(Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.53%913.29M | -42.41%898.5M | 0.03%1.59B | 0.03%1.59B | 69.37%2.6B | 217.51%2.65B | 128.10%1.56B | 222.87%1.59B | 222.87%1.59B | 295.59%1.54B |
-Cash and cash equivalents | -65.53%913.29M | -42.41%898.5M | 0.03%1.59B | 0.03%1.59B | 69.37%2.6B | 217.51%2.65B | 128.10%1.56B | 222.87%1.59B | 222.87%1.59B | 295.59%1.54B |
Receivables | 58.34%956.67M | 50.41%998.64M | 6.28%700.33M | 6.28%700.33M | 6.17%653.1M | 5.82%604.21M | 15.04%663.94M | 10.17%658.96M | 10.17%658.96M | 23.92%615.16M |
-Accounts receivable | 58.34%956.67M | 46.92%975.44M | 6.28%700.33M | 6.28%700.33M | 6.17%653.1M | 5.82%604.21M | 15.04%663.94M | 10.17%658.96M | 10.17%658.96M | 23.92%615.16M |
-Taxes receivable | ---- | --23.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 66.94%1.37B | 80.21%1.35B | 29.71%902.56M | 29.71%902.56M | 30.54%879.51M | 24.67%819.09M | 16.81%747.41M | 12.26%695.83M | 12.26%695.83M | 7.28%673.74M |
Prepaid assets | 93.00%179.07M | 89.55%150.55M | 48.59%119.93M | 48.59%119.93M | 56.28%100.88M | 23.37%92.78M | -12.53%79.42M | 3.49%80.71M | 3.49%80.71M | -17.80%64.55M |
Restricted cash | ---- | ---- | --990M | --990M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -17.99%3.42B | 11.26%3.39B | 42.21%4.31B | 42.21%4.31B | 46.56%4.23B | 94.87%4.17B | 53.18%3.05B | 69.23%3.03B | 69.23%3.03B | 81.56%2.89B |
Non current assets | ||||||||||
Net PPE | 47.41%1.88B | 45.21%1.8B | 9.68%1.36B | 9.68%1.36B | 7.15%1.32B | 1.75%1.27B | 1.93%1.24B | 2.32%1.24B | 2.32%1.24B | -1.20%1.23B |
-Gross PPE | 36.22%3.02B | 34.26%2.87B | 14.34%2.38B | 14.34%2.38B | 14.05%2.31B | 10.73%2.22B | 13.18%2.14B | 12.46%2.08B | 12.46%2.08B | 11.40%2.03B |
-Accumulated depreciation | -21.18%-1.15B | -19.03%-1.06B | -21.23%-1.02B | -21.23%-1.02B | -24.75%-990.44M | -25.65%-945.92M | -33.70%-893.09M | -31.76%-841.43M | -31.76%-841.43M | -38.91%-793.92M |
Goodwill and other intangible assets | 329.29%8.46B | 315.15%8.27B | -4.67%1.92B | -4.67%1.92B | -4.07%1.95B | -4.09%1.97B | -1.00%1.99B | 0.89%2.02B | 0.89%2.02B | -0.60%2.03B |
-Goodwill | 242.33%4.43B | 308.16%5.28B | -0.85%1.29B | -0.85%1.29B | -0.07%1.29B | 0.06%1.29B | 3.22%1.29B | 4.66%1.3B | 4.66%1.3B | 0.92%1.29B |
-Other intangible assets | 495.53%4.03B | 328.13%2.98B | -11.56%635.4M | -11.56%635.4M | -11.08%657.59M | -11.13%676.47M | -7.99%697.21M | -5.26%718.46M | -5.26%718.46M | -3.14%739.49M |
Non current deferred assets | -15.68%30.86M | -15.06%28.45M | -5.33%31.71M | -5.33%31.71M | 6.95%38.71M | 7.45%36.6M | 19.88%33.5M | 46.04%33.5M | 46.04%33.5M | 82.28%36.19M |
Other non current assets | 61.41%330.7M | 69.36%334.26M | 15.45%223.58M | 15.45%223.58M | 30.67%224.26M | 20.01%204.88M | 36.05%197.37M | -8.07%193.67M | -8.07%193.67M | 32.14%171.62M |
Total non current assets | 206.95%10.69B | 201.19%10.44B | 1.56%3.54B | 1.56%3.54B | 1.74%3.53B | -0.72%3.48B | -0.40%3.46B | 1.15%3.49B | 1.15%3.49B | -1.22%3.47B |
Total assets | 84.45%14.11B | 112.26%13.83B | 20.46%7.84B | 20.46%7.84B | 22.09%7.77B | 35.47%7.65B | 19.11%6.52B | 24.41%6.51B | 24.41%6.51B | 24.57%6.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 38.93%504.38M | 70.26%522.96M | 47.48%464.23M | 47.48%464.23M | 28.01%397.04M | 23.79%363.06M | 2.90%307.15M | 4.19%314.78M | 4.19%314.78M | 18.13%310.18M |
-accounts payable | 26.17%428.96M | 62.50%479.39M | 47.69%434.92M | 47.69%434.92M | 30.23%361.53M | 35.59%339.99M | 15.22%295M | 9.57%294.49M | 9.57%294.49M | 33.07%277.62M |
-Total tax payable | 226.94%75.42M | 258.73%43.58M | 44.45%29.32M | 44.45%29.32M | 9.06%35.51M | -45.78%23.07M | -71.39%12.15M | -39.13%20.3M | -39.13%20.3M | -39.66%32.56M |
Current accrued expenses | 82.33%306.03M | 104.12%304.49M | 44.51%159.13M | 44.51%159.13M | 22.25%173.37M | 19.43%167.85M | 8.39%149.17M | 48.02%110.12M | 48.02%110.12M | 17.74%141.82M |
Current provisions | ---- | ---- | -18.89%17.74M | -18.89%17.74M | ---- | ---- | ---- | -20.83%21.87M | -20.83%21.87M | ---- |
Current debt and capital lease obligation | -91.89%114.03M | -62.46%167.87M | 392.85%430.79M | 392.85%430.79M | 1,555.07%1.41B | 1,515.35%1.41B | 418.74%447.12M | -6.90%87.41M | -6.90%87.41M | -6.95%85.31M |
-Current debt | -94.56%74.93M | -69.29%129.01M | 549.82%403.21M | 549.82%403.21M | 2,130.39%1.38B | 2,120.98%1.38B | 576.92%420.03M | -10.40%62.05M | -10.40%62.05M | -10.40%62.05M |
-Current capital lease obligation | 39.57%39.1M | 43.45%38.86M | 8.74%27.57M | 8.74%27.57M | 20.57%28.05M | 12.07%28.02M | 12.20%27.09M | 2.94%25.36M | 2.94%25.36M | 3.70%23.26M |
Current deferred liabilities | ---- | ---- | 64.87%22.96M | 64.87%22.96M | ---- | ---- | ---- | -19.63%13.93M | -19.63%13.93M | ---- |
Current liabilities | -45.62%1.13B | 15.01%1.18B | 73.65%1.27B | 73.65%1.27B | 212.87%2.12B | 213.52%2.08B | 59.51%1.03B | 8.43%729.59M | 8.43%729.59M | 19.27%678.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 329.84%4.57B | 328.64%4.64B | 39.54%2.01B | 39.54%2.01B | -27.18%1.04B | -29.94%1.06B | -31.01%1.08B | -36.92%1.44B | -36.92%1.44B | -37.80%1.43B |
-Long term debt | 369.23%4.42B | 369.93%4.49B | 44.48%1.9B | 44.48%1.9B | -29.82%928.75M | -33.09%942.58M | -34.86%956.38M | -39.93%1.31B | -39.93%1.31B | -40.20%1.32B |
-Long term capital lease obligation | 21.66%146.54M | 13.10%141.54M | -12.21%110.21M | -12.21%110.21M | 4.54%115.23M | 10.92%120.45M | 25.69%125.15M | 32.57%125.54M | 32.57%125.54M | 20.11%110.22M |
Non current deferred liabilities | 927.67%825.9M | 662.03%618.57M | 4.46%77.26M | 4.46%77.26M | 11.46%74.52M | 24.96%80.37M | 47.50%81.17M | 62.37%73.96M | 62.37%73.96M | 22.23%66.86M |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --716.2M |
Other non current liabilities | 57.80%219.46M | 77.17%230.57M | -20.42%109.92M | -20.42%109.92M | -0.29%140.64M | -14.98%139.07M | -16.77%130.14M | -12.95%138.12M | -12.95%138.12M | -11.90%141.05M |
Total non current liabilities | 337.81%5.61B | 324.26%5.48B | 32.95%2.19B | 32.95%2.19B | -46.60%1.26B | -26.52%1.28B | -27.33%1.29B | -33.57%1.65B | -33.57%1.65B | -6.43%2.36B |
Total liabilities | 100.48%6.75B | 187.23%6.67B | 45.43%3.46B | 45.43%3.46B | 11.41%3.38B | 39.67%3.37B | -4.23%2.32B | -24.62%2.38B | -24.62%2.38B | -1.69%3.04B |
Shareholders'equity | ||||||||||
Share capital | 97.21%6.33B | 96.92%6.27B | 2.40%3.28B | 2.40%3.28B | 32.20%3.25B | 32.07%3.21B | 33.36%3.18B | 115.19%3.2B | 115.19%3.2B | 68.33%2.46B |
-common stock | 83.44%3.7B | 83.35%3.67B | 1.79%2.06B | 1.79%2.06B | 1.72%2.05B | 1.69%2.02B | 3.10%2B | 36.41%2.03B | 36.41%2.03B | 37.82%2.01B |
-Preferred stock | 120.55%2.63B | 119.92%2.6B | 3.47%1.21B | 3.47%1.21B | 169.86%1.2B | 167.56%1.19B | 165.36%1.18B | --1.17B | --1.17B | --445.32M |
Retained earnings | -7.53%1.19B | 2.81%1.27B | 18.59%1.35B | 18.59%1.35B | 23.37%1.32B | 29.34%1.29B | 35.23%1.24B | 29.69%1.14B | 29.69%1.14B | 29.82%1.07B |
Less: Treasury stock | 24.79%289.77M | 21.09%280.21M | 9.56%239.35M | 9.56%239.35M | 12.57%233.3M | 12.65%232.21M | 12.98%231.4M | 9.61%218.47M | 9.61%218.47M | 11.25%207.24M |
Gains losses not affecting retained earnings | 736.96%126.13M | -4,051.34%-101.43M | -115.19%-2.17M | -115.19%-2.17M | 969.03%48.12M | 3.88%15.07M | 104.90%2.57M | 116.33%14.27M | 116.33%14.27M | 105.60%4.5M |
Total stockholders'equity | 71.85%7.36B | 70.76%7.16B | 6.07%4.38B | 6.07%4.38B | 31.85%4.38B | 32.34%4.28B | 37.67%4.19B | 98.98%4.13B | 98.98%4.13B | 64.78%3.33B |
Total equity | 71.85%7.36B | 70.76%7.16B | 6.07%4.38B | 6.07%4.38B | 31.85%4.38B | 32.34%4.28B | 37.67%4.19B | 98.98%4.13B | 98.98%4.13B | 64.78%3.33B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data