(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,742.59%-85.92M | 748.62%29.9M | -48.69%20.6M | -1.15%7.82M | -70.39%4.03M | -31.18%5.23M | -68.08%3.52M | 130.08%40.15M | 17.62%7.91M | 715.05%13.6M |
Net income from continuing operations | 197.89%20.94M | 125.36%18.66M | 10.80%33.98M | -18.84%15.99M | -65.22%2.68M | 486.37%7.03M | 63.08%8.28M | 145.63%30.66M | 1,374.70%19.7M | 104.32%7.71M |
Operating gains losses | 5.32%2.37M | -21.94%-5.24M | -626.61%-16.84M | -78.45%-12.24M | -172.19%-2.56M | -37.13%2.25M | -246.89%-4.3M | 110.39%3.2M | -590.56%-6.86M | 3,838.89%3.55M |
Depreciation and amortization | 773.41%2.2M | -14.29%18K | -52.14%67K | -75.56%11K | 33.44%-217K | -34.72%252K | -40.00%21K | 41.41%140K | 87.50%45K | -3.82%-326K |
Deferred tax | ---- | ---- | 169.16%3.53M | ---- | ---- | ---- | ---- | -1,060.64%-5.1M | ---- | ---- |
Other non cash items | 56.04%-80K | -216.80%-146K | -91.08%62K | -164.50%-129K | -49.39%248K | -22.15%-182K | -18.83%125K | 2,921.74%695K | 136.70%200K | -6.31%490K |
Change In working capital | -4,997.66%-108.68M | 874.61%14.98M | -159.95%-4.18M | 70.50%-267K | -416.27%-4.2M | 69.00%2.22M | -136.91%-1.93M | 393.73%6.98M | -211.32%-905K | 152.35%1.33M |
-Change in receivables | -3,894.74%-24.29M | 62.87%-186K | -236.87%-1.01M | -84.96%317K | 84.93%-214K | -489.74%-608K | -359.63%-501K | 196.37%735K | -4.23%2.11M | -12.79%-1.42M |
-Change in prepaid assets | 3,494.19%3.09M | 133.42%936K | -125.32%-2.35M | -157.08%-1.41M | 33.12%-1.43M | -96.81%86K | -93.59%401K | 1,401.68%9.28M | 252.54%2.47M | -822.30%-2.14M |
-Change in payables and accrued expense | -7,813.84%-44.05M | 102.49%33K | -32.16%1.06M | 203.99%2.51M | -905.75%-701K | -1.55%571K | -2,173.44%-1.33M | 362.29%1.56M | 383.22%827K | 109.30%87K |
-Change in other current assets | -28,327.97%-33.31M | -3.54%109K | -63.62%446K | 102.83%109K | -97.41%106K | -50.83%118K | -85.07%113K | -58.47%1.23M | -551.23%-3.86M | 493.18%4.09M |
-Change in other current liabilities | 269.52%11.98M | 988.05%6.19M | 243.86%2.44M | 52.01%-610K | -167.97%-764K | 390.76%3.24M | 231.71%569K | -337.25%-1.69M | -239.21%-1.27M | 1,705.71%1.12M |
-Change in other working capital | -399.33%-5.94M | 764.26%7.9M | -15.40%-4.77M | -1.19%-1.19M | -190.53%-1.2M | 4.57%-1.19M | 8.19%-1.19M | 17.10%-4.13M | 5.77%-1.18M | 67.25%-412K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,742.59%-85.92M | 748.62%29.9M | -48.69%20.6M | -1.15%7.82M | -70.39%4.03M | -31.18%5.23M | -68.08%3.52M | 130.08%40.15M | 17.62%7.91M | 715.05%13.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,177.65%-38.3M | 134.89%6.88M | 111.56%3.4M | 268.77%22.76M | 111.57%3.34M | 74.05%-3M | -507.78%-19.71M | 66.46%-29.41M | 111.24%6.17M | 11.72%-28.86M |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | 95.24%-1K | ---- | ---- | ---- | ---- | -2,000.00%-21K |
Net investment purchase and sale | -157.81%-7.73M | 134.89%6.88M | 111.57%3.4M | 268.93%22.76M | 111.59%3.34M | 74.04%-3M | -507.78%-19.71M | 66.37%-29.38M | 111.29%6.17M | 11.78%-28.84M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---26K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,177.65%-38.3M | 134.89%6.88M | 111.56%3.4M | 268.77%22.76M | 111.57%3.34M | 74.05%-3M | -507.78%-19.71M | 66.46%-29.41M | 111.24%6.17M | 11.72%-28.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,243.78%83.54M | 66.08%-1.75M | -24.88%-16.75M | -58.22%-3.22M | 16.37%-4.48M | -141.45%-3.9M | -16.99%-5.15M | -121.56%-13.41M | -122.40%-2.03M | -137.38%-5.36M |
Net common stock issuance | ---- | ---- | 37.57%-8.26M | 45.37%-985K | 18.90%-4.43M | ---- | ---- | -122.37%-13.24M | -119.88%-1.8M | -138.21%-5.46M |
Cash dividends paid | -47.98%-1.5M | 66.14%-1.49M | ---7.41M | ---990K | ---1M | ---1.02M | ---4.4M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --160K | 88.24%-6K | ---- | ---- | ---- | --0 | ---51K | -72.13%17K |
Net other financing activities | -1,100.00%-360K | 65.78%-257K | -613.29%-1.23M | ---- | ---- | 73.68%-30K | -2,025.64%-751K | ---173K | ---178K | --80K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,243.78%83.54M | 66.08%-1.75M | -24.88%-16.75M | -58.22%-3.22M | 16.37%-4.48M | -141.45%-3.9M | -16.99%-5.15M | -121.56%-13.41M | -122.40%-2.03M | -137.38%-5.36M |
Net cash flow | ||||||||||
Beginning cash position | 231.45%91.1M | 14.85%56.07M | -5.19%48.82M | -21.94%28.7M | -55.01%25.82M | -56.35%27.48M | -5.19%48.82M | -13.49%51.49M | -59.42%36.77M | -46.50%57.39M |
Current changes in cash | -2,345.01%-40.69M | 264.16%35.03M | 371.57%7.25M | 127.08%27.37M | 113.97%2.88M | 70.11%-1.66M | -286.05%-21.34M | 66.76%-2.67M | 130.82%12.05M | -23.69%-20.62M |
End cash Position | 95.24%50.41M | 231.45%91.1M | 14.85%56.07M | 14.85%56.07M | -21.94%28.7M | -55.01%25.82M | -56.35%27.48M | -5.19%48.82M | -5.19%48.82M | -59.42%36.77M |
Free cash flow | -1,760.33%-86.85M | 748.62%29.9M | -48.69%20.6M | -1.50%7.82M | -70.36%4.02M | -31.11%5.23M | -68.08%3.52M | 134.58%40.15M | 22.53%7.94M | 714.28%13.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data