(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 6.84%318.6M | 19.04%298.2M | 10.45%250.5M | 9.51%226.8M | -10.58%207.1M | 18.83%231.6M | 3.51%194.9M | 0.80%188.3M | -31.02%186.8M | -21.16%270.8M |
Other non cash items | ---- | ---- | ---- | ---- | -141.94%-7.5M | 71.30%-3.1M | -285.71%-10.8M | 69.23%-2.8M | -30.00%-9.1M | ---7M |
Change In working capital | 69.26%-30.4M | -102.66%-98.9M | -316.89%-48.8M | -46.56%22.5M | 172.84%42.1M | -702.78%-57.8M | -133.96%-7.2M | -11.67%21.2M | 137.21%24M | -140.67%-64.5M |
-Change in receivables | -45.62%-56.5M | 11.82%-38.8M | -355.81%-44M | -61.69%17.2M | 634.52%44.9M | 68.30%-8.4M | -489.71%-26.5M | -76.71%6.8M | 177.45%29.2M | -277.00%-37.7M |
-Change in inventory | 32.14%-32.3M | -27.61%-47.6M | -323.86%-37.3M | 40.14%-8.8M | -367.27%-14.7M | 41.03%5.5M | -77.71%3.9M | 600.00%17.5M | -160.34%-3.5M | 314.29%5.8M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 28.02%363.2M | 5.39%283.7M | -18.23%269.2M | 4.57%329.2M | 52.08%314.8M | -3.32%207M | -14.90%214.1M | 3.58%251.6M | 106.55%242.9M | -63.17%117.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -8.29%-58.8M | -2.65%-54.3M | -4.75%-52.9M | 13.08%-50.5M | -27.41%-58.1M | 34.20%-45.6M | -8.11%-69.3M | -9.39%-64.1M | 15.93%-58.6M | -36.40%-69.7M |
Net intangibles purchase and sale | -38.30%-19.5M | ---14.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | 100.05%100K | -0.64%-203.3M | ---202M | --0 | 50.58%-68M | ---137.6M | --0 | ---- | -115.17%-105.6M | 9,026.92%696.3M |
Net investment purchase and sale | 115.87%1M | -130.73%-6.3M | 190.31%20.5M | -240.99%-22.7M | 16,000.00%16.1M | -87.50%100K | --800K | ---- | -20.98%29M | 865.79%36.7M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 4.17%-18.4M | 56.95%-19.2M | -668.97%-44.6M | -52.63%-5.8M | 39.68%-3.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 74.73%-69.1M | -17.84%-273.4M | -234.29%-232M | 34.22%-69.4M | 46.09%-105.5M | -138.08%-195.7M | 21.11%-82.2M | 24.38%-104.2M | -120.86%-137.8M | 1,258.95%660.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -207.69%-148.4M | -33.75%137.8M | 1,268.54%208M | 72.14%-17.8M | -163.33%-63.9M | 4,904.76%100.9M | 96.15%-2.1M | -150.60%-54.6M | 233.71%107.9M | -258.24%-80.7M |
Net common stock issuance | 103.19%600K | 91.67%-18.8M | -2,554.12%-225.6M | -150.00%-8.5M | 35.85%-3.4M | -152.38%-5.3M | 70.42%-2.1M | -308.82%-7.1M | 100.52%3.4M | -247.30%-649.1M |
Cash dividends paid | -10.61%-68.8M | -0.65%-62.2M | 32.53%-61.8M | 17.33%-91.6M | -2.69%-110.8M | -2.27%-107.9M | -0.48%-105.5M | -2.44%-105M | -5.13%-102.5M | 8.28%-97.5M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-2.2M | 0.00%-4.4M | 0.00%-4.4M | 0.00%-4.4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39,585.71%-276.4M | 100.56%700K | 23.23%-123.9M | 29.46%-161.4M | -638.06%-228.8M | 76.46%-31M | 31.73%-131.7M | -1,021.51%-192.9M | 97.97%-17.2M | -217.27%-847.1M |
Net cash flow | ||||||||||
Beginning cash position | 34.71%39.2M | -78.35%29.1M | 378.29%134.4M | -43.35%28.1M | -26.63%49.6M | 0.15%67.6M | -37.38%67.5M | 418.27%107.8M | -76.97%20.8M | -6.42%90.3M |
Current changes in cash | 60.91%17.7M | 112.69%11M | -188.11%-86.7M | 604.62%98.4M | 1.02%-19.5M | -9,950.00%-19.7M | 100.44%200K | -151.76%-45.5M | 227.58%87.9M | -1,365.96%-68.9M |
Effect of exchange rate changes | -1,755.56%-16.7M | 95.16%-900K | -335.44%-18.6M | 495.00%7.9M | -217.65%-2M | 1,800.00%1.7M | -101.92%-100K | 677.78%5.2M | -50.00%-900K | 60.00%-600K |
End cash Position | 2.55%40.2M | 34.71%39.2M | -78.35%29.1M | 378.29%134.4M | -43.35%28.1M | -26.63%49.6M | 0.15%67.6M | -37.38%67.5M | 418.27%107.8M | -76.97%20.8M |
Free cash flow | 33.38%283.3M | 0.33%212.4M | -23.99%211.7M | 11.85%278.5M | 67.56%249M | 2.98%148.6M | -20.14%144.3M | 4.88%180.7M | 268.16%172.3M | -82.40%46.8M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data