(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 501.54%22.61M | 1,862.81%47.03M | 289.58%7.18M | -40.31%2.55M | -40.31%2.55M | 60.80%3.76M | -61.73%2.4M | 55.84%1.84M | 106.73%4.27M | 106.73%4.27M |
-Cash and cash equivalents | 501.54%22.61M | 1,862.81%47.03M | 289.58%7.18M | -40.31%2.55M | -40.31%2.55M | 60.80%3.76M | -61.73%2.4M | 55.84%1.84M | 106.73%4.27M | 106.73%4.27M |
Receivables | -6.92%9.38M | 4.01%8.39M | -29.28%6.94M | -14.72%7.76M | -14.72%7.76M | 60.93%10.08M | 31.22%8.07M | 49.54%9.81M | 58.50%9.1M | 58.50%9.1M |
-Accounts receivable | -22.47%7.29M | -11.35%6.56M | -43.23%5.14M | -22.11%6.59M | -22.11%6.59M | 64.26%9.4M | 42.98%7.4M | 79.26%9.05M | 124.21%8.46M | 124.21%8.46M |
-Other receivables | 209.16%2.09M | 173.47%1.84M | 135.51%1.8M | 84.31%1.16M | 84.31%1.16M | 25.60%677K | -31.18%671K | -49.44%766K | -67.86%631K | -67.86%631K |
Prepaid assets | 469.51%41.32M | 155.20%23.84M | -1.32%9.13M | -8.94%2.4M | -8.94%2.4M | 13.91%7.26M | -0.43%9.34M | 94.07%9.26M | -7.57%2.64M | -7.57%2.64M |
Holding assets for sale | --0 | --0 | --90.45M | --45.39M | --45.39M | ---- | --10.81M | ---- | --0 | --0 |
Total current assets | 247.55%73.31M | 158.84%79.27M | 443.73%113.69M | 263.10%58.1M | 263.10%58.1M | 40.90%21.09M | 40.52%30.62M | 67.11%20.91M | 50.15%16M | 50.15%16M |
Non current assets | ||||||||||
Net PPE | -13.51%3.61M | -6.95%3.74M | -21.11%3.85M | -23.18%3.93M | -23.18%3.93M | -15.81%4.17M | -17.07%4.02M | 16.27%4.87M | 31.92%5.12M | 31.92%5.12M |
-Gross PPE | 1.82%9.59M | 4.81%9.49M | -2.29%9.5M | -2.09%9.36M | -2.09%9.36M | 4.38%9.42M | 5.38%9.05M | 27.99%9.72M | 35.34%9.56M | 35.34%9.56M |
-Accumulated depreciation | -14.02%-5.98M | -14.18%-5.75M | -16.63%-5.65M | -22.24%-5.43M | -22.24%-5.43M | -29.00%-5.24M | -34.41%-5.04M | -42.43%-4.85M | -39.52%-4.44M | -39.52%-4.44M |
Investment properties | -3.81%4.15B | -3.11%4.23B | -2.16%4.25B | 1.45%4.32B | 1.45%4.32B | -0.43%4.32B | 1.71%4.36B | 4.20%4.34B | 4.71%4.25B | 4.71%4.25B |
Investments and advances | 11.11%51.93M | 9.89%50.74M | 16.62%49.36M | 51.47%47.95M | 51.47%47.95M | 45.12%46.74M | 44.45%46.18M | 34.53%42.33M | 3.30%31.66M | 3.30%31.66M |
-Long term equity investment | 11.23%51.43M | 9.99%50.24M | 16.82%48.86M | 52.29%47.45M | 52.29%47.45M | 45.84%46.24M | 45.16%45.68M | 35.09%41.83M | 2.50%31.16M | 2.50%31.16M |
-Other investment | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 0.00%500K | 100.00%500K | 100.00%500K |
Non current note receivables | -10.73%9.25M | 82.07%15.31M | 81.56%15.35M | 21.29%10.31M | 21.29%10.31M | 13.33%10.36M | -8.60%8.41M | -12.04%8.45M | -19.77%8.5M | -19.77%8.5M |
Non current deferred assets | 13.61%384K | 4.38%405K | -45.43%233K | -22.74%299K | -22.74%299K | 57.21%338K | 37.10%388K | 26.33%427K | 19.81%387K | 19.81%387K |
Total non current assets | -3.68%4.22B | -2.82%4.3B | -1.84%4.32B | 1.83%4.38B | 1.83%4.38B | -0.08%4.38B | 1.99%4.42B | 4.41%4.4B | 4.66%4.3B | 4.66%4.3B |
Total assets | -2.47%4.29B | -1.70%4.38B | 0.27%4.43B | 2.80%4.44B | 2.80%4.44B | 0.06%4.4B | 2.18%4.45B | 4.59%4.42B | 4.78%4.32B | 4.78%4.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.86%1.65B | -1.36%1.66B | -1.04%1.66B | 2.20%1.69B | 2.20%1.69B | 3.41%1.7B | 3.20%1.68B | 9.16%1.68B | 9.42%1.65B | 9.42%1.65B |
-Current debt | -2.86%1.65B | -1.36%1.66B | -1.04%1.66B | 2.20%1.69B | 2.20%1.69B | 3.41%1.7B | 3.20%1.68B | 9.16%1.68B | 9.42%1.65B | 9.42%1.65B |
Payables | 89.18%7.26M | -33.12%6.3M | 38.23%9.06M | 9.45%7.11M | 9.45%7.11M | -45.28%3.84M | 70.25%9.41M | 92.59%6.55M | 63.31%6.5M | 63.31%6.5M |
-accounts payable | 89.18%7.26M | -33.12%6.3M | 38.23%9.06M | 9.45%7.11M | 9.45%7.11M | -45.28%3.84M | 70.25%9.41M | 92.59%6.55M | 63.31%6.5M | 63.31%6.5M |
Current accrued expenses | -17.57%31.28M | -15.74%28.97M | -12.03%31.89M | -16.39%32.91M | -16.39%32.91M | 7.87%37.95M | -1.44%34.38M | 6.36%36.25M | 12.72%39.36M | 12.72%39.36M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --19.84M | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | --23.42M | --22.3M | --22.3M | ---- | --6.8M | ---- | ---- | ---- |
Current liabilities | -4.07%1.69B | -2.21%1.69B | 0.24%1.73B | 3.11%1.75B | 3.11%1.75B | 4.48%1.76B | 3.73%1.73B | 9.28%1.72B | 9.63%1.7B | 9.63%1.7B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.62%1.45M | -15.39%1.53M | -13.67%1.6M | -12.14%1.67M | -12.14%1.67M | 22.72%1.74M | 23.61%1.81M | 23.46%1.86M | 22.93%1.9M | 22.93%1.9M |
-Long term capital lease obligation | -16.62%1.45M | -15.39%1.53M | -13.67%1.6M | -12.14%1.67M | -12.14%1.67M | 22.72%1.74M | 23.61%1.81M | 23.46%1.86M | 22.93%1.9M | 22.93%1.9M |
Employee benefits | 9.53%60.99M | -0.98%55.61M | 7.38%62.43M | 10.33%59.72M | 10.33%59.72M | 16.40%55.68M | 10.73%56.16M | -13.97%58.14M | -23.21%54.13M | -23.21%54.13M |
Non current deferred liabilities | --20.44M | 11.50%20.44M | 6.15%19.59M | 8.53%19.78M | 8.53%19.78M | ---- | 6.69%18.33M | 8.94%18.46M | 9.44%18.23M | 9.44%18.23M |
Other non current liabilities | ---- | ---- | -35.84%29.3M | -34.52%28.59M | -34.52%28.59M | -31.01%26.99M | -32.26%27.7M | -16.26%45.67M | -26.05%43.66M | -26.05%43.66M |
Total non current liabilities | -1.82%82.87M | -25.41%77.58M | -9.02%112.93M | -6.92%109.76M | -6.92%109.76M | -20.29%84.41M | -5.68%104M | -11.70%124.12M | -20.18%117.92M | -20.18%117.92M |
Total liabilities | -3.97%1.77B | -3.52%1.77B | -0.38%1.84B | 2.46%1.86B | 2.46%1.86B | 3.01%1.84B | 3.15%1.83B | 7.57%1.85B | 7.04%1.82B | 7.04%1.82B |
Shareholders'equity | ||||||||||
Share capital | 3.75%1.12B | 4.11%1.12B | 3.38%1.09B | 3.40%1.09B | 3.40%1.09B | 3.43%1.08B | 3.65%1.08B | 2.07%1.06B | 2.14%1.05B | 2.14%1.05B |
-common stock | 3.75%1.12B | 4.11%1.12B | 3.38%1.09B | 3.40%1.09B | 3.40%1.09B | 3.43%1.08B | 3.65%1.08B | 2.07%1.06B | 2.14%1.05B | 2.14%1.05B |
Retained earnings | -5.18%1.39B | -3.62%1.48B | -1.11%1.5B | 2.78%1.48B | 2.78%1.48B | -5.59%1.47B | 0.06%1.54B | 2.90%1.51B | 3.98%1.44B | 3.98%1.44B |
Total stockholders'equity | -1.39%2.52B | -0.43%2.61B | 0.73%2.59B | 3.04%2.57B | 3.04%2.57B | -1.96%2.55B | 1.51%2.62B | 2.56%2.57B | 3.20%2.5B | 3.20%2.5B |
Total equity | -1.39%2.52B | -0.43%2.61B | 0.73%2.59B | 3.04%2.57B | 3.04%2.57B | -1.96%2.55B | 1.51%2.62B | 2.56%2.57B | 3.20%2.5B | 3.20%2.5B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data