(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 102.96%901.28M | 99.07%859.6M | 99.26%832.82M | 9.98%442.63M | 9.98%442.63M | 14.54%444.06M | 71.10%431.8M | 54.56%417.95M | 25.36%402.47M | 25.36%402.47M |
-Cash and cash equivalents | 21.10%537.77M | 16.95%504.99M | 99.26%832.82M | 9.98%442.63M | 9.98%442.63M | 14.54%444.06M | 71.10%431.8M | 54.56%417.95M | 25.36%402.47M | 25.36%402.47M |
-Short-term investments | --363.52M | --354.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 4.60%63.66M | -6.02%60.25M | -1.96%57.75M | 7.62%61.44M | 7.62%61.44M | -1.77%60.86M | 8.96%64.1M | 21.09%58.91M | 70.27%57.08M | 70.27%57.08M |
-Accounts receivable | 56.04%63.66M | 48.00%60.25M | 54.59%57.75M | 55.11%52.09M | 55.11%52.09M | 41.56%40.8M | 37.41%40.71M | 69.34%37.36M | 311.51%33.58M | 311.51%33.58M |
-Taxes receivable | ---- | ---- | ---- | -60.25%9.34M | -60.25%9.34M | --0 | -81.41%2.98M | -80.25%2.93M | 80.77%23.5M | 80.77%23.5M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | 18.51%20.06M | 55.14%20.41M | 58.38%18.62M | ---- | ---- |
Inventory | 99.41%4.52M | 45.15%3.46M | 281.46%4.17M | 550.43%4.5M | 550.43%4.5M | 137.58%2.27M | 267.57%2.39M | 67.66%1.09M | --692K | --692K |
Prepaid assets | ---- | ---- | ---- | 4.33%10.55M | 4.33%10.55M | ---- | ---- | ---- | --10.11M | --10.11M |
Other current assets | --36.45M | --33.56M | --31.3M | 168.19%9.71M | 168.19%9.71M | ---- | ---- | ---- | --3.62M | --3.62M |
Total current assets | 98.33%1.01B | 92.03%956.86M | 93.75%926.04M | 11.57%528.82M | 11.57%528.82M | 12.55%507.18M | 59.79%498.28M | 49.50%477.95M | 33.67%473.98M | 33.67%473.98M |
Non current assets | ||||||||||
Net PPE | 18.21%48.83M | -2.30%40.12M | 1.10%41.19M | 10.21%42.74M | 10.21%42.74M | 21.11%41.31M | 16.97%41.07M | 3.23%40.74M | -8.90%38.78M | -8.90%38.78M |
-Gross PPE | 18.21%48.83M | -2.30%40.12M | 1.10%41.19M | 12.55%95.04M | 12.55%95.04M | 21.11%41.31M | 16.97%41.07M | 3.23%40.74M | -3.82%84.45M | -3.82%84.45M |
-Accumulated depreciation | ---- | ---- | ---- | -14.54%-52.31M | -14.54%-52.31M | ---- | ---- | ---- | -0.95%-45.67M | -0.95%-45.67M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | --1.94M | --517.13K | --507.79K | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.71M | ---- | ---- |
Non current deferred assets | 151.00%12.66M | 80.47%10.11M | 102.77%10.76M | 114.27%10.97M | 114.27%10.97M | 17.04%5.05M | 40.96%5.6M | 52.46%5.31M | 47.35%5.12M | 47.35%5.12M |
Other non current assets | 59.72%17.24M | 63.45%16.28M | --16M | 62.86%14.47M | 62.86%14.47M | 43.21%10.79M | 31.51%9.96M | ---- | --8.89M | --8.89M |
Total non current assets | 33.25%78.73M | 16.38%66.51M | 22.94%67.95M | 29.17%68.18M | 29.17%68.18M | 28.57%59.09M | 22.48%57.14M | 8.85%55.27M | 0.16%52.79M | 0.16%52.79M |
Total assets | 91.54%1.08B | 84.25%1.02B | 86.41%993.99M | 13.33%597M | 13.33%597M | 14.04%566.27M | 54.94%555.43M | 43.93%533.22M | 29.34%526.76M | 29.34%526.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.97%20.68M | 4.67%20.94M | 52.86%21.28M | 25.90%19.61M | 25.90%19.61M | 17.55%15.55M | 112.14%20.01M | 51.04%13.92M | 43.67%15.57M | 43.67%15.57M |
-accounts payable | 44.38%19.72M | 13.03%19.95M | 34.10%15.5M | 23.17%17.8M | 23.17%17.8M | 21.80%13.66M | 121.03%17.65M | 44.87%11.56M | 42.77%14.45M | 42.77%14.45M |
-Total tax payable | -49.26%962K | -57.92%992K | 144.73%5.77M | 61.05%1.81M | 61.05%1.81M | 19.32%1.9M | 125.22%2.36M | 145.04%2.36M | 56.27%1.12M | 56.27%1.12M |
Current accrued expenses | 87.69%183.94M | 73.84%154.14M | 54.03%127.24M | 60.11%106.43M | 60.11%106.43M | 65.34%98M | 81.15%88.67M | 127.19%82.61M | 79.88%66.48M | 79.88%66.48M |
Current provisions | ---- | ---- | ---- | ---- | ---- | -31.71%42.7K | -53.31%27.75K | 39.18%76.79K | ---- | ---- |
Current debt and capital lease obligation | 1,536.70%49.3M | -56.08%1.39M | -38.65%1.24M | -26.25%1.39M | -26.25%1.39M | 73.70%3.01M | 83.38%3.16M | 19.20%2.03M | 11.11%1.88M | 11.11%1.88M |
-Current debt | 3,758.49%48.21M | ---- | ---- | ---- | ---- | --1.25M | --1.25M | ---- | ---- | ---- |
-Current capital lease obligation | -37.78%1.1M | -27.32%1.39M | -38.65%1.24M | -26.25%1.39M | -26.25%1.39M | 1.66%1.76M | 10.80%1.91M | 19.20%2.03M | 11.11%1.88M | 11.11%1.88M |
Current deferred liabilities | ---- | ---- | ---- | --0 | --0 | -83.61%1.95M | -77.72%4.04M | -73.48%5.95M | -76.50%7.76M | -76.50%7.76M |
Current liabilities | 123.57%266.25M | 59.01%185.1M | 48.10%155.29M | 37.87%139.02M | 37.87%139.02M | 38.11%119.09M | 48.67%116.4M | 50.27%104.85M | 22.12%100.84M | 22.12%100.84M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | 54.78%186.67K | 62.56%171.54K | 68.36%154.81K | ---- | ---- |
Long term debt and capital lease obligation | 420.76%431.76M | 477.98%471.57M | 472.52%471.53M | 3.87%82.64M | 3.87%82.64M | 2.37%82.91M | 1.50%81.59M | -1.13%82.36M | -5.80%79.57M | -5.80%79.57M |
-Long term debt | 731.64%390.49M | 835.86%438.12M | 813.42%437.54M | 0.43%48.01M | 0.43%48.01M | -7.72%46.95M | -7.07%46.81M | -4.96%47.9M | -4.85%47.81M | -4.85%47.81M |
-Long term capital lease obligation | 14.79%41.27M | -3.82%33.45M | -1.37%33.99M | 9.05%34.63M | 9.05%34.63M | 19.41%35.95M | 15.90%34.77M | 4.75%34.46M | -7.19%31.76M | -7.19%31.76M |
Non current deferred liabilities | 9.70%5.8M | 0.26%5.48M | 1.94%5.47M | 5.21%5.52M | 5.21%5.52M | --5.28M | --5.46M | 91.17%5.36M | -39.39%5.24M | -39.39%5.24M |
Non current accrued expenses | -2.66%3.01M | 0.62%2.09M | 111.85%2.16M | -55.85%978K | -55.85%978K | --3.09M | --2.08M | --1.02M | --2.22M | --2.22M |
Total non current liabilities | 381.66%440.56M | 436.55%479.13M | 438.99%479.16M | 2.43%89.14M | 2.43%89.14M | 12.77%91.47M | 10.95%89.3M | 3.14%88.9M | -6.61%87.02M | -6.61%87.02M |
Total liabilities | 235.68%706.81M | 222.91%664.23M | 227.45%634.45M | 21.45%228.16M | 21.45%228.16M | 25.83%210.56M | 29.55%205.7M | 24.22%193.75M | 6.89%187.86M | 6.89%187.86M |
Shareholders'equity | ||||||||||
Share capital | 11.77%135K | 9.22%135K | 12.37%135K | 3.88%134K | 3.88%134K | 12.67%120.79K | 15.81%123.61K | 3.93%120.14K | 8.62%129K | 8.62%129K |
-common stock | 11.77%135K | 9.22%135K | 12.37%135K | 3.88%134K | 3.88%134K | 12.67%120.79K | 15.81%123.61K | 3.93%120.14K | 8.62%129K | 8.62%129K |
Retained earnings | -118.09%-771.99M | -111.96%-780.73M | -123.42%-769.11M | -8.02%-744.67M | -8.02%-744.67M | -34.29%-353.98M | -25.35%-368.33M | 47.33%-344.24M | -6.11%-689.39M | -6.11%-689.39M |
Paid-in capital | 561.97%1.18B | 574.77%1.17B | 629.92%1.16B | 6.17%1.15B | 6.17%1.15B | 32.96%178.38M | 24,677.94%174.01M | -42.88%159.45M | 278.03%1.08B | 278.03%1.08B |
Gains losses not affecting retained earnings | -107.66%-31.17M | -108.12%-34.42M | -108.52%-35.36M | 33.68%-36.26M | 33.68%-36.26M | 8.44%407M | 3.49%424.03M | -18.24%415.06M | -110.49%-54.67M | -110.49%-54.67M |
Other equity interest | -100.00%1K | -100.00%1K | -100.00%1K | 0.00%1K | 0.00%1K | 49.19%124.18M | 44.43%119.9M | 34.43%109.08M | -100.00%1K | -100.00%1K |
Total stockholders'equity | 6.22%377.83M | 2.69%359.14M | 5.91%359.53M | 8.83%368.84M | 8.83%368.84M | 8.05%355.71M | 75.12%349.73M | 58.25%339.47M | 46.38%338.9M | 46.38%338.9M |
Total equity | 6.22%377.83M | 2.69%359.14M | 5.91%359.53M | 8.83%368.84M | 8.83%368.84M | 8.05%355.71M | 75.12%349.73M | 58.25%339.47M | 46.38%338.9M | 46.38%338.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data