119.43%9.13M | 201.11%37.71M | --23.45M | ---135.8M | ---38.13M |
-Change in receivables | -1,062.58%-5.69M | -518.35%-12.2M | 56.10%20.07M | 232.73%18.22M | 723.99%2.94M | -0.82%-489K | 140.90%2.92M | --12.86M | ---13.73M | ---471K |
-Change in inventory | -6.39%3.15M | -95.35%1.61M | -65.38%9.16M | 179.55%94.35M | 672.69%29.82M | 105.15%3.37M | 176.26%34.69M | --26.47M | ---118.61M | ---5.21M |
-Change in payables and accrued expense | 54.59%10.37M | -97.00%62K | 39.96%-12.92M | -762.98%-16.95M | 85.58%-4.2M | -67.11%6.71M | -89.67%2.07M | ---21.52M | ---1.96M | ---29.16M |
-Change in other working capital | -99.13%-912K | 151.96%1.02M | -142.58%-2.4M | 228.95%1.94M | 61.04%-1.28M | 69.10%-458K | 58.32%-1.97M | --5.65M | ---1.51M | ---3.29M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.00%18.77M | -97.04%1.38M | -33.85%21.83M | 2,407.94%142.2M | 511.63%38.87M | 579.71%23.76M | 623.62%46.57M | --33.01M | --5.67M | ---9.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.80%-3.29M | 68.97%-2.2M | -855.46%-12.38M | -246.02%-20.9M | -26.42%-4.17M | -324.43%-11.26M | -817.47%-7.1M | 1.64M | -6.04M | -3.3M |
Capital expenditure reported | 71.13%-3.24M | 72.82%-1.96M | -49.61%-12.27M | -93.09%-30.7M | -12.30%-4.1M | -208.31%-11.2M | 7.44%-7.2M | ---8.2M | ---15.9M | ---3.65M |
Net PPE purchase and sale | -75.00%1K | --0 | -99.97%3K | --9.92M | --0 | --4K | --0 | --9.92M | --0 | --0 |
Net other investing changes | 10.00%-54K | -354.64%-247K | -44.44%-117K | -101.20%-118K | -121.20%-74K | -106.12%-60K | -98.89%97K | ---81K | --9.86M | --349K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.80%-3.29M | 68.97%-2.2M | -855.46%-12.38M | -246.02%-20.9M | -26.42%-4.17M | -324.43%-11.26M | -817.47%-7.1M | --1.64M | ---6.04M | ---3.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84.30%-1.68M | 56.64%-843K | -22.78%-49.51M | -6.68%-43.95M | 61.11%-772K | -198.49%-911K | -170.00%-1.94M | -40.32M | -41.2M | -1.99M |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | -146.65%-994K | 69.97%-303K | 41.16%-539K | -93.36%-2.33M | --0 | ---403K | ---1.01M | ---916K | ---1.2M | ---1.2M |
Cash dividends paid | -0.17%-584K | 0.00%-584K | -24.53%-49.19M | -0.22%-41.25M | 0.00%-584K | 0.34%-583K | -0.17%-584K | ---39.5M | ---41.16M | ---584K |
Proceeds from stock option exercised by employees | --0 | --185K | 158.51%243K | -85.52%239K | --48K | -93.95%97K | --0 | --94K | --1.65M | --0 |
Net other financing activities | -359.09%-101K | ---141K | ---20K | -26.09%-609K | -19.80%-236K | 76.60%-22K | ---- | ---- | ---483K | ---197K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84.30%-1.68M | 56.64%-843K | -22.78%-49.51M | -6.68%-43.95M | 61.11%-772K | -198.49%-911K | -170.00%-1.94M | ---40.32M | ---41.2M | ---1.99M |
Net cash flow | ||||||||||
Beginning cash position | 4.73%83.95M | 100.80%85.62M | 160.10%125.67M | -46.25%48.32M | 45.52%91.74M | 14.96%80.16M | -32.34%42.64M | --48.32M | --89.88M | --63.05M |
Current changes in cash | 19.13%13.8M | -104.45%-1.67M | -605.44%-40.06M | 286.09%77.35M | 330.36%33.93M | 273.41%11.58M | 459.55%37.52M | ---5.68M | ---41.57M | ---14.73M |
End cash Position | 6.55%97.75M | 4.73%83.95M | 100.80%85.62M | 160.10%125.67M | 160.10%125.67M | 45.52%91.74M | 14.96%80.16M | --42.64M | --48.32M | --48.32M |
Free cash flow | 23.75%15.53M | -101.47%-580K | -61.44%9.57M | 1,189.91%111.5M | 365.61%34.78M | 246.18%12.55M | 3,028.94%39.37M | --24.81M | ---10.23M | ---13.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data