(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.63%11.66M | -38.63%11.66M | -14.23%16.42M | -14.10%18.99M | -14.10%18.99M | -16.02%19.14M | -11.73%22.11M | --22.11M | -13.80%22.79M | 670.57%25.05M |
-Cash and cash equivalents | -32.07%11.66M | -32.07%11.66M | -17.65%15.21M | -22.39%17.16M | -22.39%17.16M | -18.95%18.48M | -11.73%22.11M | --22.11M | -13.80%22.79M | 670.57%25.05M |
-Accounts receivable | 3,006.85%591.2K | 3,006.85%591.2K | 60.65%336.38K | -90.87%19.03K | -90.87%19.03K | -73.70%209.4K | 629.68%208.35K | --208.35K | 738.40%796.07K | 46.70%28.55K |
-Other receivables | ---- | ---- | ---- | -72.17%7.82K | -72.17%7.82K | --41.96K | 9.73%28.11K | --28.11K | ---- | 59.94%25.62K |
Total current assets | -27.85%14.73M | -27.85%14.73M | -6.80%18.95M | -13.78%20.41M | -13.78%20.41M | -15.00%20.33M | -8.08%23.67M | --23.67M | -12.35%23.92M | 484.09%25.75M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | ---- | ---- | -12.10%-450.86K | -12.10%-450.86K | ---- | ---402.19K | ---402.19K | ---- | ---- |
Investment properties | ---- | ---- | ---- | ---- | ---- | --1.51M | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | -14.30%150.33K | -14.30%150.33K | -18.24%157.63K | --175.41K | --175.41K | --192.79K | --0 |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | --1.51M | ---- | ---- | ---- | ---- |
Regulatory assets | 232.42%1.39M | 232.42%1.39M | 62.58%559.38K | -37.03%417.42K | -37.03%417.42K | -56.78%344.06K | 98.05%662.9K | --662.9K | 738.40%796.07K | 2.14%334.71K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | 12.77%38.77K | 12.77%38.77K | ---- | --34.38K | --34.38K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | 12.77%38.77K | 12.77%38.77K | ---- | --34.38K | --34.38K | ---- | ---- |
-accounts payable | 170.05%2.14M | 170.05%2.14M | 1,268.09%1.66M | 9.72%790.92K | 9.72%790.92K | -82.73%121.7K | 574.38%720.87K | --720.87K | 195.80%704.55K | -32.19%106.89K |
-Total tax payable | -7.00%141.55K | -7.00%141.55K | -16.28%132.26K | -13.25%152.21K | -13.25%152.21K | -18.06%157.98K | 384.71%175.45K | --175.45K | 490.83%192.79K | -13.49%36.2K |
-Other payable | -45.12%669.29K | -45.12%669.29K | 3.41%759.05K | 27.45%1.22M | 27.45%1.22M | -39.85%734.02K | -24.45%956.94K | --956.94K | -29.14%1.22M | -26.46%1.27M |
Current accrued expenses | ---- | ---- | ---- | -4.34%394.03K | -4.34%394.03K | --153.79K | -34.20%411.91K | --411.91K | ---- | 197.05%625.98K |
Current provisions | ---- | ---- | ---- | ---- | ---- | -25.48%61.47K | -54.97%95.93K | --95.93K | --82.49K | --213.02K |
Current deferred liabilities | --0 | --0 | -86.22%145.66K | --698.2K | --698.2K | --1.06M | --0 | --0 | ---- | ---- |
Current liabilities | 21.62%2.7M | 21.62%2.7M | 32.49%2.22M | 47.65%2.22M | 47.65%2.22M | 66.72%1.68M | 33.97%1.5M | --1.5M | 105.30%1.01M | 117.24%1.12M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | -14.30%150.33K | -14.30%150.33K | -18.24%157.63K | --175.41K | --175.41K | --192.79K | --0 |
Non current accrued expenses | -22.88%154.35K | -22.88%154.35K | -16.25%177.03K | -11.73%200.13K | -11.73%200.13K | -12.08%211.37K | 571.99%226.74K | --226.74K | 331.39%240.4K | -52.33%33.74K |
Employee benefits | 357.23%8.61K | 357.23%8.61K | 479.53%1.98K | 5,127.78%1.88K | 5,127.78%1.88K | --342 | -99.90%36 | --36 | --0 | 57.99%36.2K |
Preferred securities outside stock equity | 80.57%522.57K | 80.57%522.57K | 79.87%373.67K | 36.66%289.41K | 36.66%289.41K | 11.58%207.75K | 63.11%211.78K | --211.78K | 58.90%186.19K | 44.52%129.84K |
Total non current liabilities | 19.79%2.84M | 19.79%2.84M | 28.30%2.36M | 41.28%2.37M | 41.28%2.37M | 53.09%1.84M | 44.94%1.68M | --1.68M | 129.35%1.2M | 107.44%1.16M |
Shareholders'equity | ||||||||||
Share capital | 0.08%88.5M | 0.08%88.5M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.08%88.44M | --88.44M | 0.31%88.44M | 41.54%88.36M |
-common stock | 0.08%88.5M | 0.08%88.5M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.00%88.44M | 0.08%88.44M | --88.44M | 0.31%88.44M | 41.54%88.36M |
Gains losses not affecting retained earnings | -1.92%3.17M | -1.92%3.17M | -0.40%3.22M | 2.20%3.24M | 2.20%3.24M | -1.13%3.23M | -8.66%3.17M | --3.17M | -10.78%3.27M | 205.88%3.47M |
Other equity interest | --96.84K | --96.84K | 1.11%348.67K | ---- | ---- | 69.15%344.84K | ---- | ---- | 24.92%203.87K | 135.76%78.26K |
Noncontrolling interests | --0 | --0 | --0 | --159.07K | --159.07K | --312.38K | --0 | --0 | ---- | ---- |
Total equity | -29.28%15.55M | -29.28%15.55M | -13.93%19.88M | -11.54%21.99M | -11.54%21.99M | -8.97%23.1M | -8.12%24.86M | --24.86M | -12.68%25.38M | 336.19%27.05M |
No Data
No Data