AU Stock MarketDetailed Quotes

IMD Imdex Ltd

Watchlist
  • 2.370
  • +0.040+1.72%
20min DelayMarket Closed Sep 27 16:00 AET
1.21BMarket Cap39.50P/E (Static)

Imdex Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
8.24%445.28M
20.35%411.4M
29.30%341.84M
11.23%264.38M
-2.45%237.69M
11.53%243.66M
23.98%218.48M
22.94%176.23M
-23.84%143.35M
2.58%188.23M
Operating revenue
8.24%445.28M
20.35%411.4M
29.30%341.84M
11.23%264.38M
-2.45%237.69M
11.53%243.66M
23.98%218.48M
22.94%176.23M
-23.84%143.35M
2.58%188.23M
Cost of revenue
-2.75%125.77M
23.72%129.34M
28.16%104.54M
5.16%81.57M
-6.66%77.57M
6.10%83.1M
25.78%78.32M
17.43%62.27M
-40.17%53.03M
2.03%88.64M
Gross profit
13.28%319.51M
18.86%282.06M
29.81%237.3M
14.17%182.8M
-0.27%160.12M
14.56%160.55M
22.99%140.15M
26.17%113.96M
-9.31%90.32M
3.08%99.59M
Operating expense
12.87%249.09M
30.97%220.69M
22.04%168.5M
4.47%138.07M
7.91%132.16M
10.47%122.48M
18.21%110.87M
10.24%93.79M
-21.69%85.08M
-4.30%108.64M
Selling and administrative expenses
22.34%132.68M
23.63%108.45M
25.57%87.73M
0.32%69.86M
-9.44%69.64M
13.63%76.9M
15.86%67.67M
6.93%58.41M
-14.69%54.63M
7.68%64.04M
-Selling and marketing expense
----
----
----
----
----
----
----
----
----
25.95%1.39M
-General and administrative expense
22.34%132.68M
23.63%108.45M
25.57%87.73M
0.32%69.86M
-9.44%69.64M
13.63%76.9M
15.86%67.67M
6.93%58.41M
-12.80%54.63M
7.34%62.64M
Depreciation amortization depletion
28.79%53.05M
13.75%41.19M
17.63%36.21M
16.21%30.78M
85.74%26.49M
8.82%14.26M
16.23%13.11M
19.67%11.28M
-21.15%9.42M
32.13%11.95M
-Depreciation and amortization
28.79%53.05M
13.75%41.19M
17.63%36.21M
16.21%30.78M
85.74%26.49M
8.82%14.26M
16.23%13.11M
19.67%11.28M
-21.15%9.42M
32.13%11.95M
Provision for doubtful accounts
118.03%3.62M
80.81%1.66M
20.82%917K
-64.75%759K
365.01%2.15M
5.47%463K
-43.50%439K
-2.02%777K
-64.47%793K
-46.84%2.23M
Other operating expenses
-13.90%59.75M
58.97%69.39M
19.06%43.65M
8.21%36.66M
9.80%33.88M
4.05%30.86M
27.13%29.66M
15.29%23.33M
-33.49%20.23M
-25.45%30.42M
Operating profit
14.75%70.42M
-10.80%61.37M
53.79%68.8M
60.00%44.74M
-26.57%27.96M
30.04%38.08M
45.19%29.28M
284.63%20.17M
157.93%5.24M
46.46%-9.05M
Net non-operating interest income (expenses)
-105.10%-9.7M
-47.23%-4.73M
-3.48%-3.21M
-17.98%-3.1M
-241.69%-2.63M
4.23%-770K
95.15%-804K
-64.81%-16.57M
-241.79%-10.05M
-4.62%-2.94M
Non-operating interest income
160.14%2.59M
435.48%996K
30.99%186K
--142K
----
----
----
----
2.86%108K
45.83%105K
Non-operating interest expense
144.29%9.88M
148.40%4.04M
18.06%1.63M
37.08%1.38M
30.65%1.01M
-4.23%770K
-95.15%804K
63.06%16.57M
233.55%10.16M
6.88%3.05M
Total other finance cost
43.43%2.41M
-5.03%1.68M
-5.20%1.77M
14.89%1.87M
--1.63M
----
----
----
----
----
Other net income (expenses)
-418.10%-10.59M
32.32%-2.04M
-204.14%-3.02M
-23.96%2.9M
2,494.56%3.81M
26.72%147K
-44.50%116K
-49.39%209K
106.21%413K
-152.58%-6.65M
Special income (charges)
---7.37M
----
---14.12M
----
----
----
----
----
100.58%105K
-137.94%-17.96M
-Less:Impairment of capital assets
--7.37M
----
--14.12M
----
----
----
----
----
----
379.50%17.96M
-Gain on sale of property,plant,equipment
----
----
----
----
----
----
----
----
--105K
----
Other non-operating income (expenses)
----
-103.16%-372K
306.00%11.77M
-23.96%2.9M
2,494.56%3.81M
26.72%147K
-44.50%116K
-32.14%209K
-97.56%308K
-35.32%12.6M
Income before tax
-8.18%50.13M
-12.74%54.6M
40.50%62.57M
52.81%44.53M
-22.19%29.14M
30.99%37.45M
650.81%28.59M
186.62%3.81M
76.42%-4.4M
-164.00%-18.64M
Income tax
-9.53%17.73M
9.78%19.6M
38.80%17.86M
74.21%12.86M
-24.99%7.38M
31.67%9.84M
501.45%7.48M
332.34%1.24M
-113.86%-535K
316.19%3.86M
Earnings from equity interest net of tax
Net income
-7.42%32.4M
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
476.44%21.12M
106.51%3.66M
-149.98%-56.25M
-326.44%-22.5M
Net income continuous operations
-7.42%32.4M
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
723.20%21.12M
166.43%2.57M
82.84%-3.86M
-326.44%-22.5M
Net income discontinuous operations
----
----
----
----
----
----
----
102.10%1.1M
---52.39M
----
Noncontrolling interests
Net income attributable to the company
-7.42%32.4M
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
476.44%21.12M
106.51%3.66M
-149.98%-56.25M
-326.44%-22.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-7.42%32.4M
-21.73%35M
41.19%44.71M
45.54%31.67M
-21.19%21.76M
30.75%27.61M
476.44%21.12M
106.51%3.66M
-149.98%-56.25M
-326.44%-22.5M
Diluted earnings per share
-20.00%0.0636
-28.40%0.0795
40.82%0.111
42.02%0.0788
-23.47%0.0555
28.62%0.0725
402.63%0.0564
104.93%0.0112
-121.36%-0.2275
-317.59%-0.1028
Basic earnings per share
-20.13%0.0603
-28.98%0.0755
38.46%0.1063
42.86%0.0768
-22.11%0.0537
30.54%0.069
406.62%0.0529
104.59%0.0104
-121.36%-0.2275
-317.59%-0.1028
Dividend per share
6.82%0.036
18.06%0.0337
70.58%0.0285
-29.16%0.0167
200.00%0.0236
0.0079
0
0
0
0
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 8.24%445.28M20.35%411.4M29.30%341.84M11.23%264.38M-2.45%237.69M11.53%243.66M23.98%218.48M22.94%176.23M-23.84%143.35M2.58%188.23M
Operating revenue 8.24%445.28M20.35%411.4M29.30%341.84M11.23%264.38M-2.45%237.69M11.53%243.66M23.98%218.48M22.94%176.23M-23.84%143.35M2.58%188.23M
Cost of revenue -2.75%125.77M23.72%129.34M28.16%104.54M5.16%81.57M-6.66%77.57M6.10%83.1M25.78%78.32M17.43%62.27M-40.17%53.03M2.03%88.64M
Gross profit 13.28%319.51M18.86%282.06M29.81%237.3M14.17%182.8M-0.27%160.12M14.56%160.55M22.99%140.15M26.17%113.96M-9.31%90.32M3.08%99.59M
Operating expense 12.87%249.09M30.97%220.69M22.04%168.5M4.47%138.07M7.91%132.16M10.47%122.48M18.21%110.87M10.24%93.79M-21.69%85.08M-4.30%108.64M
Selling and administrative expenses 22.34%132.68M23.63%108.45M25.57%87.73M0.32%69.86M-9.44%69.64M13.63%76.9M15.86%67.67M6.93%58.41M-14.69%54.63M7.68%64.04M
-Selling and marketing expense ------------------------------------25.95%1.39M
-General and administrative expense 22.34%132.68M23.63%108.45M25.57%87.73M0.32%69.86M-9.44%69.64M13.63%76.9M15.86%67.67M6.93%58.41M-12.80%54.63M7.34%62.64M
Depreciation amortization depletion 28.79%53.05M13.75%41.19M17.63%36.21M16.21%30.78M85.74%26.49M8.82%14.26M16.23%13.11M19.67%11.28M-21.15%9.42M32.13%11.95M
-Depreciation and amortization 28.79%53.05M13.75%41.19M17.63%36.21M16.21%30.78M85.74%26.49M8.82%14.26M16.23%13.11M19.67%11.28M-21.15%9.42M32.13%11.95M
Provision for doubtful accounts 118.03%3.62M80.81%1.66M20.82%917K-64.75%759K365.01%2.15M5.47%463K-43.50%439K-2.02%777K-64.47%793K-46.84%2.23M
Other operating expenses -13.90%59.75M58.97%69.39M19.06%43.65M8.21%36.66M9.80%33.88M4.05%30.86M27.13%29.66M15.29%23.33M-33.49%20.23M-25.45%30.42M
Operating profit 14.75%70.42M-10.80%61.37M53.79%68.8M60.00%44.74M-26.57%27.96M30.04%38.08M45.19%29.28M284.63%20.17M157.93%5.24M46.46%-9.05M
Net non-operating interest income (expenses) -105.10%-9.7M-47.23%-4.73M-3.48%-3.21M-17.98%-3.1M-241.69%-2.63M4.23%-770K95.15%-804K-64.81%-16.57M-241.79%-10.05M-4.62%-2.94M
Non-operating interest income 160.14%2.59M435.48%996K30.99%186K--142K----------------2.86%108K45.83%105K
Non-operating interest expense 144.29%9.88M148.40%4.04M18.06%1.63M37.08%1.38M30.65%1.01M-4.23%770K-95.15%804K63.06%16.57M233.55%10.16M6.88%3.05M
Total other finance cost 43.43%2.41M-5.03%1.68M-5.20%1.77M14.89%1.87M--1.63M--------------------
Other net income (expenses) -418.10%-10.59M32.32%-2.04M-204.14%-3.02M-23.96%2.9M2,494.56%3.81M26.72%147K-44.50%116K-49.39%209K106.21%413K-152.58%-6.65M
Special income (charges) ---7.37M-------14.12M--------------------100.58%105K-137.94%-17.96M
-Less:Impairment of capital assets --7.37M------14.12M------------------------379.50%17.96M
-Gain on sale of property,plant,equipment ----------------------------------105K----
Other non-operating income (expenses) -----103.16%-372K306.00%11.77M-23.96%2.9M2,494.56%3.81M26.72%147K-44.50%116K-32.14%209K-97.56%308K-35.32%12.6M
Income before tax -8.18%50.13M-12.74%54.6M40.50%62.57M52.81%44.53M-22.19%29.14M30.99%37.45M650.81%28.59M186.62%3.81M76.42%-4.4M-164.00%-18.64M
Income tax -9.53%17.73M9.78%19.6M38.80%17.86M74.21%12.86M-24.99%7.38M31.67%9.84M501.45%7.48M332.34%1.24M-113.86%-535K316.19%3.86M
Earnings from equity interest net of tax
Net income -7.42%32.4M-21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M476.44%21.12M106.51%3.66M-149.98%-56.25M-326.44%-22.5M
Net income continuous operations -7.42%32.4M-21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M723.20%21.12M166.43%2.57M82.84%-3.86M-326.44%-22.5M
Net income discontinuous operations ----------------------------102.10%1.1M---52.39M----
Noncontrolling interests
Net income attributable to the company -7.42%32.4M-21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M476.44%21.12M106.51%3.66M-149.98%-56.25M-326.44%-22.5M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -7.42%32.4M-21.73%35M41.19%44.71M45.54%31.67M-21.19%21.76M30.75%27.61M476.44%21.12M106.51%3.66M-149.98%-56.25M-326.44%-22.5M
Diluted earnings per share -20.00%0.0636-28.40%0.079540.82%0.11142.02%0.0788-23.47%0.055528.62%0.0725402.63%0.0564104.93%0.0112-121.36%-0.2275-317.59%-0.1028
Basic earnings per share -20.13%0.0603-28.98%0.075538.46%0.106342.86%0.0768-22.11%0.053730.54%0.069406.62%0.0529104.59%0.0104-121.36%-0.2275-317.59%-0.1028
Dividend per share 6.82%0.03618.06%0.033770.58%0.0285-29.16%0.0167200.00%0.02360.00790000
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data