CA Stock MarketDetailed Quotes

ILLM Illumin Holdings Inc

Watchlist
  • 1.740
  • -0.020-1.14%
15min DelayMarket Closed Sep 27 16:00 ET
88.51MMarket Cap-21750P/E (TTM)

Illumin Holdings Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
125.97%1.49M
295.27%4.67M
-178.10%-1.39M
-190.75%-2.7M
872.95%9.43M
-229.48%-5.73M
-235.18%-2.39M
-90.96%1.78M
-17.40%2.97M
-115.99%-1.22M
Net income from continuing operations
81.92%-1.01M
68.05%-1.14M
-1,357.16%-10.99M
-214.39%-2.58M
-75.88%761K
-583.03%-5.61M
16.19%-3.56M
-106.42%-754K
-122.37%-820K
-6.16%3.16M
Operating gains losses
-126.86%-646K
-2,500.00%-1.3M
159.12%3.68M
186.11%2.88M
71.45%-1.67M
175.56%2.41M
-96.98%54K
-84.35%-6.22M
230.13%1.01M
-212.93%-5.84M
Depreciation and amortization
-4.21%1.39M
-8.45%1.37M
12.96%5.48M
-16.29%1.11M
27.38%1.43M
20.87%1.45M
23.84%1.49M
-4.04%4.85M
6.92%1.33M
-4.04%1.13M
Remuneration paid in stock
-33.69%1.11M
-47.91%699K
-2.15%5.73M
-8.35%1.14M
1.75%1.57M
-8.29%1.67M
8.23%1.34M
41.60%5.85M
600.22%1.25M
5.34%1.54M
Deferred tax
-395.78%-491K
440.00%378K
-213.83%-1.1M
-91.48%82K
---1.41M
245.83%166K
245.83%70K
-16.41%962K
--962K
--0
Other non cashItems
-76.98%-469K
29.43%-506K
-490.07%-2.12M
-563.16%-528K
-484.91%-612K
-312.00%-265K
-591.10%-717K
-48.35%544K
-55.50%114K
-39.59%159K
Change In working capital
119.18%1.16M
363.50%4.72M
-355.04%-4.83M
-554.15%-5.47M
780.21%8.46M
-117.36%-6.02M
-202.46%-1.79M
-191.28%-1.06M
176.62%1.2M
-135.90%-1.24M
-Change in receivables
40.22%-4.71M
56.30%10.45M
89.50%-296K
10.92%-4.86M
337.38%5.75M
-470.99%-7.87M
3.79%6.68M
-417.92%-2.82M
15.37%-5.46M
-137.27%-2.42M
-Change in prepaid assets
309.34%605K
148.80%427K
-2,424.80%-2.91M
-4,415.79%-820K
-210.55%-922K
80.68%-289K
-213.93%-875K
109.29%125K
113.98%19K
226.36%834K
-Change in payables and accrued expense
141.86%5.26M
19.18%-6.15M
-196.28%-1.81M
-99.97%2K
411.86%3.62M
1,990.38%2.17M
-39.42%-7.61M
16.05%1.88M
30.26%6.53M
129.72%708K
-Change in other current assets
97.06%-1K
-110.00%-1K
174.60%185K
85.84%210K
99.72%-1K
---34K
--10K
---248K
--113K
---361K
Interest paid (cash flow from operating activities)
----
----
749.88%2.66M
----
----
----
----
55.47%-409K
63.59%-81K
45.96%-124K
Interest received (cash flow from operating activities)
1.06%573K
-34.09%495K
----
----
--780K
--567K
--751K
----
----
----
Tax refund paid
-21.28%-114K
-92.59%-52K
104.99%99K
----
----
-95.83%-94K
-156.25%-27K
-515.40%-1.99M
----
----
Cash from discontinued investing activities
Operating cash flow
125.97%1.49M
295.27%4.67M
-178.10%-1.39M
-190.75%-2.7M
872.95%9.43M
-229.48%-5.73M
-235.18%-2.39M
-90.96%1.78M
-17.40%2.97M
-115.99%-1.22M
Investing cash flow
Cash flow from continuing investing activities
44.36%-971K
-69.07%-2.54M
-36.94%-5.24M
126.87%273K
-142.26%-2.27M
-79.90%-1.75M
-65.75%-1.5M
-131.58%-3.83M
-1,211.11%-1.02M
41.98%-937K
Net PPE purchase and sale
-110.24%-267K
-163.61%-775K
-852.75%-867K
-697.18%-424K
-4.76%-22K
-111.67%-127K
-262.96%-294K
76.90%-91K
-81.60%71K
96.77%-21K
Net intangibles purchas and sale
56.49%-704K
-46.02%-1.76M
-17.07%-4.38M
164.12%697K
-145.41%-2.25M
-77.80%-1.62M
-46.36%-1.21M
-196.78%-3.74M
-269.06%-1.09M
5.04%-916K
Cash from discontinued investing activities
Investing cash flow
44.36%-971K
-69.07%-2.54M
-36.94%-5.24M
126.87%273K
-142.26%-2.27M
-79.90%-1.75M
-65.75%-1.5M
-131.58%-3.83M
-1,211.11%-1.02M
41.98%-937K
Financing cash flow
Cash flow from continuing financing activities
54.93%-2.77M
-57.22%-2.45M
-18.79%-22.99M
52.82%-1.53M
-103.10%-13.75M
24.45%-6.15M
-29.81%-1.56M
-133.29%-19.36M
-25.95%-3.24M
-588.62%-6.77M
Net issuance payments of debt
86.00%-651K
65.17%-543K
-46.97%-7.69M
51.00%-854K
37.36%-622K
-280.21%-4.65M
-22.76%-1.56M
24.81%-5.23M
32.72%-1.74M
-39.92%-993K
Net common stock issuance
-41.40%-2.12M
---1.91M
-5.61%-15.31M
54.93%-676K
-124.22%-13.14M
---1.5M
--0
-122.67%-14.5M
---1.5M
-1,635.45%-5.86M
Proceeds from stock option exercised by employees
--0
--4K
-98.13%7K
--0
-91.36%7K
--0
--0
-67.01%374K
--0
26.47%81K
Cash from discontinued financing activities
Financing cash flow
54.93%-2.77M
-57.22%-2.45M
-18.79%-22.99M
52.82%-1.53M
-103.10%-13.75M
24.45%-6.15M
-29.81%-1.56M
-133.29%-19.36M
-25.95%-3.24M
-588.62%-6.77M
Net cash flow
Beginning cash position
-30.71%55.54M
-35.47%55.46M
-15.92%85.94M
-32.20%59.82M
-28.99%65.67M
-19.48%80.15M
-15.92%85.94M
351.49%102.21M
-12.03%88.23M
-0.98%92.48M
Current changes in cash
83.46%-2.25M
94.13%-320K
-38.42%-29.62M
-207.54%-3.96M
26.16%-6.59M
-25.60%-13.63M
-1,512.13%-5.45M
-128.10%-21.4M
-215.23%-1.29M
-277.38%-8.93M
Effect of exchange rate changes
-98.83%-1.7M
218.77%405K
-116.79%-862K
58.99%-413K
-84.02%748K
-122.56%-856K
85.40%-341K
51.23%5.13M
-226.62%-1.01M
151.00%4.68M
End cash Position
-21.45%51.58M
-30.71%55.54M
-35.47%55.46M
-35.47%55.46M
-32.20%59.82M
-28.99%65.67M
-19.48%80.15M
-15.92%85.94M
-15.92%85.94M
-12.03%88.23M
Free cash from
106.93%518K
154.78%2.13M
-224.04%-6.63M
-223.91%-2.43M
431.94%7.16M
-175.94%-7.48M
-550.75%-3.89M
-111.35%-2.05M
-46.98%1.96M
-135.85%-2.16M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 125.97%1.49M295.27%4.67M-178.10%-1.39M-190.75%-2.7M872.95%9.43M-229.48%-5.73M-235.18%-2.39M-90.96%1.78M-17.40%2.97M-115.99%-1.22M
Net income from continuing operations 81.92%-1.01M68.05%-1.14M-1,357.16%-10.99M-214.39%-2.58M-75.88%761K-583.03%-5.61M16.19%-3.56M-106.42%-754K-122.37%-820K-6.16%3.16M
Operating gains losses -126.86%-646K-2,500.00%-1.3M159.12%3.68M186.11%2.88M71.45%-1.67M175.56%2.41M-96.98%54K-84.35%-6.22M230.13%1.01M-212.93%-5.84M
Depreciation and amortization -4.21%1.39M-8.45%1.37M12.96%5.48M-16.29%1.11M27.38%1.43M20.87%1.45M23.84%1.49M-4.04%4.85M6.92%1.33M-4.04%1.13M
Remuneration paid in stock -33.69%1.11M-47.91%699K-2.15%5.73M-8.35%1.14M1.75%1.57M-8.29%1.67M8.23%1.34M41.60%5.85M600.22%1.25M5.34%1.54M
Deferred tax -395.78%-491K440.00%378K-213.83%-1.1M-91.48%82K---1.41M245.83%166K245.83%70K-16.41%962K--962K--0
Other non cashItems -76.98%-469K29.43%-506K-490.07%-2.12M-563.16%-528K-484.91%-612K-312.00%-265K-591.10%-717K-48.35%544K-55.50%114K-39.59%159K
Change In working capital 119.18%1.16M363.50%4.72M-355.04%-4.83M-554.15%-5.47M780.21%8.46M-117.36%-6.02M-202.46%-1.79M-191.28%-1.06M176.62%1.2M-135.90%-1.24M
-Change in receivables 40.22%-4.71M56.30%10.45M89.50%-296K10.92%-4.86M337.38%5.75M-470.99%-7.87M3.79%6.68M-417.92%-2.82M15.37%-5.46M-137.27%-2.42M
-Change in prepaid assets 309.34%605K148.80%427K-2,424.80%-2.91M-4,415.79%-820K-210.55%-922K80.68%-289K-213.93%-875K109.29%125K113.98%19K226.36%834K
-Change in payables and accrued expense 141.86%5.26M19.18%-6.15M-196.28%-1.81M-99.97%2K411.86%3.62M1,990.38%2.17M-39.42%-7.61M16.05%1.88M30.26%6.53M129.72%708K
-Change in other current assets 97.06%-1K-110.00%-1K174.60%185K85.84%210K99.72%-1K---34K--10K---248K--113K---361K
Interest paid (cash flow from operating activities) --------749.88%2.66M----------------55.47%-409K63.59%-81K45.96%-124K
Interest received (cash flow from operating activities) 1.06%573K-34.09%495K----------780K--567K--751K------------
Tax refund paid -21.28%-114K-92.59%-52K104.99%99K---------95.83%-94K-156.25%-27K-515.40%-1.99M--------
Cash from discontinued investing activities
Operating cash flow 125.97%1.49M295.27%4.67M-178.10%-1.39M-190.75%-2.7M872.95%9.43M-229.48%-5.73M-235.18%-2.39M-90.96%1.78M-17.40%2.97M-115.99%-1.22M
Investing cash flow
Cash flow from continuing investing activities 44.36%-971K-69.07%-2.54M-36.94%-5.24M126.87%273K-142.26%-2.27M-79.90%-1.75M-65.75%-1.5M-131.58%-3.83M-1,211.11%-1.02M41.98%-937K
Net PPE purchase and sale -110.24%-267K-163.61%-775K-852.75%-867K-697.18%-424K-4.76%-22K-111.67%-127K-262.96%-294K76.90%-91K-81.60%71K96.77%-21K
Net intangibles purchas and sale 56.49%-704K-46.02%-1.76M-17.07%-4.38M164.12%697K-145.41%-2.25M-77.80%-1.62M-46.36%-1.21M-196.78%-3.74M-269.06%-1.09M5.04%-916K
Cash from discontinued investing activities
Investing cash flow 44.36%-971K-69.07%-2.54M-36.94%-5.24M126.87%273K-142.26%-2.27M-79.90%-1.75M-65.75%-1.5M-131.58%-3.83M-1,211.11%-1.02M41.98%-937K
Financing cash flow
Cash flow from continuing financing activities 54.93%-2.77M-57.22%-2.45M-18.79%-22.99M52.82%-1.53M-103.10%-13.75M24.45%-6.15M-29.81%-1.56M-133.29%-19.36M-25.95%-3.24M-588.62%-6.77M
Net issuance payments of debt 86.00%-651K65.17%-543K-46.97%-7.69M51.00%-854K37.36%-622K-280.21%-4.65M-22.76%-1.56M24.81%-5.23M32.72%-1.74M-39.92%-993K
Net common stock issuance -41.40%-2.12M---1.91M-5.61%-15.31M54.93%-676K-124.22%-13.14M---1.5M--0-122.67%-14.5M---1.5M-1,635.45%-5.86M
Proceeds from stock option exercised by employees --0--4K-98.13%7K--0-91.36%7K--0--0-67.01%374K--026.47%81K
Cash from discontinued financing activities
Financing cash flow 54.93%-2.77M-57.22%-2.45M-18.79%-22.99M52.82%-1.53M-103.10%-13.75M24.45%-6.15M-29.81%-1.56M-133.29%-19.36M-25.95%-3.24M-588.62%-6.77M
Net cash flow
Beginning cash position -30.71%55.54M-35.47%55.46M-15.92%85.94M-32.20%59.82M-28.99%65.67M-19.48%80.15M-15.92%85.94M351.49%102.21M-12.03%88.23M-0.98%92.48M
Current changes in cash 83.46%-2.25M94.13%-320K-38.42%-29.62M-207.54%-3.96M26.16%-6.59M-25.60%-13.63M-1,512.13%-5.45M-128.10%-21.4M-215.23%-1.29M-277.38%-8.93M
Effect of exchange rate changes -98.83%-1.7M218.77%405K-116.79%-862K58.99%-413K-84.02%748K-122.56%-856K85.40%-341K51.23%5.13M-226.62%-1.01M151.00%4.68M
End cash Position -21.45%51.58M-30.71%55.54M-35.47%55.46M-35.47%55.46M-32.20%59.82M-28.99%65.67M-19.48%80.15M-15.92%85.94M-15.92%85.94M-12.03%88.23M
Free cash from 106.93%518K154.78%2.13M-224.04%-6.63M-223.91%-2.43M431.94%7.16M-175.94%-7.48M-550.75%-3.89M-111.35%-2.05M-46.98%1.96M-135.85%-2.16M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --------------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg

No Data