(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 146.79%832.82M | 9.98%442.63M | 9.98%442.63M | 4.83%363.96M | 64.54%342.34M | 63.93%337.46M | 69.19%402.47M | 69.19%402.47M | 35.33%347.19M | -25.39%208.06M |
-Cash and cash equivalents | 146.79%832.82M | 9.98%442.63M | 9.98%442.63M | 4.83%363.96M | 64.54%342.34M | 63.93%337.46M | 69.19%402.47M | 69.19%402.47M | 35.33%347.19M | -25.39%208.06M |
Receivables | 21.42%57.75M | 7.62%61.44M | 7.62%61.44M | -10.09%49.88M | 4.78%50.82M | 28.43%47.57M | 129.80%57.08M | 129.80%57.08M | 66.50%55.48M | 48.67%48.5M |
-Accounts receivable | 91.47%57.75M | 55.11%52.09M | 55.11%52.09M | 29.56%33.44M | 32.14%32.27M | 79.60%30.16M | 455.38%33.58M | 455.38%33.58M | 1,441.76%25.81M | 3,950.41%24.42M |
-Taxes receivable | ---- | -60.25%9.34M | -60.25%9.34M | --0 | -82.13%2.37M | -79.05%2.37M | 143.97%23.5M | 143.97%23.5M | -35.67%14.51M | -35.23%13.23M |
-Other receivables | ---- | ---- | ---- | 8.46%16.44M | 49.18%16.19M | 67.98%15.04M | ---- | ---- | 66.75%15.16M | -6.43%10.85M |
Inventory | 372.45%4.17M | 550.43%4.5M | 550.43%4.5M | 117.45%1.86M | 253.46%1.89M | 77.82%882K | --692K | --692K | --854K | --535K |
Prepaid assets | ---- | 4.33%10.55M | 4.33%10.55M | ---- | ---- | ---- | --10.11M | --10.11M | ---- | ---- |
Other current assets | --31.3M | 168.19%9.71M | 168.19%9.71M | ---- | ---- | ---- | --3.62M | --3.62M | ---- | ---- |
Total current assets | 139.96%926.04M | 11.57%528.82M | 11.57%528.82M | 3.02%415.69M | 53.66%395.06M | 58.56%385.91M | 80.41%473.98M | 80.41%473.98M | 39.21%403.52M | -17.46%257.1M |
Non current assets | ||||||||||
Net PPE | 25.21%41.19M | 10.21%42.74M | 10.21%42.74M | 10.85%33.86M | 12.48%32.56M | 9.48%32.9M | 22.96%38.78M | 22.96%38.78M | -6.92%30.54M | -13.28%28.95M |
-Gross PPE | 25.21%41.19M | 12.55%95.04M | 12.55%95.04M | 10.85%33.86M | 12.48%32.56M | 9.48%32.9M | 29.80%84.45M | 29.80%84.45M | -6.92%30.54M | -13.28%28.95M |
-Accumulated depreciation | ---- | -14.54%-52.31M | -14.54%-52.31M | ---- | ---- | ---- | -36.25%-45.67M | -36.25%-45.67M | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | --1.59M | --410K | --410K | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | --7.03M | ---- | ---- | ---- | ---- |
Non current deferred assets | 151.13%10.76M | 114.27%10.97M | 114.27%10.97M | 7.12%4.14M | 35.55%4.44M | 61.70%4.29M | 98.87%5.12M | 98.87%5.12M | 71.02%3.86M | 49.50%3.28M |
Other non current assets | --16M | 62.86%14.47M | 62.86%14.47M | 31.07%8.85M | 26.46%7.9M | ---- | --8.89M | --8.89M | --6.75M | --6.24M |
Total non current assets | 52.26%67.95M | 29.17%68.18M | 29.17%68.18M | 17.68%48.43M | 17.78%45.31M | 15.45%44.63M | 35.18%52.79M | 35.18%52.79M | 0.69%41.15M | -7.35%38.47M |
Total assets | 130.87%993.99M | 13.33%597M | 13.33%597M | 4.37%464.12M | 48.99%440.36M | 52.65%430.53M | 74.56%526.76M | 74.56%526.76M | 34.45%444.67M | -16.27%295.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 89.31%21.28M | 25.90%19.61M | 25.90%19.61M | 7.59%12.75M | 104.00%15.86M | 60.20%11.24M | 93.90%15.57M | 93.90%15.57M | 126.32%11.85M | 17.50%7.78M |
-accounts payable | 66.09%15.5M | 23.17%17.8M | 23.17%17.8M | 11.48%11.2M | 112.55%13.99M | 53.65%9.33M | 92.69%14.45M | 92.69%14.45M | 125.26%10.04M | 11.07%6.58M |
-Total tax payable | 203.10%5.77M | 61.05%1.81M | 61.05%1.81M | 9.21%1.55M | 116.57%1.87M | 159.89%1.91M | 110.90%1.12M | 110.90%1.12M | 82.90%1.42M | 25.07%863K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --385K | --329K |
Current accrued expenses | 90.77%127.24M | 60.11%106.43M | 60.11%106.43M | 51.33%80.32M | 74.19%70.3M | 140.96%66.7M | 142.77%66.48M | 142.77%66.48M | 125.11%53.08M | 97.74%40.36M |
Current provisions | ---- | ---- | ---- | -37.50%35K | -55.10%22K | 47.62%62K | ---- | ---- | -61.38%56K | -57.39%49K |
Current debt and capital lease obligation | -24.02%1.24M | -26.25%1.39M | -26.25%1.39M | 58.98%2.47M | 76.34%2.5M | 26.43%1.64M | 49.96%1.88M | 49.96%1.88M | -18.90%1.55M | -33.98%1.42M |
-Current debt | ---- | ---- | ---- | --1.02M | --991K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -24.02%1.24M | -26.25%1.39M | -26.25%1.39M | -6.95%1.45M | 6.55%1.51M | 26.43%1.64M | 49.96%1.88M | 49.96%1.88M | 13.44%1.55M | -11.53%1.42M |
Current deferred liabilities | ---- | --0 | --0 | -85.00%1.6M | -78.57%3.2M | -71.88%4.81M | -68.28%7.76M | -68.28%7.76M | -56.31%10.68M | -41.12%14.95M |
Current liabilities | 83.43%155.29M | 37.87%139.02M | 37.87%139.02M | 26.41%97.61M | 42.96%92.29M | 59.38%84.66M | 64.82%100.84M | 64.82%100.84M | 39.57%77.22M | 18.04%64.56M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | 41.67%153K | 56.32%136K | 78.57%125K | ---- | ---- | 33.33%108K | -50.29%87K |
Long term debt and capital lease obligation | 609.08%471.53M | 3.87%82.64M | 3.87%82.64M | -6.31%67.95M | -2.40%64.69M | 4.87%66.5M | 27.14%79.57M | 27.14%79.57M | 15.55%72.53M | 8.54%66.27M |
-Long term debt | 1,031.28%437.54M | 0.43%48.01M | 0.43%48.01M | -15.54%38.48M | -10.64%37.12M | 0.80%38.68M | 28.42%47.81M | 28.42%47.81M | 22.22%45.56M | 14.95%41.54M |
-Long term capital lease obligation | 22.16%33.99M | 9.05%34.63M | 9.05%34.63M | 9.29%29.47M | 11.45%27.57M | 11.10%27.82M | 25.26%31.76M | 25.26%31.76M | 5.80%26.97M | -0.74%24.74M |
Non current deferred liabilities | 26.25%5.47M | 5.21%5.52M | 5.21%5.52M | --4.33M | --4.33M | 102.76%4.33M | -18.20%5.24M | -18.20%5.24M | --0 | --0 |
Non current accrued expenses | 162.38%2.16M | -55.85%978K | -55.85%978K | --2.53M | --1.65M | --824K | --2.22M | --2.22M | ---- | ---- |
Total non current liabilities | 567.55%479.16M | 2.43%89.14M | 2.43%89.14M | 3.21%74.97M | 6.69%70.8M | 9.39%71.78M | 26.04%87.02M | 26.04%87.02M | -1.21%72.64M | -12.90%66.36M |
Total liabilities | 305.55%634.45M | 21.45%228.16M | 21.45%228.16M | 15.16%172.58M | 24.57%163.09M | 31.75%156.44M | 44.26%187.86M | 44.26%187.86M | 16.30%149.85M | 0.03%130.92M |
Shareholders'equity | ||||||||||
Share capital | 39.18%135K | 3.88%134K | 3.88%134K | 3.13%99K | 11.36%98K | 10.23%97K | 46.59%129K | 46.59%129K | 9.09%96K | 0.00%88K |
-common stock | 39.18%135K | 3.88%134K | 3.88%134K | 3.13%99K | 11.36%98K | 10.23%97K | 46.59%129K | 46.59%129K | 9.09%96K | 0.00%88K |
Retained earnings | -176.71%-769.11M | -8.02%-744.67M | -8.02%-744.67M | -22.91%-290.12M | -20.53%-292.03M | 44.13%-277.95M | -43.21%-689.39M | -43.21%-689.39M | 46.60%-236.05M | 41.18%-242.28M |
Paid-in capital | 804.02%1.16B | 6.17%1.15B | 6.17%1.15B | 21.69%146.21M | 23,726.77%137.96M | -39.41%128.74M | 410.20%1.08B | 410.20%1.08B | -43.31%120.15M | -99.73%579K |
Gains losses not affecting retained earnings | -110.55%-35.36M | 33.68%-36.26M | 33.68%-36.26M | -0.75%333.58M | -0.48%336.18M | -13.28%335.13M | -114.15%-54.67M | -114.15%-54.67M | -12.98%336.09M | -12.53%337.82M |
Other equity interest | -100.00%1K | 0.00%1K | 0.00%1K | 36.55%101.78M | 38.89%95.06M | 42.58%88.07M | -100.00%1K | -100.00%1K | 63.34%74.54M | 87.86%68.45M |
Total stockholders'equity | 31.17%359.53M | 8.83%368.84M | 8.83%368.84M | -1.11%291.54M | 68.40%277.27M | 67.85%274.09M | 97.56%338.9M | 97.56%338.9M | 46.03%294.82M | -25.88%164.65M |
Total equity | 31.17%359.53M | 8.83%368.84M | 8.83%368.84M | -1.11%291.54M | 68.40%277.27M | 67.85%274.09M | 97.56%338.9M | 97.56%338.9M | 46.03%294.82M | -25.88%164.65M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data