(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 14.91%19.67M | 28.00%17.12M | 22.53%13.37M | 41.24%10.91M | 33.69%7.73M | 5.78M | -11.98%80.12K | 91.02K | ||
Operating revenue | 14.91%19.67M | 28.00%17.12M | 22.53%13.37M | 41.24%10.91M | 33.69%7.73M | --5.78M | ---- | -11.98%80.12K | --91.02K | ---- |
Cost of revenue | 3.4M | |||||||||
Gross profit | 14.91%19.67M | 28.00%17.12M | 22.53%13.37M | 41.24%10.91M | 224.89%7.73M | 2.38M | -11.98%80.12K | 91.02K | ||
Operating expense | 13.24%22.26M | 12.61%19.66M | 30.47%17.46M | 3.33%13.38M | 264.98%12.95M | 499.13%3.55M | -85.50%592.17K | 249.92%4.08M | 704.94%1.17M | -34.00%144.99K |
Selling and administrative expenses | -1.83%5.65M | -7.61%5.76M | 38.64%6.23M | 13.57%4.49M | 44.32%3.96M | 977.63%2.74M | -90.88%254.43K | 192.97%2.79M | 726.97%952.74K | -24.38%115.21K |
-Selling and marketing expense | -21.84%113.67K | 7.30%145.43K | 80.81%135.54K | -58.41%74.96K | --180.22K | ---- | -97.13%10.84K | 72.34%377.43K | --219.01K | ---- |
-General and administrative expense | -1.31%5.54M | -7.94%5.61M | 37.93%6.09M | 17.00%4.42M | 37.74%3.78M | 1,025.59%2.74M | -89.91%243.58K | 228.98%2.41M | 536.88%733.73K | -24.38%115.21K |
Research and development costs | -3.07%1.48M | 37.01%1.53M | 72.39%1.11M | -69.52%646.67K | --2.12M | ---- | -93.04%19.54K | 4,439.42%280.72K | --6.18K | ---- |
Depreciation amortization depletion | 38.11%2.43M | 41.36%1.76M | 21.49%1.24M | 24.03%1.02M | 169.29%825.93K | 2,690.82%306.71K | -47.18%10.99K | 223.88%20.81K | --6.42K | ---- |
-Depreciation and amortization | 38.11%2.43M | 41.36%1.76M | 21.49%1.24M | 24.03%1.02M | 169.29%825.93K | 2,690.82%306.71K | -47.18%10.99K | 223.88%20.81K | --6.42K | ---- |
Provision for doubtful accounts | 388.70%157K | -816.37%-54.38K | -86.04%7.59K | -91.88%54.39K | --669.53K | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | 17.56%12.54M | 20.44%10.67M | 23.72%8.86M | 33.22%7.16M | 976.38%5.38M | 62.55%499.39K | -69.00%307.22K | 391.31%991.1K | 577.38%201.73K | -55.76%29.78K |
Operating profit | -2.03%-2.59M | 37.77%-2.54M | -65.59%-4.08M | 52.77%-2.47M | -346.53%-5.22M | -97.48%-1.17M | 85.21%-592.17K | -272.08%-4M | -642.16%-1.08M | 34.00%-144.99K |
Net non-operating interest income (expenses) | 24.60%-298.63K | -35.52%-396.03K | 75.33%-292.24K | -56.50%-1.18M | -242.52%-756.97K | -2,268.15%-221K | -70.54%10.19K | 34.04%34.59K | 95.93%25.81K | 0.43%13.17K |
Non-operating interest income | -28.18%33.51K | 147.55%46.66K | -6.08%18.85K | -85.92%20.07K | -53.58%142.55K | 2,913.14%307.13K | -70.54%10.19K | 34.04%34.59K | 95.93%25.81K | 0.42%13.17K |
Non-operating interest expense | -25.13%327.96K | 42.38%438.05K | -74.35%307.67K | 33.37%1.2M | 70.32%899.52K | --528.13K | ---- | ---- | ---- | ---- |
Total other finance cost | -10.03%4.18K | 35.86%4.65K | -32.71%3.42K | --5.08K | ---- | ---- | ---- | ---- | ---- | ---- |
Other net income (expenses) | -12,994.68%-1.13M | 95.22%-8.61K | -246.39%-180.02K | 292.80%122.98K | 98.13%-63.78K | -623.47%-3.4M | 224.66%650.45K | 71.00%-521.79K | -18,252.18%-1.8M | -39.18%9.91K |
Special income (charges) | -20,039.53%-1.27M | 59.74%-6.32K | -118.12%-15.7K | 235.80%86.62K | 15.34%-63.78K | ---75.34K | ---- | ---520.82K | ---- | ---- |
-Less:Impairment of capital assets | --1.28M | ---- | 118.12%15.7K | -235.80%-86.62K | -15.34%63.78K | --75.34K | ---- | --520.82K | ---- | ---- |
-Less:Other special charges | -165.22%-4.12K | --6.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non-operating income (expenses) | 6,413.95%144.84K | 98.60%-2.29K | -551.95%-164.32K | --36.36K | ---- | -611.89%-3.33M | 67,225.90%650.45K | 99.95%-969 | -18,252.18%-1.8M | -39.18%9.91K |
Income before tax | -36.43%-4.02M | 35.34%-2.95M | -29.15%-4.56M | 41.61%-3.53M | -26.01%-6.04M | -7,103.68%-4.8M | 101.52%68.47K | -57.62%-4.49M | -2,237.32%-2.85M | 35.93%-121.91K |
Income tax | 86.84%172.67K | -35.56%92.42K | 63.18%143.42K | 317.85%87.89K | -143.94%-40.34K | 91.82K | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -37.97%-4.19M | 35.34%-3.04M | -29.97%-4.7M | 39.76%-3.62M | -22.82%-6M | -7,237.78%-4.89M | 101.52%68.47K | -57.62%-4.49M | -2,237.32%-2.85M | 35.93%-121.91K |
Net income continuous operations | -37.97%-4.19M | 35.34%-3.04M | -29.97%-4.7M | 39.76%-3.62M | -22.82%-6M | -7,237.78%-4.89M | 101.52%68.47K | -57.62%-4.49M | -2,237.32%-2.85M | 35.93%-121.91K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | -37.97%-4.19M | 35.34%-3.04M | -29.97%-4.7M | 39.76%-3.62M | -22.82%-6M | -7,237.78%-4.89M | 101.52%68.47K | -57.62%-4.49M | -2,237.32%-2.85M | 35.93%-121.91K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -37.97%-4.19M | 35.34%-3.04M | -29.97%-4.7M | 39.76%-3.62M | -22.82%-6M | -7,237.78%-4.89M | 101.52%68.47K | -57.62%-4.49M | -2,237.32%-2.85M | 35.93%-121.91K |
Diluted earnings per share | -17.56%-0.1004 | 43.58%-0.0854 | -4.10%-0.1514 | 51.27%-0.1454 | 18.92%-0.2984 | -1,157.16%-0.368 | 100.04%0.0348 | -27.74%-98.4554 | -158.33%-77.0737 | 40.00%-29.835 |
Basic earnings per share | -17.56%-0.1004 | 43.58%-0.0854 | -4.10%-0.1514 | 51.27%-0.1454 | 18.92%-0.2984 | -1,157.16%-0.368 | 100.04%0.0348 | -27.74%-98.4554 | -158.33%-77.0737 | 40.00%-29.835 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data