NEW WELLLINK
871634
VIBO
871245
MTD
835579
4
REFORMER
833030
5
Hunan Sundy Science And Technology
300515
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.85%70.84M | 186.62%11.49M | 22.71%35.28M | 655.62%35.04M | -151.69%-10.97M | 238.40%58.62M | -76.21%4.01M | 397.97%28.75M | 407.09%4.64M | 660.88%21.22M |
Net income from continuing operations | -1.10%32.7M | 107.37%6.87M | 2.16%15.34M | -47.23%5.07M | 5.80%5.42M | 266.35%33.07M | -18.87%3.31M | 293.62%15.02M | 326.14%9.61M | 142.87%5.12M |
Operating gains losses | -327.92%-2.9M | -225.10%-2.37M | -911.76%-516K | -106.22%-14K | 102.46%3K | -165.22%-677K | -168.01%-729K | -110.87%-51K | -72.46%225K | -608.33%-122K |
Depreciation and amortization | 9.13%65.5M | 22.56%16.6M | -22.71%14.9M | 35.74%18.84M | 13.84%15.16M | 5.93%60.02M | -3.24%13.55M | 23.27%19.28M | -2.83%13.88M | 4.54%13.32M |
Deferred tax | -289.15%-5.63M | -24.99%1.71M | 186.07%383K | -168.73%-8.29M | 395.85%571K | 30.20%-1.45M | 75.02%2.28M | 85.52%-445K | -1,515.71%-3.09M | -77.06%-193K |
Other non cash items | -11.90%1.97M | -0.41%491K | 0.20%493K | -21.12%493K | -21.28%492K | -29.65%2.24M | -30.76%493K | -30.90%492K | -14.38%625K | -38.91%625K |
Change In working capital | 24.72%-47.02M | 18.01%-18.78M | 97.94%-233K | 138.12%9.54M | -1,075.49%-37.55M | 3.77%-62.46M | -76.09%-22.91M | -66.32%-11.32M | 2.88%-25.03M | 83.46%-3.19M |
-Change in receivables | 205.43%20.67M | 151.61%3.78M | 110.99%2.4M | 768.10%18.99M | -136.38%-4.5M | 14.50%-19.6M | -50.07%-7.32M | -560.12%-21.82M | 76.49%-2.84M | 566.24%12.37M |
-Change in inventory | -426.67%-1.5M | -65.30%4.68M | 101.18%90K | -829.65%-1.6M | 21.43%-4.67M | 94.85%-285K | 193.05%13.49M | -140.51%-7.65M | 97.32%-172K | -1,013.48%-5.95M |
-Change in prepaid assets | -90.89%-2.43M | -149.60%-245K | ---- | ---- | ---- | 32.72%-1.27M | --494K | ---- | ---- | ---- |
-Change in payables and accrued expense | -223.50%-21.18M | 5.08%-17.73M | ---- | ---- | ---- | -50.42%-6.55M | ---18.68M | ---- | ---- | ---- |
-Change in other current assets | 8.44%-28.26M | 28.54%-8.34M | 27.86%-7.18M | -46.15%-7.83M | -26.47%-4.91M | -65.68%-30.87M | -162.05%-11.68M | -165.02%-9.95M | -0.83%-5.36M | 23.95%-3.88M |
-Change in other working capital | -268.57%-14.31M | -216.12%-915K | -43.08%10.09M | 99.86%-24K | -308.84%-23.46M | 66.45%-3.88M | 138.72%788K | 416.40%17.73M | -752.61%-16.66M | 47.91%-5.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.85%70.84M | 186.62%11.49M | 22.71%35.28M | 655.62%35.04M | -151.69%-10.97M | 238.40%58.62M | -76.21%4.01M | 397.97%28.75M | 407.09%4.64M | 660.88%21.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.65%-41.22M | 17.19%-10.87M | -44.99%-14.71M | -100.47%-8.5M | -66.78%-7.14M | 40.35%-31.79M | -1.88%-13.13M | 54.74%-10.14M | 42.71%-4.24M | 59.60%-4.28M |
Net PPE purchase and sale | -33.80%-32.77M | 35.75%-7.23M | -59.64%-13.1M | -173.74%-6.9M | -119.99%-5.55M | 13.24%-24.49M | -33.30%-11.25M | 0.02%-8.2M | 59.79%-2.52M | 52.57%-2.52M |
Net intangibles purchase and sale | -1.23%-8.45M | -24.57%-3.65M | 16.96%-1.61M | 7.04%-1.6M | 9.43%-1.59M | -89.90%-8.34M | -154.88%-2.93M | -23.88%-1.94M | -52.17%-1.72M | -219.42%-1.76M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | 122.09%1.05M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.65%-41.22M | 17.19%-10.87M | -44.99%-14.71M | -100.47%-8.5M | -66.78%-7.14M | 40.35%-31.79M | -1.88%-13.13M | 54.74%-10.14M | 42.71%-4.24M | 59.60%-4.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 87.55%-6.04M | 78.95%-5.09M | -64.78%-7.56M | -242.61%-16.19M | 251.59%22.79M | 17.06%-48.53M | -497.65%-24.18M | 35.24%-4.59M | 89.38%-4.72M | -15.36%-15.04M |
Net issuance payments of debt | 184.54%11.62M | -571.01%-10.41M | -76.61%-7.66M | -460.05%-15.16M | 971.10%44.84M | -141.24%-13.74M | -104.71%-1.55M | -436.12%-4.34M | -204.04%-2.71M | ---5.15M |
Net common stock issuance | 33.04%-17.97M | 100.58%131K | --0 | 30.70%-246K | -388.40%-17.86M | 67.73%-26.84M | 14.95%-22.58M | 95.35%-252K | 99.18%-355K | 54.95%-3.66M |
Proceeds from stock option exercised by employees | --5.29M | --5.19M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | 37.38%-4.98M | --0 | --0 | 52.86%-784K | 32.71%-4.19M | 8.30%-7.95M | 81.94%-54K | --0 | -231.27%-1.66M | -26.71%-6.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 87.55%-6.04M | 78.95%-5.09M | -64.78%-7.56M | -242.61%-16.19M | 251.59%22.79M | 17.06%-48.53M | -497.65%-24.18M | 35.24%-4.59M | 89.38%-4.72M | -15.36%-15.04M |
Net cash flow | ||||||||||
Beginning cash position | -21.77%76.2M | -4.65%104.5M | -3.90%91.55M | -18.37%81.02M | -21.77%76.2M | -48.66%97.4M | 25.76%109.6M | -13.48%95.27M | -38.85%99.25M | -48.66%97.4M |
Current changes in cash | 208.64%23.58M | 86.56%-4.48M | -7.18%13.01M | 339.37%10.36M | 146.63%4.69M | 77.03%-21.71M | -431.77%-33.3M | 159.11%14.02M | 91.90%-4.33M | 106.93%1.9M |
Effect of exchange rate changes | 61.11%812K | 646.60%563K | -119.62%-62K | -47.98%180K | 338.18%131K | -76.82%504K | -148.36%-103K | -58.48%316K | -71.07%346K | -1,475.00%-55K |
End cash Position | 32.01%100.59M | 32.01%100.59M | -4.65%104.5M | -3.90%91.55M | -18.37%81.02M | -21.77%76.2M | -21.77%76.2M | 25.76%109.6M | -13.48%95.27M | -38.85%99.25M |
Free cash flow | 14.90%29.62M | 106.05%615K | 10.56%20.57M | 6,568.34%26.54M | -206.91%-18.11M | 268.50%25.78M | -240.08%-10.16M | 565.46%18.61M | 104.47%398K | 275.53%16.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |