(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | 6.26%3.97M | -36.73%14K | -53.33%14K | 279.38%3.81M | -95.10%132K | 7.51%3.74M | 163.23%22.13K | 50.00%30K | 2,982.15%1M | -22.60%2.69M |
Revenue from customers | --198K | 119.72%14K | -53.33%14K | ---- | 300.00%132K | --0 | -823.31%-71K | 275.00%30K | ---- | -41.07%33K |
Income from government grants | 3.23%3.77M | --0 | --0 | 278.50%3.77M | --0 | 10.71%3.66M | 108.20%10.81K | --0 | 2,175.60%996.81K | -22.30%2.66M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | -5.37%82.32K | ---- | ---- | ---- | ---- |
Cash paid | -6.02%-42.4M | -1.69%-8.41M | 32.36%-9.73M | -52.90%-10.35M | -53.41%-14.01M | -18.18%-39.99M | -6.23%-8.27M | -30.70%-14.39M | -5.08%-6.77M | -2.49%-9.13M |
Payments to suppliers for goods and services | 31.89%-27.24M | 75.70%-3.75M | 40.19%-6.89M | -67.68%-14.64M | -35.55%-9.72M | -18.18%-39.99M | -8.58%-15.43M | -41.83%-11.52M | -2.45%-8.73M | -4.99%-7.17M |
Cash paid on behalf of employees | ---8.53M | ---1.99M | -20.41%-2.01M | ---- | -83.73%-2.29M | ---- | ---- | -40.35%-1.67M | ---- | -24.06%-1.25M |
Other cash payments from operating activities | ---6.63M | ---2.68M | 30.50%-834K | ---- | -179.94%-2M | ---- | ---- | 29.33%-1.2M | ---- | 33.61%-713K |
Direct dividend received | --0 | --0 | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 |
Direct interest paid | -36.31%-28K | -161.09%-7K | -400.00%-10K | -154.62%-7.79K | 89.66%-3K | 77.78%-20.54K | 116.50%11.46K | 85.71%-2K | 310.70%14.25K | -625.00%-29K |
Direct interest received | 302.18%3.69M | 132.46%974K | 278.57%742K | 423.05%950.72K | 747.11%1.03M | 308.62%918K | 882.27%419K | 276.92%196K | 171.44%181.76K | 92.06%121K |
Direct tax refund paid | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | --0 |
Operating cash flow | 1.68%-34.76M | 4.97%-7.43M | 36.56%-8.99M | -0.49%-5.6M | -102.50%-12.86M | -16.96%-35.36M | 0.37%-7.82M | -29.35%-14.17M | 13.22%-5.57M | -18.15%-6.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -25,277.41%-21M | -36,450.65%-20.01M | -55,800.00%-559K | -64.86%-81.12K | -3,280.00%-338K | -261.07%-82.74K | -440.26%-54.74K | 87.50%-1K | -1,331.66%-49.21K | -900.00%-10K |
Net PPE purchase and sale | 68.57%-26K | 84.51%-6K | -200.00%-3K | 89.58%-6.82K | 0.00%-10K | -261.07%-82.74K | -460.24%-38.74K | 90.00%-1K | -1,803.03%-65.41K | -900.00%-10K |
Net intangibles purchas and sale | ---863K | --0 | ---535K | --12K | ---328K | ---- | ---- | --0 | --0 | --0 |
Net business purchase and sale | --0 | --0 | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 |
Net investment purchase and sale | ---20.09M | ---20M | --0 | ---86.31K | --0 | ---- | ---- | --0 | --0 | --0 |
Dividends received (cash flow from investment activities) | --0 | --0 | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 |
Net other investing changes | ---21K | ---- | -10,347.76%-21K | ---- | ---- | ---- | ---- | -110.05%-201 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -25,277.41%-21M | -36,450.65%-20.01M | -55,800.00%-559K | -64.86%-81.12K | -3,280.00%-338K | -261.07%-82.74K | -440.26%-54.74K | 87.50%-1K | -1,331.66%-49.21K | -900.00%-10K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 25.19%95.17M | 25.58%95.66M | -19.57%-55K | -13.73%-71.86K | -605.88%-360K | 51.06%76.02M | 93,722.30%76.17M | -4.55%-46K | -6.06%-63.18K | -100.10%-51K |
Net issuance payments of debt | --0 | --0 | -19.57%-55K | -103.88%-128.81K | --0 | 4.75%-211.97K | 23.99%-61.97K | -4.55%-46K | -5.75%-63.18K | 19.05%-51K |
Net common stock issuance | 25.17%100.24M | 25.17%100.24M | ---- | ---- | --0 | 51.17%80.08M | 24,267,400.61%80.08M | --0 | ---- | --0 |
Cash dividends paid | --0 | --0 | --0 | ---- | --0 | ---- | ---- | --0 | ---- | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | --0 |
Net other financing activities | -31.60%-5.07M | ---4.58M | --14.05K | --56.95K | ---360K | -58.57%-3.85M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 25.19%95.17M | 25.58%95.66M | -19.57%-55K | -13.73%-71.86K | -605.88%-360K | 51.06%76.02M | 93,722.30%76.17M | -4.55%-46K | -6.06%-63.18K | -100.10%-51K |
Net cash flow | ||||||||||
Beginning cash position | 54.28%123.42M | 72.85%95.41M | 51.71%103.74M | 48.96%110.14M | 54.28%123.42M | 32.02%80M | -36.69%55.2M | -31.39%68.38M | -30.50%73.94M | 32.02%80M |
Current changes in cash | -2.88%39.41M | -0.12%68.22M | 32.45%-9.6M | -1.19%-5.75M | -111.47%-13.55M | 102.18%40.58M | 962.99%68.3M | -29.16%-14.21M | 12.33%-5.68M | -114.21%-6.41M |
Effect of exchange rate changes | -136.67%-1.04M | -2,177.05%-1.84M | 23.31%1.28M | -676.07%-660.32K | -21.63%279K | 523.09%2.84M | -111.35%-80.89K | 171.29%1.04M | 145.89%114.63K | -47.72%356K |
End cash Position | 31.09%161.79M | 31.09%161.79M | 72.85%95.41M | 51.71%103.73M | 48.96%110.14M | 54.28%123.42M | 54.28%123.42M | -36.69%55.2M | -31.39%68.38M | -30.50%73.94M |
Free cash from | -0.60%-35.65M | 5.36%-7.44M | 32.77%-9.53M | 0.77%-5.59M | -107.50%-13.19M | -17.14%-35.44M | -0.04%-7.86M | -29.24%-14.17M | 12.24%-5.63M | -18.31%-6.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data