(Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 17.44%220.49M | 52.05%79.58M | -28.04%413.33M | 7.71%137.33M | -60.59%35.92M | -15.19%187.75M | -61.04%52.34M | 93.19%574.35M | -27.88%127.5M | 41.91%91.15M |
Net income from continuing operations | -166.62%-45.07M | -151.97%-38.7M | -21.10%234.76M | -46.98%43.64M | -39.57%49M | -23.03%67.66M | 60.95%74.46M | 543.92%297.55M | 60.54%82.29M | 1,269.57%81.09M |
Operating gains losses | 1,038.24%26.13M | -188.22%-16.05M | -102.18%-406K | 125.52%2.15M | 108.88%720K | -67.55%2.3M | -119.87%-5.57M | 31.18%18.58M | -319.43%-8.41M | -398.78%-8.11M |
Depreciation and amortization | 139.22%169.91M | 111.34%147.29M | 6.19%286.78M | 4.34%73.25M | 7.11%72.82M | 5.69%71.03M | 7.74%69.69M | 22.27%270.07M | -4.83%70.2M | 78.79%67.98M |
Deferred tax | -862.61%-71.75M | -235.67%-14.48M | -2,097.84%-8.15M | -70.52%763K | -5.73%-12.14M | 46.94%-7.45M | -52.71%10.67M | 99.13%-371K | 126.53%2.59M | -222.38%-11.48M |
Other non cash items | 63.56%3.81M | 100.49%4.47M | -9.29%18.81M | 27.36%6.65M | 48.01%7.6M | -55.24%2.33M | -56.92%2.23M | -6.40%20.73M | -16.21%5.22M | -18.23%5.14M |
Change In working capital | 193.58%102.7M | 53.53%-57.13M | -85.79%-191.67M | 88.02%-4.9M | -65.02%-98.8M | -23.59%34.98M | -155.33%-122.95M | -235.53%-103.17M | -228.25%-40.92M | -240.11%-59.87M |
-Change in receivables | -75.64%13.97M | 27.18%-1.33M | -6.76%-55.19M | -36.34%-58.96M | -26.84%-51.78M | 480.19%57.37M | -108.10%-1.82M | 43.80%-51.7M | 60.23%-43.24M | -181.80%-40.83M |
-Change in inventory | 231.24%88.57M | 113.36%7.51M | -417.15%-230.88M | -167.63%-46.81M | -137.12%-60.33M | -2,382.31%-67.49M | -1,104.45%-56.26M | -139.66%-44.65M | -203.04%-17.49M | -245.10%-25.44M |
-Change in payables and accrued expense | -330.45%-39.18M | -909.06%-42.87M | 4,183.01%97.05M | 1,426.32%70M | -31.70%14.3M | 309.95%17M | 71.99%-4.25M | -94.97%2.27M | -91.43%4.59M | 421.34%20.94M |
-Change in other working capital | 39.97%39.33M | 66.26%-20.45M | 70.90%-2.65M | 102.74%30.87M | 93.18%-992K | -31.52%28.1M | -19.33%-60.62M | -186.56%-9.09M | -78.30%15.22M | -2.92%-14.55M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.44%220.49M | 52.05%79.58M | -28.04%413.33M | 7.71%137.33M | -60.59%35.92M | -15.19%187.75M | -61.04%52.34M | 93.19%574.35M | -27.88%127.5M | 41.91%91.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.31%-108.41M | -11,732.77%-5.63B | -85.06%-320.08M | -268.23%-118.34M | -269.75%-100.05M | -23.28%-54.12M | 31.91%-47.57M | 85.33%-172.96M | -1.50%-32.14M | 8.67%-27.06M |
Net PPE purchase and sale | -97.44%-106.86M | -192.21%-138.99M | -114.80%-314.33M | -188.59%-118.34M | -262.67%-94.3M | -18.86%-54.12M | -40.76%-47.57M | -6.91%-146.34M | -41.88%-41.01M | 6.09%-26M |
Net business purchase and sale | --0 | ---5.49B | --0 | --0 | --0 | --0 | --0 | 96.68%-34.39M | --37K | --0 |
Net other investing changes | ---1.55M | ---711K | -173.96%-5.75M | --0 | ---- | ---- | ---- | 233.94%7.77M | 419.73%8.83M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.31%-108.41M | -11,732.77%-5.63B | -85.06%-320.08M | -268.23%-118.34M | -269.75%-100.05M | -23.28%-54.12M | 31.91%-47.57M | 85.33%-172.96M | -1.50%-32.14M | 8.67%-27.06M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -116.60%-157.19M | 10,979.00%3.91B | 27.71%862.95M | 15.34%-28.33M | -103.08%-19.59M | 1,987.52%946.84M | -129.25%-35.97M | -42.42%675.73M | 12.57%-33.46M | 3,257.73%636.38M |
Net issuance payments of debt | -113.94%-133.79M | 17,601.51%2.72B | 198.64%913.06M | 0.00%-15.51M | 82.86%-15.51M | 1,587.48%959.6M | 97.95%-15.51M | -173.68%-925.65M | 53.46%-15.51M | -324.68%-90.51M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 28,407.69%460M | --0 | --0 |
Net preferred stock issuance | --0 | --1.4B | --0 | --0 | --0 | --0 | --0 | --1.21B | --0 | --750M |
Cash dividends paid | -100.00%-13.8M | --0 | -69.83%-34.51M | 0.00%-6.9M | 0.00%-6.9M | -5.84%-6.9M | ---13.81M | ---20.32M | ---6.9M | ---6.9M |
Proceeds from stock option exercised by employees | -63.55%324K | -0.75%7.43M | -44.81%17.86M | -14.66%681K | -4.34%8.81M | -95.82%889K | 590.77%7.48M | 140.29%32.36M | -90.51%798K | 365.23%9.21M |
Net other financing activities | -46.96%-9.92M | -1,384.45%-209.69M | 58.52%-33.46M | 44.30%-6.6M | 76.46%-5.98M | -1,571.04%-6.75M | 67.15%-14.13M | 14.69%-80.66M | 11.24%-11.85M | -2,999.63%-25.42M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -116.60%-157.19M | 10,979.00%3.91B | 27.71%862.95M | 15.34%-28.33M | -103.08%-19.59M | 1,987.52%946.84M | -129.25%-35.97M | -42.42%675.73M | 12.57%-33.46M | 3,257.73%636.38M |
Net cash flow | ||||||||||
Beginning cash position | -42.05%904.16M | 62.22%2.58B | 222.87%1.59B | 69.37%2.6B | 217.51%2.65B | 128.10%1.56B | 222.87%1.59B | 140.66%493.05M | 295.59%1.54B | 121.46%834.54M |
Current changes in cash | -104.17%-45.11M | -5,144.23%-1.64B | -11.23%956.2M | -115.10%-9.35M | -111.95%-83.72M | 748.72%1.08B | -116.64%-31.2M | 269.35%1.08B | -42.07%61.9M | 4,746.88%700.47M |
Effect of exchange rate changes | 550.39%59.04M | -7,998.28%-42.27M | 57.79%34.28M | -61.65%-8.6M | 11,377.59%34.32M | -60.95%9.08M | -114.94%-522K | 729.11%21.72M | -176.31%-5.32M | 109.39%299K |
End cash Position | -65.35%918.09M | -42.05%904.16M | 62.22%2.58B | 62.22%2.58B | 69.37%2.6B | 217.51%2.65B | 128.10%1.56B | 222.87%1.59B | 222.87%1.59B | 295.59%1.54B |
Free cash flow | -14.97%113.63M | -1,345.29%-59.41M | -76.87%99M | -78.05%18.98M | -189.61%-58.38M | -24.01%133.63M | -95.25%4.77M | 166.82%428.02M | -41.52%86.5M | 78.28%65.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data