(Q3)Sep 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.22%34.46K | -68.30%1.97M | -55.84%2.85M | -55.84%2.85M | -48.74%4.44M | -49.80%5.3M | -51.63%6.22M | -41.13%6.45M | -41.13%6.45M | -47.82%8.67M |
-Cash and cash equivalents | -99.17%34.46K | -68.21%1.85M | -56.05%2.67M | -56.05%2.67M | -49.21%4.13M | -51.29%4.96M | -48.99%5.83M | -44.54%6.08M | -44.54%6.08M | 2,476.43%8.13M |
-Short term investments | --0 | -69.69%116.91K | -52.44%177.91K | -52.44%177.91K | -41.69%313.59K | -7.83%333.39K | -72.89%385.7K | --374.09K | --374.09K | -96.70%537.78K |
Receivables | 5.99%410.77K | 10.36%331.45K | -9.21%401.9K | -9.21%401.9K | -1.64%387.57K | 203.17%987.92K | 948.93%300.33K | 1,733.80%442.66K | 1,733.80%442.66K | 1,664.57%394.01K |
-Accounts receivable | ---- | ---- | -36.49%106.65K | -36.49%106.65K | ---- | ---- | ---- | --167.94K | --167.94K | ---- |
-Loans receivable | 9.02%321.61K | 4.72%295K | 7.47%295.25K | 7.47%295.25K | --295K | --282.21K | --281.71K | --274.72K | --274.72K | ---- |
-Taxes receivable | -3.68%89.16K | 95.76%36.45K | ---- | ---- | -76.51%92.57K | -86.30%44.66K | -34.96%18.62K | ---- | ---- | 3,160.86%394.01K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --661.05K | ---- | ---- | ---- | ---- |
Prepaid assets | -85.23%30.76K | -45.40%18.2K | -78.71%45.13K | -78.71%45.13K | -46.94%208.33K | -87.08%55.82K | -67.60%33.33K | 66.56%212.01K | 66.56%212.01K | 521.04%392.6K |
Total current assets | -90.55%476K | -64.58%2.32M | -53.62%3.3M | -53.62%3.3M | -46.70%5.04M | -43.94%6.34M | -49.55%6.55M | -36.04%7.11M | -36.04%7.11M | -43.37%9.45M |
Non current assets | ||||||||||
Net PPE | 37.20%7.73M | 44.27%6.81M | 39.97%6.66M | 39.97%6.66M | 45.69%5.64M | 53.90%4.95M | 220.51%4.72M | 146.87%4.76M | 146.87%4.76M | 112.16%3.87M |
-Gross PPE | 37.13%7.73M | 44.21%6.81M | 39.97%6.66M | 39.97%6.66M | 45.77%5.64M | --4.95M | --4.72M | 146.87%4.76M | 146.87%4.76M | --3.87M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---3.09K | ---2.56K | ---2.02K | ---- | ---- | ---- |
Investments and advances | 1.99%2.82M | 26.40%3.11M | 41.37%3.14M | 41.37%3.14M | 39.80%2.77M | 40.32%2.81M | 19.13%2.46M | 3.25%2.22M | 3.25%2.22M | -10.65%1.98M |
-Long term equity investment | 1.99%2.82M | 26.40%3.11M | 41.37%3.14M | 41.37%3.14M | 39.80%2.77M | 40.32%2.81M | 19.13%2.46M | 3.25%2.22M | 3.25%2.22M | -10.65%1.98M |
Non current prepaid assets | -53.09%220.78K | -76.29%101.63K | -76.70%99.87K | -76.70%99.87K | --470.6K | --470.6K | --428.57K | --428.57K | --428.57K | ---- |
Total non current assets | 21.44%10.78M | 31.70%10.02M | 33.64%9.9M | 33.64%9.9M | 51.74%8.87M | 57.71%8.23M | 115.11%7.61M | 81.69%7.41M | 81.69%7.41M | 44.79%5.85M |
Total assets | -19.12%11.25M | -12.84%12.34M | -9.09%13.2M | -9.09%13.2M | -9.08%13.91M | -11.84%14.57M | -14.31%14.16M | -4.44%14.52M | -4.44%14.52M | -26.20%15.3M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 738.54%493.14K | -18.26%48.76K | 8.68%119.34K | 8.68%119.34K | -64.41%58.81K | -63.44%240.71K | -88.06%59.65K | 84.34%109.81K | 84.34%109.81K | 38.35%165.25K |
-accounts payable | 667.12%451.14K | -18.26%48.76K | 8.68%119.34K | 8.68%119.34K | -64.41%58.81K | -63.44%240.71K | -88.06%59.65K | 84.34%109.81K | 84.34%109.81K | 38.35%165.25K |
-Due to related parties current | --42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --0 | --37.9K | 86.92%70K | 86.92%70K | --0 | --0 | --0 | -36.02%37.45K | -36.02%37.45K | --0 |
Current liabilities | 738.54%493.14K | 45.27%86.66K | 28.57%189.34K | 28.57%189.34K | -64.41%58.81K | -64.77%240.71K | -89.15%59.65K | 24.69%147.26K | 24.69%147.26K | -96.44%165.25K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 738.54%493.14K | 45.27%86.66K | 28.57%189.34K | 28.57%189.34K | -64.41%58.81K | -78.33%240.71K | -93.39%59.65K | -80.85%147.26K | -80.85%147.26K | -97.14%165.25K |
Shareholders'equity | ||||||||||
Share capital | 0.02%19.2M | 0.04%19.2M | 0.04%19.2M | 0.04%19.2M | 0.04%19.2M | 0.04%19.2M | 0.73%19.19M | 8.30%19.19M | 8.30%19.19M | 11.49%19.19M |
-common stock | 0.02%19.2M | 0.04%19.2M | 0.04%19.2M | 0.04%19.2M | 0.04%19.2M | 0.04%19.2M | 0.73%19.19M | 8.30%19.19M | 8.30%19.19M | 11.49%19.19M |
Retained earnings | -31.46%-13.38M | -18.48%-11.78M | -17.57%-11.02M | -17.57%-11.02M | -21.25%-10.17M | -21.28%-9.67M | -31.81%-9.94M | -15.31%-9.38M | -15.31%-9.38M | -49.41%-8.39M |
Gains losses not affecting retained earnings | 3.28%4.93M | -0.33%4.83M | 6.12%4.83M | 6.12%4.83M | 10.16%4.77M | 14.37%4.8M | 18.02%4.85M | -5.75%4.55M | -5.75%4.55M | 30.11%4.33M |
Other equity interest | ---- | ---- | ---- | ---- | --53K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -22.33%10.76M | -13.09%12.25M | -9.47%13.01M | -9.47%13.01M | -8.47%13.85M | -7.05%14.33M | -9.73%14.1M | -0.37%14.37M | -0.37%14.37M | 1.22%15.13M |
Total equity | -22.33%10.76M | -13.09%12.25M | -9.47%13.01M | -9.47%13.01M | -8.47%13.85M | -7.05%14.33M | -9.73%14.1M | -0.37%14.37M | -0.37%14.37M | 1.22%15.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data