(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q4)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -128.16%-323.29K | 91.07%-49.4K | -242.3K | -1.2M | 39.54%-188.65K | 65.27%-141.69K | -63,950.12%-553.39K | -36,232.41%-313.91K | -312.02K | -576.91K |
Net income from continuing operations | 9.13%-476.93K | -23.74%-394.26K | --322.62K | ---1.24M | 40.73%-187.29K | 61.10%-524.83K | -36,778.01%-318.63K | -23,588.77%-204.67K | ---315.98K | ---1.88M |
Operating gains losses | --12.75K | 106.25%1.99K | ---9.96K | ---119.54K | --0 | --0 | ---31.88K | ---87.66K | ---119.54K | ---199.23K |
Other non cash items | -56.22%-286.71K | 25.06%-275.85K | ---250K | ---1.09M | -878.17%-226.56K | ---183.53K | ---368.09K | ---310.59K | ---23.16K | ---1.85K |
Change In working capital | -24.54%427.6K | 274.53%618.72K | ---304.96K | --1.25M | 53.55%225.19K | 425.35%566.67K | --165.2K | --289.01K | --146.65K | --155.13K |
-Change in prepaid assets | 17.65%17.5K | -75.38%17.5K | --17.5K | --139.7K | -212.29%-52.5K | 104.28%14.88K | --71.07K | --106.25K | --46.75K | ---238.95K |
-Change in payables and accrued expense | -25.68%410.1K | 538.74%601.22K | ---322.46K | --1.11M | 177.97%277.69K | 218.27%551.79K | --94.13K | --182.75K | --99.9K | --394.08K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -128.16%-323.29K | 91.07%-49.4K | ---242.3K | ---1.2M | 39.54%-188.65K | 65.27%-141.69K | -63,950.12%-553.39K | -36,232.41%-313.91K | ---312.02K | ---576.91K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -10.15%-385.54K | 305.07K | -156.1K | 210.14M | 1.36M | 99.85%-350K | -230M | |||
Net other investing changes | -10.15%-385.54K | --305.07K | ---156.1K | --210.14M | --1.36M | ---350K | ---- | ---- | ---- | ---230M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -10.15%-385.54K | --305.07K | ---156.1K | --210.14M | --1.36M | 99.85%-350K | ---- | ---- | ---- | ---230M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.32%702.94K | 99.79%-434.1K | 583.59K | -209.05M | -780.71%-1.33M | -99.75%570K | -1,060,468.09%-208.54M | 1,171.16%250K | 195K | 230.8M |
Net issuance payments of debt | -90.70%53.03K | -63.09%256.51K | --583.59K | --1.93M | 113.10%415.54K | 470.00%570K | 595.00%695K | 150.00%250K | --195K | --315K |
Net common stock issuance | --0 | ---- | ---- | ---210.98M | ---1.74M | --0 | ---- | ---- | ---- | --232.64M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2.15M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.32%702.94K | 99.79%-434.1K | --583.59K | ---209.05M | -780.71%-1.33M | -99.75%570K | -1,060,468.09%-208.54M | 1,171.16%250K | --195K | --230.8M |
Net cash flow | ||||||||||
Beginning cash position | -91.25%7.06K | 323.74%185.48K | --302 | --107.68K | -29.26%158.95K | 212.84%80.65K | 527.57%43.77K | 1,443.87%107.69K | --224.71K | --0 |
Current changes in cash | -107.51%-5.88K | -583.89%-178.42K | --185.18K | ---107.38K | -35.57%-158.65K | -81.00%78.31K | 96.10%36.87K | -439.90%-63.91K | ---117.02K | --224.71K |
End cash Position | -99.26%1.18K | -91.25%7.06K | --185.48K | --302 | -99.72%302 | -63.71%158.95K | 212.84%80.65K | 69.81%43.77K | --107.69K | --224.71K |
Free cash flow | -128.16%-323.29K | 91.07%-49.4K | ---242.3K | ---1.2M | 39.54%-188.65K | 65.27%-141.69K | -63,950.12%-553.39K | -36,232.41%-313.91K | ---312.02K | ---576.91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | Unqualified Opinion |
No Data