(Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.45%4.57K | -27.60%33.79K | -84.82%40.32K | -84.82%40.32K | -79.96%145.67K | -16.68%825.87K | -14.32%46.67K | 861.92%265.66K | 861.92%265.66K | 170.06%727.01K |
-Cash and cash equivalents | -99.45%4.57K | -27.60%33.79K | -84.82%40.32K | -84.82%40.32K | -79.96%145.67K | -16.68%825.87K | -14.32%46.67K | 861.92%265.66K | 861.92%265.66K | 170.06%727.01K |
Receivables | -21.30%2.69K | -38.87%2.57K | 53.11%1.92K | 53.11%1.92K | -12.81%1.54K | 39.28%3.42K | 78.12%4.21K | -45.98%1.26K | -45.98%1.26K | -52.62%1.76K |
-Taxes receivable | -21.30%2.69K | -38.87%2.57K | 53.11%1.92K | 53.11%1.92K | -12.81%1.54K | 39.28%3.42K | 78.12%4.21K | -45.98%1.26K | -45.98%1.26K | -51.82%1.76K |
Prepaid assets | -69.34%121.49K | -67.27%129.69K | -63.02%141.58K | -63.02%141.58K | -49.92%205.61K | -8.09%396.2K | 1.67%396.21K | 772.63%382.87K | 772.63%382.87K | 430.92%410.58K |
Restricted cash | --0 | --0 | 0.00%1.7K | 0.00%1.7K | 0.00%1.7K | 0.00%1.7K | 54.55%1.7K | --1.7K | --1.7K | --1.7K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3 |
Total current assets | -89.51%128.75K | -63.00%166.05K | -71.52%185.53K | -71.52%185.53K | -68.93%354.51K | -13.97%1.23M | 0.25%448.8K | 782.56%651.49K | 782.56%651.49K | 225.77%1.14M |
Non current assets | ||||||||||
Goodwill and other intangible assets | 788.40%1.01M | 748.57%1.03M | 847.18%1.17M | 847.18%1.17M | -18.37%106.43K | -17.17%114.08K | -11.94%121.73K | -15.49%123.03K | -15.49%123.03K | -18.74%130.38K |
-Other intangible assets | 788.40%1.01M | 748.57%1.03M | 847.18%1.17M | 847.18%1.17M | -18.37%106.43K | -17.17%114.08K | -11.94%121.73K | -15.49%123.03K | -15.49%123.03K | -18.74%130.38K |
Total non current assets | 788.40%1.01M | 748.57%1.03M | 847.18%1.17M | 847.18%1.17M | -18.37%106.43K | -17.17%114.08K | -11.94%121.73K | -15.49%123.03K | -15.49%123.03K | -18.74%130.38K |
Total assets | -14.84%1.14M | 110.16%1.2M | 74.41%1.35M | 74.41%1.35M | -63.75%460.94K | -14.25%1.34M | -2.62%570.53K | 253.02%774.52K | 253.02%774.52K | 148.96%1.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -6.28%13.55M | 2.98%12.91M | 14.80%13.46M | 14.80%13.46M | --8.95M | --14.46M | --12.53M | --11.72M | --11.72M | ---- |
-Current debt | -6.28%13.55M | 2.98%12.91M | 14.80%13.46M | 14.80%13.46M | --8.95M | --14.46M | --12.53M | --11.72M | --11.72M | ---- |
Payables | 322.60%1.72M | 209.94%1.55M | 102.16%1.14M | 102.16%1.14M | -38.89%390.65K | -31.11%407.26K | -12.35%498.58K | 9.86%565.35K | 9.86%565.35K | 384.74%639.26K |
-accounts payable | 1,239.49%1.01M | 586.60%1.01M | 213.29%725.58K | 213.29%725.58K | -82.32%53.11K | -76.31%75.72K | -54.55%146.63K | -16.58%231.6K | -16.58%231.6K | 150.62%300.44K |
-Due to related parties current | 113.20%706.86K | 53.02%538.57K | 25.04%417.31K | 25.04%417.31K | -0.38%337.54K | 22.11%331.54K | 42.93%351.95K | 40.85%333.75K | 40.85%333.75K | 2,723.53%338.82K |
Current accrued expenses | -53.28%55.48K | 74.09%58.75K | 204.23%87.45K | 204.23%87.45K | 1,292.71%48.75K | 367.77%118.74K | 10.64%33.74K | -19.11%28.75K | -19.11%28.75K | -82.93%3.5K |
Other current liabilities | ---10K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 2.22%15.32M | 11.06%14.51M | 19.25%14.69M | 19.25%14.69M | 1,360.11%9.39M | 2,330.32%14.98M | 2,079.85%13.06M | 2,138.56%12.32M | 2,138.56%12.32M | 321.82%642.76K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.65M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.65M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.43M |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --4.07M |
Total liabilities | 2.22%15.32M | 11.06%14.51M | 19.25%14.69M | 19.25%14.69M | 99.01%9.39M | 224.46%14.98M | 799.44%13.06M | 2,138.56%12.32M | 2,138.56%12.32M | 2,994.92%4.72M |
Shareholders'equity | ||||||||||
Share capital | 1.30%18.14M | 1.30%18.14M | 3.43%18.14M | 3.43%18.14M | 2.50%17.91M | 2.67%17.91M | 2.96%17.91M | 1.00%17.54M | 1.00%17.54M | 0.64%17.47M |
-common stock | 1.30%18.14M | 1.30%18.14M | 3.43%18.14M | 3.43%18.14M | 2.50%17.91M | 2.67%17.91M | 2.96%17.91M | 1.00%17.54M | 1.00%17.54M | 0.64%17.47M |
Retained earnings | -2.54%-35.48M | -3.45%-34.6M | -7.76%-34.62M | -7.76%-34.62M | -24.99%-29.95M | -47.05%-34.6M | -57.67%-33.45M | -55.56%-32.13M | -55.56%-32.13M | -20.03%-23.96M |
Other equity interest | 3.74%3.16M | 3.45%3.15M | 3.16%3.14M | 3.16%3.14M | 2.36%3.12M | 0.48%3.05M | 3.07%3.05M | 3.07%3.05M | 3.07%3.05M | 2.85%3.05M |
Total stockholders'equity | -3.90%-14.17M | -6.53%-13.31M | -15.55%-13.34M | -15.55%-13.34M | -159.08%-8.92M | -346.74%-13.64M | -1,341.69%-12.49M | -3,389.36%-11.54M | -3,389.36%-11.54M | -1,061.31%-3.44M |
Total equity | -3.90%-14.17M | -6.53%-13.31M | -15.55%-13.34M | -15.55%-13.34M | -159.08%-8.92M | -346.74%-13.64M | -1,341.69%-12.49M | -3,389.36%-11.54M | -3,389.36%-11.54M | -1,061.31%-3.44M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data