(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 109.41%21.13M | 52,060.00%23.47M | -143.52%-4.59M | 105.97%2.94M | -30.77%-17.73M | -21.72%10.09M | 100.56%45K | 126.02%10.54M | 65.61%-49.21M | 62.32%-13.56M |
Net income from continuing operations | 864.24%8.74M | 31.73%-11.62M | -25.64%-24.44M | -5.22%-55.29M | 43.06%-19.73M | -90.04%906K | -193.35%-17.01M | 8.20%-19.45M | 70.81%-52.54M | 38.47%-34.65M |
Operating gains losses | 52.97%-5.39M | -97.64%100K | -81.91%1.3M | 208.06%13.83M | 37.07%13.84M | 6.18%-11.45M | 135.52%4.24M | 480.74%7.21M | -13,025.25%-12.8M | 3,152.66%10.09M |
Depreciation and amortization | -3.90%1.04M | -3.60%992K | 6.20%1.01M | -23.34%4.09M | 5,698.40%1.03M | -19.04%1.08M | -43.39%1.03M | -56.84%952K | -29.72%5.34M | -103.82%-18.43K |
Other non cash items | 78.96%1.07M | 245.39%1.39M | 5.65%430K | -0.63%2.06M | 130.20%652K | -51.46%599K | -68.19%401K | -76.56%407K | -9.83%2.07M | 46.12%-2.16M |
Change In working capital | 67.39%18.01M | 958.06%27.22M | -38.16%8.14M | 123.93%5.78M | -491.54%-20.71M | 10.99%10.76M | 50.91%2.57M | 141.05%13.16M | -10.05%-24.17M | -195.89%-3.5M |
-Change in receivables | -365.39%-2.19M | 25.97%-2.66M | -73.18%-6.2M | 31.96%-17.87M | -709.73%-10.22M | 87.41%-471K | 60.50%-3.6M | 76.29%-3.58M | -440.08%-26.26M | 164.45%1.68M |
-Change in prepaid assets | -178.94%-1.85M | 8.09%-2.24M | -110.03%-1.82M | 158.15%8.54M | ---9.51M | --2.35M | ---2.44M | --18.14M | -1,188.44%-14.69M | ---- |
-Change in payables and accrued expense | 263.09%25.92M | 136.06%31.35M | 979.37%16.85M | -10.62%41.71M | 23.65%19.73M | -57.49%7.14M | -11.34%13.28M | 247.25%1.56M | 283.96%46.67M | 99.18%15.96M |
-Change in other current assets | ---- | ---- | -3,571.05%-1.4M | -217.45%-15.01M | ---12.34M | ---- | ---- | ---38K | -1,409.97%-4.73M | ---- |
-Change in other current liabilities | -74.07%744K | -181.64%-707K | 175.19%703K | -1,105.34%-3.58M | ---6.38M | --2.87M | --866K | ---935K | 118.84%356K | ---- |
-Change in other working capital | -105.98%-93K | ---- | ---- | 68.58%-8.01M | 3.30%-2M | 146.31%1.55M | -33.89%-5.58M | 87.51%-1.99M | 12.27%-25.5M | 67.71%-2.07M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 109.41%21.13M | 52,060.00%23.47M | -143.52%-4.59M | 105.97%2.94M | -30.77%-17.73M | -21.72%10.09M | 100.56%45K | 126.02%10.54M | 65.61%-49.21M | 62.32%-13.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -290.57%-828K | -25,013.33%-350.33M | 85.67%-430K | -146.93%-5.43M | 59.99%-817K | -181.67%-212K | -481.01%-1.4M | -1,617.72%-3M | -71.64%-2.2M | -78.63%-2.04M |
Net PPE purchase and sale | -290.57%-828K | 76.27%-331K | 85.67%-430K | -146.93%-5.43M | 33.69%-817K | 46.30%-212K | -252.85%-1.4M | -1,617.72%-3M | -71.64%-2.2M | -9.73%-1.23M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -290.57%-828K | -25,013.33%-350.33M | 85.67%-430K | -146.93%-5.43M | 59.99%-817K | -181.67%-212K | -481.01%-1.4M | -1,617.72%-3M | -71.64%-2.2M | -78.63%-2.04M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.09%198K | -107.07%-818K | 6,350.76%396.01M | -76.39%34.35M | -61.64%6.25M | -92.10%10.38M | 2,333.27%11.58M | 450.86%6.14M | -49.53%145.44M | 52.90%16.3M |
Net issuance payments of debt | --0 | --0 | --402.5M | --0 | --0 | --0 | --0 | --0 | --0 | -23.58%2.53M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -51.37%139.52M | 152.52%9.07M |
Proceeds from stock option exercised by employees | -98.09%198K | -97.43%298K | -6.27%5.75M | 254.23%34.35M | 35.06%6.25M | 206.38%10.38M | 766.68%11.58M | 1,690.59%6.14M | 647.00%9.7M | 968.69%4.63M |
Net other financing activities | --0 | ---1.12M | ---12.24M | ---- | ---- | ---- | ---- | ---- | ---3.77M | ---3.34M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.09%198K | -107.07%-818K | 6,350.76%396.01M | -76.39%34.35M | -61.64%6.25M | -92.10%10.38M | 2,333.27%11.58M | 450.86%6.14M | -49.53%145.44M | 52.90%16.3M |
Net cash flow | ||||||||||
Beginning cash position | 16.90%504.99M | 99.06%832.82M | 9.98%442.63M | 25.35%402.47M | 14.56%444.14M | 71.18%432M | 54.72%418.38M | 28.80%402.47M | 81.75%321.08M | 12.55%387.7M |
Current changes in cash | 1.20%20.5M | -3,304.04%-327.68M | 2,758.78%391M | -66.12%31.86M | -1,858.29%-12.3M | -85.99%20.25M | 216.32%10.23M | 132.24%13.68M | -34.61%94.04M | 102.64%699.32K |
Effect of exchange rate changes | 251.48%12.29M | -104.69%-159K | -135.91%-800K | 165.58%8.29M | 126.07%10.78M | -159.31%-8.11M | -76.93%3.39M | 540.04%2.23M | -2,123.36%-12.65M | -7,078.59%-41.37M |
End cash Position | 21.08%537.77M | 16.90%504.99M | 99.06%832.82M | 9.98%442.63M | 9.98%442.63M | 14.56%444.14M | 71.18%432M | 54.72%418.38M | 25.35%402.47M | 25.35%402.47M |
Free cash flow | 105.52%20.3M | 1,814.15%23.14M | -166.56%-5.02M | 95.17%-2.49M | -25.39%-18.55M | -20.94%9.88M | 83.98%-1.35M | 118.53%7.54M | 64.42%-51.41M | 59.35%-14.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data