(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -310.39%-2.17M | -4,712.63%-1.06M | -365.67%-818.87K | -2,306.41%-325.47K | 110.72%36.98K | 49.01%-528.06K | 93.37%-22.02K | 48.02%-175.85K | 107.30%14.75K | -111.81%-344.94K |
Net income from continuing operations | 80.10%-2.07M | 207.69%6.55M | -548.26%-6.34M | 79.65%-378.66K | -27.86%-1.91M | -105.80%-10.42M | -318.39%-6.09M | -52.33%-978.05K | 5.79%-1.86M | -50.71%-1.49M |
Operating gains losses | 127.01%2.02M | -615.99%-2.69M | 2,317.40%4.53M | -309.88%-295.9K | 1,075.24%483.07K | 398.07%891.78K | 151.81%522.22K | 680.94%187.47K | 2,130.96%140.99K | 277.93%41.1K |
Depreciation and amortization | 68.56%89.24K | --0 | 124.74%29.75K | 122.48%29.75K | 127.05%29.75K | 6.59%52.94K | -7.84%13.24K | 11.00%13.24K | 13.40%13.37K | 12.98%13.1K |
Other non cash items | 28.51%589.38K | -25.91%123.9K | 78.82%261.86K | -65.97%42.78K | 735.87%160.83K | -44.10%458.62K | -68.79%167.24K | 19.86%146.44K | 46.16%125.69K | -74.83%19.24K |
Change In working capital | -457.11%-4.09M | -1,009.25%-5.58M | 17.36%377.59K | 2,221.65%180.02K | 360.49%933.17K | 53.97%1.15M | 361.53%614.16K | 160.62%321.73K | -93.29%7.75K | -45.58%202.65K |
-Change in receivables | 119.25%58.76K | --0 | 150.80%7.1K | -1,918.42%-273.96K | 9,216.07%325.63K | 108.45%26.8K | 118.25%57.92K | ---13.97K | ---13.57K | ---3.57K |
-Change in prepaid assets | -38.86%32.38K | --0 | -171.80%-7.98K | --0 | 45.21%40.36K | 820.36%52.97K | 102.39%6.91K | -101.72%-2.94K | 125.04%21.2K | -86.72%27.8K |
-Change in payables and accrued expense | -148.46%-289.2K | -412.85%-1.32M | 84.78%372.38K | 362.70%515.25K | -18.85%138.71K | -34.35%596.8K | -32.34%420.49K | 179.30%201.52K | -277.31%-196.14K | 63.05%170.92K |
-Change in other current assets | ---7.81K | --0 | ---670 | ---2.07K | ---5.07K | --0 | --0 | --0 | --0 | --0 |
-Change in other working capital | -927.65%-3.89M | -3,413.35%-4.27M | -95.07%6.76K | -130.16%-59.2K | 5,680.57%433.54K | 318.25%469.72K | 71.08%128.83K | 1,858.74%137.11K | 1,081.35%196.27K | -85.00%7.5K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -310.39%-2.17M | -4,712.63%-1.06M | -365.67%-818.87K | -2,306.40%-325.47K | 110.72%36.98K | 49.01%-528.06K | 93.37%-22.02K | 48.02%-175.85K | 107.30%14.75K | -111.81%-344.94K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.03%-210.42K | -13.76%-108.52K | 105.05%6.48K | 82.96%-35.33K | 32.98%-73.05K | 25.22%-539.94K | 66.02%-95.4K | 24.59%-128.2K | -52.89%-207.34K | 19.64%-109K |
Capital expenditure reported | ---557.74K | ---282.89K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net PPE purchase and sale | 104.70%25.4K | 282.78%174.37K | 319.44%281.32K | 82.96%-35.33K | -262.35%-394.97K | -3.43%-539.94K | 66.02%-95.4K | -83.14%-128.2K | -482.21%-207.34K | 19.64%-109K |
Net business purchase and sale | --321.92K | ---1 | --1 | --0 | --321.92K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.03%-210.42K | -13.76%-108.52K | 105.05%6.48K | 82.96%-35.33K | 32.98%-73.05K | 25.22%-539.94K | 66.02%-95.4K | 24.59%-128.2K | -52.89%-207.34K | 19.64%-109K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 132.70%2.47M | 1,570.75%1.19M | 124.03%883.48K | 4,308.12%213.44K | -68.49%186.09K | -41.11%1.06M | 319.81%70.95K | -66.96%394.36K | -97.93%4.84K | 45.51%590.63K |
Net issuance payments of debt | 108.71%2.18M | 2,039.35%1.2M | 111.35%833.48K | -982.64%-36.56K | -68.46%186.09K | 1,108.15%1.04M | 273.34%55.95K | 172.19%394.36K | -96.37%4.14K | 63.48%590.03K |
Net common stock issuance | 233.33%50K | --0 | ---- | ---- | --0 | -99.17%15K | 115.00%15K | ---- | ---- | -98.67%600 |
Net preferred stock issuance | --250K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | ---11.57K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | -98.70%1.3K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 132.70%2.47M | 1,570.75%1.19M | 124.03%883.48K | 4,308.12%213.44K | -68.49%186.09K | -41.11%1.06M | 319.81%70.95K | -66.96%394.36K | -97.93%4.84K | 45.51%590.63K |
Net cash flow | ||||||||||
Beginning cash position | -12.75%49.37K | 28.46%123.12K | 840.33%52.04K | 3.16%199.39K | -12.75%49.37K | 329.66%56.59K | -86.35%95.84K | -67.14%5.53K | 60.30%193.28K | 329.66%56.59K |
Current changes in cash | 1,359.33%90.87K | 136.86%17.13K | -21.29%71.08K | 21.51%-147.36K | 9.75%150.02K | -116.62%-7.22K | 92.80%-46.47K | -86.82%90.31K | -80.99%-187.74K | 27.26%136.69K |
End cash Position | 184.05%140.25K | 184.05%140.25K | 28.46%123.12K | 840.33%52.04K | 3.16%199.39K | -12.75%49.37K | -12.75%49.37K | -86.35%95.84K | -67.14%5.53K | 60.30%193.28K |
Free cash flow | -171.96%-2.9M | -894.94%-1.17M | -234.65%-1.02M | -87.34%-360.8K | 21.14%-357.99K | 31.44%-1.07M | 80.85%-117.42K | 25.53%-304.05K | 19.02%-192.58K | -52.07%-453.94K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data