(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.63%11.66M | -38.63%11.66M | -14.23%16.42M | -14.10%18.99M | -14.10%18.99M | -16.02%19.14M | -11.73%22.11M | --22.11M | -13.80%22.79M | 670.57%25.05M |
-Cash and cash equivalents | -32.07%11.66M | -32.07%11.66M | -17.65%15.21M | -22.39%17.16M | -22.39%17.16M | -18.95%18.48M | -11.73%22.11M | --22.11M | -13.80%22.79M | 670.57%25.05M |
-Short term investments | --0 | --0 | 80.24%1.21M | --1.83M | --1.83M | --668.75K | --0 | --0 | ---- | ---- |
Receivables | 232.42%1.39M | 232.42%1.39M | 62.58%559.38K | -37.03%417.42K | -37.03%417.42K | -56.78%344.06K | 98.05%662.9K | --662.9K | 738.40%796.07K | 2.14%334.71K |
-Accounts receivable | 3,006.85%591.2K | 3,006.85%591.2K | 60.65%336.38K | -90.87%19.03K | -90.87%19.03K | -73.70%209.4K | 629.68%208.35K | --208.35K | 738.40%796.07K | 46.70%28.55K |
-Other receivables | 99.90%796.37K | 99.90%796.37K | 65.60%223K | -12.36%398.39K | -12.36%398.39K | --134.66K | 48.47%454.55K | --454.55K | ---- | -0.67%306.15K |
Inventory | 88.65%1.58M | 88.65%1.58M | 226.80%1.62M | 157.20%839.97K | 157.20%839.97K | 306.36%495.64K | 11.64%326.58K | --326.58K | -79.07%121.97K | -63.33%292.53K |
Prepaid assets | -38.77%96.84K | -38.77%96.84K | ---- | -72.37%158.15K | -72.37%158.15K | ---- | --572.4K | --572.4K | ---- | ---- |
Other current assets | ---- | ---- | 1.11%348.67K | ---- | ---- | 69.15%344.84K | ---- | ---- | 24.92%203.87K | 135.76%78.26K |
Total current assets | -27.85%14.73M | -27.85%14.73M | -6.80%18.95M | -13.78%20.41M | -13.78%20.41M | -15.00%20.33M | -8.08%23.67M | --23.67M | -12.35%23.92M | 484.09%25.75M |
Non current assets | ||||||||||
Net PPE | -22.88%154.35K | -22.88%154.35K | -16.25%177.03K | -11.73%200.13K | -11.73%200.13K | -12.08%211.37K | 571.99%226.74K | --226.74K | 331.39%240.4K | -52.33%33.74K |
-Gross PPE | 0.03%651.18K | 0.03%651.18K | ---- | 3.51%650.99K | 3.51%650.99K | ---- | --628.93K | --628.93K | ---- | ---- |
-Accumulated depreciation | -10.20%-496.84K | -10.20%-496.84K | ---- | -12.10%-450.86K | -12.10%-450.86K | ---- | ---402.19K | ---402.19K | ---- | ---- |
Investments and advances | --0 | --0 | --0 | --159.07K | --159.07K | --1.83M | --0 | --0 | ---- | ---- |
-Long term equity investment | --0 | --0 | --0 | --159.07K | --159.07K | --312.38K | --0 | --0 | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | --1.51M | ---- | ---- | ---- | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | --1.51M | ---- | ---- | ---- | ---- |
Other non current assets | -45.12%669.29K | -45.12%669.29K | 3.41%759.05K | 27.45%1.22M | 27.45%1.22M | -39.85%734.02K | -24.45%956.94K | --956.94K | -29.14%1.22M | -26.46%1.27M |
Total non current assets | -47.83%823.63K | -47.83%823.63K | -66.24%936.08K | 33.39%1.58M | 33.39%1.58M | 89.78%2.77M | -8.97%1.18M | --1.18M | -17.84%1.46M | -27.48%1.3M |
Total assets | -29.28%15.55M | -29.28%15.55M | -13.93%19.88M | -11.54%21.99M | -11.54%21.99M | -8.97%23.1M | -8.12%24.86M | --24.86M | -12.68%25.38M | 336.19%27.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.61%40.56K | 4.61%40.56K | ---- | 12.77%38.77K | 12.77%38.77K | ---- | --34.38K | --34.38K | ---- | ---- |
-Current capital lease obligation | 4.61%40.56K | 4.61%40.56K | ---- | 12.77%38.77K | 12.77%38.77K | ---- | --34.38K | --34.38K | ---- | ---- |
Payables | -13.56%690.4K | -13.56%690.4K | 917.34%1.66M | 6.64%798.74K | 6.64%798.74K | -76.77%163.66K | 465.21%748.98K | --748.98K | 195.80%704.55K | -23.69%132.51K |
-accounts payable | -17.96%648.85K | -17.96%648.85K | 1,268.09%1.66M | 9.72%790.92K | 9.72%790.92K | -82.73%121.7K | 574.38%720.87K | --720.87K | 195.80%704.55K | -32.19%106.89K |
-Other payable | 431.06%41.55K | 431.06%41.55K | ---- | -72.17%7.82K | -72.17%7.82K | --41.96K | 9.73%28.11K | --28.11K | ---- | 59.94%25.62K |
Current accrued expenses | 266.84%1.45M | 266.84%1.45M | ---- | -4.34%394.03K | -4.34%394.03K | --153.79K | -34.20%411.91K | --411.91K | ---- | 197.05%625.98K |
Current provisions | ---- | ---- | ---- | ---- | ---- | -25.48%61.47K | -54.97%95.93K | --95.93K | --82.49K | --213.02K |
Pension and other retirement benefit plans | 80.57%522.57K | 80.57%522.57K | 79.87%373.67K | 36.66%289.41K | 36.66%289.41K | 11.58%207.75K | 63.11%211.78K | --211.78K | 58.90%186.19K | 44.52%129.84K |
Current deferred liabilities | --0 | --0 | -86.22%145.66K | --698.2K | --698.2K | --1.06M | --0 | --0 | ---- | ---- |
Other current liabilities | ---- | ---- | 12.78%39.65K | ---- | ---- | 4.61%35.16K | ---- | ---- | -19.10%33.61K | -51.40%20.5K |
Current liabilities | 21.62%2.7M | 21.62%2.7M | 32.49%2.22M | 47.65%2.22M | 47.65%2.22M | 66.72%1.68M | 33.97%1.5M | --1.5M | 105.30%1.01M | 117.24%1.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.56%132.94K | -11.56%132.94K | ---- | -14.30%150.33K | -14.30%150.33K | -18.24%157.63K | --175.41K | --175.41K | --192.79K | --0 |
-Long term capital lease obligation | -11.56%132.94K | -11.56%132.94K | ---- | -14.30%150.33K | -14.30%150.33K | -18.24%157.63K | --175.41K | --175.41K | --192.79K | --0 |
Employee benefits | 357.23%8.61K | 357.23%8.61K | 479.53%1.98K | 5,127.78%1.88K | 5,127.78%1.88K | --342 | -99.90%36 | --36 | --0 | 57.99%36.2K |
Other non current liabilities | ---- | ---- | --130.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -7.00%141.55K | -7.00%141.55K | -16.28%132.26K | -13.25%152.21K | -13.25%152.21K | -18.06%157.98K | 384.71%175.45K | --175.45K | 490.83%192.79K | -13.49%36.2K |
Total liabilities | 19.79%2.84M | 19.79%2.84M | 28.30%2.36M | 41.28%2.37M | 41.28%2.37M | 53.09%1.84M | 44.94%1.68M | --1.68M | 129.35%1.2M | 107.44%1.16M |
Shareholders'equity | ||||||||||
Share capital | 0.08%88.5M | 0.08%88.5M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.08%88.44M | --88.44M | 0.31%88.44M | 41.54%88.36M |
-common stock | 0.08%88.5M | 0.08%88.5M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.08%88.44M | --88.44M | 0.31%88.44M | 41.54%88.36M |
Retained earnings | -9.59%-78.97M | -9.59%-78.97M | -5.29%-74.13M | -5.31%-72.06M | -5.31%-72.06M | -4.26%-70.4M | -3.78%-68.43M | ---68.43M | -6.70%-67.53M | -13.84%-65.93M |
Gains losses not affecting retained earnings | -1.92%3.17M | -1.92%3.17M | -0.40%3.22M | 2.20%3.24M | 2.20%3.24M | -1.13%3.23M | -8.66%3.17M | --3.17M | -10.78%3.27M | 205.88%3.47M |
Total stockholders'equity | -35.21%12.71M | -35.21%12.71M | -17.58%17.53M | -15.36%19.62M | -15.36%19.62M | -12.05%21.26M | -10.49%23.18M | --23.18M | -15.29%24.18M | 358.81%25.9M |
Total equity | -35.21%12.71M | -35.21%12.71M | -17.58%17.53M | -15.36%19.62M | -15.36%19.62M | -12.05%21.26M | -10.49%23.18M | --23.18M | -15.29%24.18M | 358.81%25.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
No Data