Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.92%47.13M | --47.13M | 59.83%58.13M | -37.81%36.37M | 52.83%58.48M | 29.81%38.26M | 111.42%29.48M | -28.06%13.94M | 49.33%19.38M | 54.18%12.98M |
-Cash and cash equivalents | -18.92%47.13M | --47.13M | 59.83%58.13M | -37.81%36.37M | 52.83%58.48M | 29.81%38.26M | 111.42%29.48M | -28.06%13.94M | 49.33%19.38M | 54.18%12.98M |
Receivables | 0.64%90.65M | --90.65M | 22.80%90.07M | 25.94%73.35M | 33.83%58.24M | -20.47%43.52M | 10.99%54.72M | 18.78%49.3M | 44.12%41.51M | -15.20%28.8M |
-Accounts receivable | 4.45%96.49M | --96.49M | 21.16%92.37M | 25.94%76.24M | 27.24%60.54M | -17.10%47.58M | 11.30%57.39M | 18.31%51.57M | 31.41%43.59M | -7.96%33.17M |
-Other receivables | -16.28%3.66M | --3.66M | 312.85%4.37M | -12.56%1.06M | --1.21M | ---- | 2.56%40K | 5.41%39K | -2.63%37K | -97.97%38K |
-Recievables adjustments allowances | -42.40%-9.5M | ---9.5M | -68.82%-6.67M | -12.72%-3.95M | 13.65%-3.51M | -49.72%-4.06M | -17.77%-2.71M | -8.84%-2.3M | 51.99%-2.12M | -11.58%-4.41M |
Inventory | -8.19%63.01M | --63.01M | 20.27%68.63M | 37.49%57.06M | 0.83%41.5M | 11.08%41.16M | 10.24%37.06M | 12.41%33.61M | 9.21%29.9M | -26.60%27.38M |
Current deferred assets | -31.03%4.92M | --4.92M | 267.51%7.13M | -16.78%1.94M | -26.15%2.33M | 228.30%3.16M | 62.61%961K | 90.65%591K | -41.95%310K | -36.95%534K |
Holding assets for sale | ---- | ---- | --7.35M | ---- | ---- | ---- | ---- | ---- | ---- | -90.21%3.15M |
Other current assets | 1.38%11.5M | --11.5M | 57.56%11.35M | 38.88%7.2M | 29.59%5.19M | -37.40%4M | 29.48%6.39M | 34.90%4.94M | -29.17%3.66M | --5.17M |
Total current assets | -10.49%217.2M | --217.2M | 37.93%242.65M | 6.14%175.92M | 27.39%165.74M | 1.16%130.1M | 25.61%128.61M | 8.05%102.39M | 21.46%94.76M | -32.77%78.02M |
Non current assets | ||||||||||
Net PPE | 4.28%94.17M | --94.17M | 7.86%90.31M | 6.55%83.73M | -1.32%78.58M | 102.28%79.63M | 7.74%39.37M | 13.39%36.54M | -15.54%32.23M | -9.15%38.16M |
-Gross PPE | 16.32%244.5M | --244.5M | 15.80%210.2M | 12.00%181.52M | 19.86%162.07M | 66.72%135.22M | 7.19%81.1M | 19.24%75.66M | -24.90%63.45M | 3.61%84.49M |
-Accumulated depreciation | -25.39%-150.34M | ---150.34M | -22.61%-119.9M | -17.13%-97.79M | -50.21%-83.49M | -33.18%-55.58M | -6.68%-41.74M | -25.28%-39.12M | 32.60%-31.23M | -17.16%-46.34M |
Investments and advances | -18.74%11.27M | --11.27M | 175.71%13.87M | --5.03M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term equity investment | -18.74%11.27M | --11.27M | 175.71%13.87M | --5.03M | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | --1.59M | --1.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -1.52%414.47M | --414.47M | 330.37%420.87M | 5.22%97.79M | 11.20%92.94M | 40.40%83.58M | 0.13%59.53M | -1.51%59.45M | -0.78%60.36M | -2.85%60.84M |
-Goodwill | 1.81%301.04M | --301.04M | 375.36%295.67M | 0.15%62.2M | 7.48%62.1M | -2.35%57.78M | 0.49%59.18M | -1.01%58.89M | 0.22%59.49M | 0.06%59.36M |
-Other intangible assets | -9.40%113.43M | --113.43M | 251.75%125.2M | 15.42%35.59M | 19.54%30.84M | 7,187.57%25.8M | -37.12%354K | -35.36%563K | -40.95%871K | -55.26%1.48M |
Non current deferred assets | 32.60%44.84M | --44.84M | 22.56%33.82M | 9.73%27.59M | 1.35%25.14M | 18.03%24.81M | -5.52%21.02M | -5.51%22.25M | 21.83%23.54M | 23.64%19.33M |
Other non current assets | -43.65%2.61M | --2.61M | 30.53%4.64M | -4.23%3.55M | --3.71M | ---- | 93.94%10.69M | --5.51M | ---- | ---- |
Total non current assets | 0.97%568.94M | --568.94M | 158.85%563.49M | 8.64%217.69M | 6.57%200.38M | 43.96%188.02M | 5.54%130.61M | 6.56%123.75M | -1.85%116.13M | -1.61%118.32M |
Total assets | -2.48%786.14M | --786.14M | 104.81%806.14M | 7.51%393.61M | 15.09%366.11M | 22.73%318.12M | 14.63%259.21M | 7.23%226.14M | 7.41%210.89M | -16.91%196.34M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 0.02%33.8M | --33.8M | 685.61%33.79M | 5.83%4.3M | -36.35%4.06M | 9,429.85%6.39M | -48.06%67K | -97.11%129K | -52.84%4.46M | -73.52%9.46M |
-Current debt | 0.00%28M | --28M | --28M | ---- | ---- | ---- | ---- | ---- | -55.56%4M | -74.46%9M |
-Current capital lease obligation | 0.10%5.8M | --5.8M | 34.60%5.79M | 5.83%4.3M | -36.35%4.06M | 9,429.85%6.39M | -48.06%67K | -72.08%129K | 0.00%462K | -5.91%462K |
Payables | -5.22%43.9M | --43.9M | 33.50%46.32M | -8.42%34.7M | 40.96%37.89M | 6.08%26.88M | -4.24%25.34M | -13.08%26.46M | 46.53%30.44M | -11.28%20.77M |
-accounts payable | -36.03%13.31M | --13.31M | 27.07%20.81M | -14.58%16.38M | -10.17%19.17M | -5.42%21.34M | 0.93%22.57M | -5.30%22.36M | 13.64%23.61M | 73.62%20.77M |
-Other payable | 19.92%30.59M | --30.59M | 39.25%25.51M | -2.11%18.32M | 238.19%18.71M | 99.68%5.53M | -32.45%2.77M | -39.98%4.1M | --6.83M | ---- |
Current provisions | -86.00%28K | --28K | 0.00%200K | -73.33%200K | --750K | ---- | ---- | ---- | -92.01%588K | 842.00%7.36M |
Pension and other retirement benefit plans | 6.10%8.25M | --8.25M | 32.49%7.77M | 18.69%5.87M | 6.97%4.94M | -23.83%4.62M | 8.47%6.07M | -40.75%5.59M | 93.98%9.44M | 24.45%4.87M |
Current deferred liabilities | 105.21%9.18M | --9.18M | -19.60%4.47M | 21.45%5.57M | 92.36%4.58M | 74.89%2.38M | -18.00%1.36M | -47.96%1.66M | 39.39%3.19M | -4.46%2.29M |
Other current liabilities | ---- | ---- | ---- | -48.86%2.94M | 5,265.42%5.74M | --107K | ---- | ---- | ---- | ---- |
Current liabilities | 2.81%95.15M | --95.15M | 72.79%92.56M | -7.59%53.57M | 43.58%57.97M | 22.96%40.37M | -2.98%32.83M | -29.67%33.84M | 7.54%48.12M | -32.44%44.75M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.42%93.86M | --93.86M | 200.03%127.56M | -7.45%42.52M | 11.37%45.94M | 568.29%41.25M | 3.78%6.17M | 121.49%5.95M | -92.26%2.69M | 467.97%34.7M |
-Long term debt | -43.04%54.14M | --54.14M | 681.26%95.05M | 9.33%12.17M | 81.98%11.13M | -0.92%6.12M | 4.95%6.17M | 131.08%5.88M | -92.52%2.55M | 565.00%34.02M |
-Long term capital lease obligation | 22.17%39.72M | --39.72M | 7.12%32.51M | -12.81%30.35M | -0.92%34.81M | --35.13M | ---- | -52.86%66K | -79.47%140K | -31.39%682K |
Employee benefits | 25.60%368K | --368K | -3.30%293K | 30.04%303K | -7.91%233K | 28.43%253K | -10.86%197K | 36.42%221K | -83.05%162K | -64.39%956K |
Non current deferred liabilities | -13.68%25.49M | --25.49M | --29.53M | ---- | ---- | ---- | ---- | ---- | -69.41%104K | -26.09%340K |
Other non current liabilities | ---- | ---- | ---- | ---- | -38.94%8.93M | --14.62M | ---- | ---- | ---- | ---- |
Total non current liabilities | -23.93%119.71M | --119.71M | 267.55%157.38M | -22.28%42.82M | -1.82%55.1M | 781.13%56.12M | 3.26%6.37M | 109.01%6.17M | -91.80%2.95M | 288.95%35.99M |
Total liabilities | -14.03%214.87M | --214.87M | 159.31%249.94M | -14.75%96.38M | 17.17%113.06M | 146.14%96.49M | -2.02%39.2M | -21.66%40.01M | -36.75%51.07M | 6.96%80.74M |
Shareholders'equity | ||||||||||
Share capital | 2.09%409.55M | --409.55M | 137.27%401.16M | 0.00%169.08M | 6.54%169.08M | 1.41%158.7M | 2.97%156.48M | 1.52%151.97M | 50.94%149.69M | 6.34%99.17M |
-common stock | 2.09%409.55M | --409.55M | 137.27%401.16M | 0.00%169.08M | 6.54%169.08M | 1.41%158.7M | 2.97%156.48M | 1.52%151.97M | 50.94%149.69M | 6.34%99.17M |
Retained earnings | 10.43%148.38M | --148.38M | 17.34%134.36M | 38.16%114.51M | 41.75%82.89M | 3.11%58.47M | 76.60%56.71M | 192.02%32.11M | 49.95%11M | -88.32%7.33M |
Gains losses not affecting retained earnings | -35.45%13.35M | --13.35M | 51.67%20.68M | 1,153.22%13.64M | -75.63%1.09M | -34.55%4.46M | 233.33%6.82M | 336.26%2.05M | -109.53%-866K | 90.16%9.09M |
Total stockholders'equity | 2.71%571.28M | --571.28M | 87.13%556.21M | 17.46%297.23M | 14.18%253.05M | 0.74%221.63M | 18.21%220.01M | 16.46%186.13M | 38.26%159.82M | -28.12%115.59M |
Total equity | 2.71%571.28M | --571.28M | 87.13%556.21M | 17.46%297.23M | 14.18%253.05M | 0.74%221.63M | 18.21%220.01M | 16.46%186.13M | 38.26%159.82M | -28.12%115.59M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |