Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 174.39%2.83M | 174.39%2.83M | -66.44%1.03M | -66.44%1.03M | 183.46%3.07M | 183.46%3.07M | 44.56%1.08M | 44.56%1.08M | -59.21%749.2K | -59.21%749.2K |
-Cash and cash equivalents | 760.55%1.84M | 760.55%1.84M | -91.59%214.17K | -91.59%214.17K | 913.68%2.55M | 913.68%2.55M | 92.13%251.36K | 92.13%251.36K | -89.77%130.83K | -89.77%130.83K |
-Short term investments | 20.56%983.83K | 20.56%983.83K | 56.37%816.06K | 56.37%816.06K | -37.25%521.87K | -37.25%521.87K | 34.49%831.65K | 34.49%831.65K | 10.75%618.37K | 10.75%618.37K |
Receivables | 5,539.23%16.23M | 5,539.23%16.23M | -80.42%287.74K | -80.42%287.74K | -9.79%1.47M | -9.79%1.47M | 2,110.78%1.63M | 2,110.78%1.63M | 101.73%73.68K | 101.73%73.68K |
-Other receivables | 5,539.23%16.23M | 5,539.23%16.23M | -80.42%287.74K | -80.42%287.74K | -9.79%1.47M | -9.79%1.47M | 2,110.78%1.63M | 2,110.78%1.63M | 101.73%73.68K | 101.73%73.68K |
Inventory | -42.30%6.44M | -42.30%6.44M | 245.48%11.16M | 245.48%11.16M | 27.31%3.23M | 27.31%3.23M | --2.54M | --2.54M | ---- | ---- |
Prepaid assets | -14.10%26.3K | -14.10%26.3K | -19.23%30.62K | -19.23%30.62K | 23.74%37.91K | 23.74%37.91K | 5.48%30.64K | 5.48%30.64K | -66.44%29.05K | -66.44%29.05K |
Other current assets | 79.61%343.17K | 79.61%343.17K | 323.31%191.07K | 323.31%191.07K | -8.25%45.14K | -8.25%45.14K | 2.27%49.2K | 2.27%49.2K | -26.57%48.11K | -26.57%48.11K |
Total current assets | 103.58%25.86M | 103.58%25.86M | 61.76%12.7M | 61.76%12.7M | 47.35%7.85M | 47.35%7.85M | 492.23%5.33M | 492.23%5.33M | -55.56%900.04K | -55.56%900.04K |
Non current assets | ||||||||||
Net PPE | 1.01%19.65M | 1.01%19.65M | 27.87%19.45M | 27.87%19.45M | -16.96%15.21M | -16.96%15.21M | 20.59%18.32M | 20.59%18.32M | 11.14%15.19M | 11.14%15.19M |
-Gross PPE | 1.01%19.65M | 1.01%19.65M | 26.57%19.45M | 26.57%19.45M | -16.80%15.37M | -16.80%15.37M | 20.51%18.47M | 20.51%18.47M | 11.07%15.33M | 11.07%15.33M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -2.51%-156.53K | -2.51%-156.53K | -11.63%-152.7K | -11.63%-152.7K | -4.03%-136.8K | -4.03%-136.8K |
Other non current assets | ---- | ---- | ---- | ---- | 0.00%1 | 0.00%1 | --1 | --1 | ---- | ---- |
Total non current assets | 1.01%19.65M | 1.01%19.65M | 27.87%19.45M | 27.87%19.45M | -16.96%15.21M | -16.96%15.21M | 20.59%18.32M | 20.59%18.32M | 11.14%15.19M | 11.14%15.19M |
Total assets | 41.53%45.51M | 41.53%45.51M | 39.41%32.16M | 39.41%32.16M | -2.46%23.07M | -2.46%23.07M | 46.97%23.65M | 46.97%23.65M | 2.53%16.09M | 2.53%16.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -99.53%25.06K | -99.53%25.06K | 50,469.65%5.37M | 50,469.65%5.37M | --10.62K | --10.62K | ---- | ---- | --897.64K | --897.64K |
-Current debt | ---- | ---- | --5.35M | --5.35M | ---- | ---- | ---- | ---- | --897.64K | --897.64K |
-Current capital lease obligation | 35.88%25.06K | 35.88%25.06K | 73.59%18.44K | 73.59%18.44K | --10.62K | --10.62K | ---- | ---- | ---- | ---- |
Payables | 49.29%4.72M | 49.29%4.72M | 139.69%3.16M | 139.69%3.16M | 103.48%1.32M | 103.48%1.32M | 23.86%647.63K | 23.86%647.63K | -16.88%522.86K | -16.88%522.86K |
-accounts payable | 49.78%4.67M | 49.78%4.67M | 151.37%3.12M | 151.37%3.12M | 146.66%1.24M | 146.66%1.24M | 29.99%502.97K | 29.99%502.97K | 3.75%386.93K | 3.75%386.93K |
-Other payable | 11.25%44.61K | 11.25%44.61K | -48.04%40.1K | -48.04%40.1K | -46.65%77.18K | -46.65%77.18K | 6.42%144.66K | 6.42%144.66K | -46.92%135.93K | -46.92%135.93K |
Current provisions | 1,190.75%2.83M | 1,190.75%2.83M | -50.87%219.49K | -50.87%219.49K | -15.76%446.74K | -15.76%446.74K | --530.35K | --530.35K | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 296.08%2.83K | 296.08%2.83K |
Other current liabilities | ---- | ---- | ---- | ---- | --54K | --54K | ---- | ---- | ---- | ---- |
Current liabilities | -13.45%7.57M | -13.45%7.57M | 378.36%8.75M | 378.36%8.75M | 55.28%1.83M | 55.28%1.83M | -17.24%1.18M | -17.24%1.18M | 125.83%1.42M | 125.83%1.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.19%473.06K | -9.19%473.06K | 7.22%520.92K | 7.22%520.92K | --485.82K | --485.82K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -9.19%473.06K | -9.19%473.06K | 7.22%520.92K | 7.22%520.92K | --485.82K | --485.82K | ---- | ---- | ---- | ---- |
Long term provisions | -4.38%401.87K | -4.38%401.87K | 51.74%420.27K | 51.74%420.27K | -0.56%276.97K | -0.56%276.97K | 8.17%278.52K | 8.17%278.52K | 5.34%257.5K | 5.34%257.5K |
Total non current liabilities | -7.04%874.93K | -7.04%874.93K | 23.39%941.19K | 23.39%941.19K | 173.87%762.8K | 173.87%762.8K | 8.17%278.52K | 8.17%278.52K | 5.34%257.5K | 5.34%257.5K |
Total liabilities | -12.82%8.45M | -12.82%8.45M | 273.90%9.69M | 273.90%9.69M | 77.96%2.59M | 77.96%2.59M | -13.35%1.46M | -13.35%1.46M | 92.16%1.68M | 92.16%1.68M |
Shareholders'equity | ||||||||||
Share capital | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 17.74%40.46M | 17.74%40.46M | 0.00%34.36M | 0.00%34.36M |
-common stock | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 0.00%40.46M | 17.74%40.46M | 17.74%40.46M | 0.00%34.36M | 0.00%34.36M |
Retained earnings | 114.17%1.39M | 114.17%1.39M | -10.39%-9.83M | -10.39%-9.83M | 18.04%-8.9M | 18.04%-8.9M | 6.81%-10.86M | 6.81%-10.86M | -1.75%-11.65M | -1.75%-11.65M |
Gains losses not affecting retained earnings | -23.35%-6.65M | -23.35%-6.65M | 39.36%-5.39M | 39.36%-5.39M | -97.52%-8.88M | -97.52%-8.88M | 10.61%-4.5M | 10.61%-4.5M | -3.82%-5.03M | -3.82%-5.03M |
Total stockholders'equity | 39.45%35.21M | 39.45%35.21M | 11.34%25.25M | 11.34%25.25M | -9.67%22.67M | -9.67%22.67M | 42.00%25.1M | 42.00%25.1M | -2.14%17.68M | -2.14%17.68M |
Noncontrolling interests | 166.83%1.86M | 166.83%1.86M | -26.43%-2.78M | -26.43%-2.78M | 24.40%-2.2M | 24.40%-2.2M | 10.96%-2.91M | 10.96%-2.91M | -0.70%-3.27M | -0.70%-3.27M |
Total equity | 64.98%37.06M | 64.98%37.06M | 9.72%22.47M | 9.72%22.47M | -7.74%20.47M | -7.74%20.47M | 54.01%22.19M | 54.01%22.19M | -2.76%14.41M | -2.76%14.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |