(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --266.98K | -16.51%514.6K | -43.21%504.27K | -43.21%504.27K | -60.70%292.27K | -74.39%616.4K | -66.33%888K | -66.33%888K | -70.01%743.75K | -5.51%2.03M |
-Cash and cash equivalents | --266.98K | -16.51%514.6K | -43.21%504.27K | -43.21%504.27K | -60.70%292.27K | -74.39%616.4K | -66.33%888K | -66.33%888K | -70.01%743.75K | -5.51%2.03M |
Receivables | --26.14K | -78.36%24.82K | 11.59%117.44K | 11.59%117.44K | 1.77%118.92K | 115.33%114.72K | 127.88%105.24K | 127.88%105.24K | 246.01%116.86K | 152.43%61.63K |
-Accounts receivable | --26.14K | -78.36%24.82K | 11.59%117.44K | 11.59%117.44K | 1.77%118.92K | 115.33%114.72K | 127.88%105.24K | 127.88%105.24K | 246.01%116.86K | 152.43%61.63K |
Prepaid assets | --93.85K | -36.14%35.9K | -45.02%22.86K | -45.02%22.86K | -56.33%29.8K | -27.32%56.22K | -64.91%41.57K | -64.91%41.57K | -38.16%68.25K | -17.47%80.7K |
Total current assets | --386.97K | -26.93%575.33K | -37.71%644.57K | -37.71%644.57K | -52.52%440.99K | -68.98%787.34K | -63.07%1.03M | -63.07%1.03M | -64.60%928.86K | -4.33%2.18M |
Non current assets | ||||||||||
Net PPE | --138.15K | -1.68%86.26K | -1.67%86.63K | -1.67%86.63K | -41.62%154.5K | -66.09%87.74K | -62.78%88.1K | -62.78%88.1K | 175.49%264.63K | 295.37%258.73K |
-Gross PPE | --141.83K | -1.68%86.26K | 0.00%89.58K | 0.00%89.58K | -41.62%154.5K | --87.74K | -62.16%89.58K | -62.16%89.58K | --264.63K | ---- |
-Accumulated depreciation | ---3.69K | ---- | -100.00%-2.95K | -100.00%-2.95K | ---- | ---- | ---1.47K | ---1.47K | ---- | ---- |
Investments and advances | --722.99K | 10.03%683.51K | 9.83%707.47K | 9.83%707.47K | 17.80%648.24K | 37.18%621.21K | 89.63%644.16K | 89.63%644.16K | 231.53%550.3K | 240.89%506.18K |
-Long term equity investment | --722.99K | 10.03%683.51K | 10.80%641.65K | 10.80%641.65K | 17.80%648.24K | 37.18%621.21K | 70.47%579.09K | 70.47%579.09K | 231.53%550.3K | 240.89%506.18K |
-Financial asset investment | ---- | ---- | 1.16%65.82K | 1.16%65.82K | ---- | ---- | --65.06K | --65.06K | ---- | ---- |
-Including:Held to maturity investments | ---- | ---- | 1.16%65.82K | 1.16%65.82K | ---- | ---- | --65.06K | --65.06K | ---- | ---- |
Non current prepaid assets | --65.97K | 0.00%66.19K | ---- | ---- | -94.19%64.37K | -24.22%66.19K | ---- | ---- | --1.11M | --85.6K |
Total non current assets | --927.1K | 7.85%835.96K | 8.44%794.1K | 8.44%794.1K | -54.93%867.11K | -2.98%775.13K | 14.20%732.26K | 14.20%732.26K | 634.12%1.92M | 297.57%850.52K |
Total assets | --1.31M | -9.68%1.41M | -18.58%1.44M | -18.58%1.44M | -54.14%1.31M | -53.17%1.56M | -48.68%1.77M | -48.68%1.77M | -1.16%2.85M | 21.62%3.03M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --265.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --265.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Due to related parties current | --88 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 175.71%66.23K | 268.73%192.59K |
Current liabilities | --265.91K | 77.90%199.53K | -32.30%75.58K | -32.30%75.58K | -64.45%84.99K | -64.52%112.16K | -67.97%111.64K | -67.97%111.64K | 76.89%239.05K | 174.04%307.58K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | --265.91K | 77.90%199.53K | -32.30%75.58K | -32.30%75.58K | -64.45%84.99K | -64.52%112.16K | -67.97%111.64K | -67.97%111.64K | 76.89%239.05K | 174.04%307.58K |
Shareholders'equity | ||||||||||
Share capital | --5.2M | 8.35%5.2M | 8.35%5.2M | 8.35%5.2M | 0.36%4.82M | 3.22%4.8M | 3.22%4.8M | 3.22%4.8M | 44.05%4.8M | 45.38%4.8M |
-common stock | --5.2M | 8.35%5.2M | 8.35%5.2M | 8.35%5.2M | 0.36%4.82M | 3.22%4.8M | 3.22%4.8M | 3.22%4.8M | 44.05%4.8M | 45.38%4.8M |
Additional paid-in capital | --618.57K | 8.34%618.57K | ---- | ---- | 19.98%570.96K | 23.03%570.96K | ---- | ---- | 27.17%475.86K | 37.33%464.07K |
Retained earnings | ---4.77M | -16.40%-4.46M | -22.35%-4.46M | -22.35%-4.46M | -59.51%-4.17M | -72.54%-3.83M | -90.12%-3.64M | -90.12%-3.64M | -53.07%-2.61M | -98.48%-2.51M |
Gains losses not affecting retained earnings | ---- | ---151.34K | 8.34%618.57K | 8.34%618.57K | ---- | ---- | --570.96K | --570.96K | ---- | ---- |
Total stockholders'equity | --1.05M | -21.45%1.21M | -21.16%1.36M | -21.16%1.36M | -54.11%1.22M | -49.36%1.54M | -44.47%1.73M | -44.47%1.73M | -3.12%2.67M | 15.98%2.76M |
Noncontrolling interests | --0 | ---- | --0 | --0 | --0 | -263.87%-92.25K | -295.06%-73.56K | -295.06%-73.56K | ---51.55K | ---37.07K |
Total equity | --1.05M | -16.45%1.21M | -17.66%1.36M | -17.66%1.36M | -53.20%1.22M | -51.99%1.45M | -46.51%1.66M | -46.51%1.66M | -5.00%2.61M | 14.42%2.72M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data