(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.55%19.69M | 89.47%23.98M | 155.77%29.32M | 30.31%17.51M | 30.31%17.51M | 15.76%19.58M | -31.24%12.65M | -39.86%11.46M | -23.85%13.44M | -23.85%13.44M |
-Cash and cash equivalents | 0.55%19.69M | 89.47%23.98M | 155.77%29.32M | 30.31%17.51M | 30.31%17.51M | 15.76%19.58M | -31.24%12.65M | -39.86%11.46M | -23.85%13.44M | -23.85%13.44M |
Receivables | 202.76%1.98M | 566.77%1.98M | 528.05%2.02M | 358.41%1.17M | 358.41%1.17M | 257.83%652.48K | 79.95%297K | 405.89%322.38K | 894.11%255.71K | 894.11%255.71K |
-Taxes receivable | 202.76%1.98M | 566.77%1.98M | 528.05%2.02M | 358.41%1.17M | 358.41%1.17M | 257.83%652.48K | 79.95%297K | 405.89%322.38K | 894.11%255.71K | 894.11%255.71K |
Prepaid assets | --1.05M | --1.27M | --1.4M | -5.87%1.06M | -5.87%1.06M | ---- | ---- | ---- | --1.13M | --1.13M |
Other current assets | -98.26%36.52K | -95.86%105.78K | -85.96%175.25K | -42.89%44.58K | -42.89%44.58K | 617.90%2.1M | 395.53%2.56M | 40.52%1.25M | -84.88%78.07K | -84.88%78.07K |
Total current assets | 1.90%22.76M | 76.25%27.33M | 152.55%32.92M | 32.82%19.79M | 32.82%19.79M | 28.41%22.33M | -18.74%15.51M | -34.87%13.03M | -18.08%14.9M | -18.08%14.9M |
Non current assets | ||||||||||
Net PPE | 5,802.27%2.37M | 58,146.02%1.48M | 46,116.43%1.41M | 1,309.58%50.18K | 1,309.58%50.18K | 871.40%40.08K | -45.66%2.55K | -39.80%3.06K | -37.49%3.56K | -37.49%3.56K |
-Gross PPE | 5,868.76%2.39M | 58,977.83%1.51M | 46,116.43%1.41M | 1,309.58%50.18K | 1,309.58%50.18K | 871.40%40.08K | -45.66%2.55K | -39.80%3.06K | -37.49%3.56K | -37.49%3.56K |
-Accumulated depreciation | ---26.65K | ---21.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --0 | --0 | --0 | 1,197.28%87.23K | 1,197.28%87.23K | ---- | ---- | ---- | --6.72K | --6.72K |
Other non current assets | -80.21%20.42K | -64.00%20.42K | -88.34%20.42K | ---- | ---- | --103.19K | --56.72K | --175.13K | ---- | ---- |
Total non current assets | 1,565.41%2.39M | 2,439.28%1.51M | 703.84%1.43M | 1,236.15%137.41K | 1,236.15%137.41K | 3,372.39%143.27K | 1,163.55%59.27K | 3,411.05%178.19K | 80.58%10.28K | 80.58%10.28K |
Total assets | 11.87%25.14M | 85.24%28.84M | 159.98%34.35M | 33.65%19.93M | 33.65%19.93M | 29.20%22.47M | -18.45%15.57M | -34.00%13.21M | -18.05%14.91M | -18.05%14.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --3.29M | --2.35M | --3.51M | 901.59%1.43M | 901.59%1.43M | ---- | ---- | ---- | 0.09%143.07K | 0.09%143.07K |
-accounts payable | --3.29M | --2.35M | --3.51M | 901.59%1.43M | 901.59%1.43M | ---- | ---- | ---- | 0.09%143.07K | 0.09%143.07K |
Current accrued expenses | --3.02M | --1.34M | --1.53M | 102.51%2.29M | 102.51%2.29M | ---- | ---- | ---- | 12,321.39%1.13M | 12,321.39%1.13M |
Current debt and capital lease obligation | --62.72K | --48.36K | --34.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --62.72K | --48.36K | --34.28K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 132.33%6.56M | 62.86%3.9M | 284.05%5.66M | 192.30%3.72M | 192.30%3.72M | 337.08%2.83M | 145.18%2.4M | 303.45%1.47M | 530.22%1.27M | 530.22%1.27M |
Non current liabilities | ||||||||||
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --475K | --475K |
Long term debt and capital lease obligation | --1.03M | --1.04M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --1.03M | --1.04M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --1.03M | --1.04M | --1.06M | --0 | --0 | --0 | --0 | --0 | --475K | --475K |
Total liabilities | 168.65%7.59M | 106.38%4.94M | 355.94%6.72M | 112.88%3.72M | 112.88%3.72M | 337.08%2.83M | 145.18%2.4M | 303.45%1.47M | 765.33%1.75M | 765.33%1.75M |
Shareholders'equity | ||||||||||
Share capital | 40.09%2.76K | 68.42%2.75K | 88.74%2.65K | 43.16%2K | 43.16%2K | 40.87%1.97K | 17.13%1.63K | 1.23%1.4K | 5.59%1.4K | 5.59%1.4K |
-common stock | 40.09%2.76K | 68.42%2.75K | 88.74%2.65K | 43.16%2K | 43.16%2K | 40.87%1.97K | 17.13%1.63K | 1.23%1.4K | 5.59%1.4K | 5.59%1.4K |
-Preferred stock | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -45.30%-70.21M | -43.19%-63.06M | -44.99%-58.67M | -40.61%-53.41M | -40.61%-53.41M | -41.35%-48.32M | -34.89%-44.04M | -30.16%-40.46M | -27.66%-37.99M | -27.66%-37.99M |
Paid-in capital | 28.65%87.67M | 51.76%86.93M | 65.72%86.59M | 36.40%69.78M | 36.40%69.78M | 33.81%68.15M | 12.96%57.29M | 3.27%52.25M | 7.43%51.16M | 7.43%51.16M |
Less: Treasury stock | 0.00%99.96K | 0.00%99.96K | 0.00%99.96K | 0.00%99.96K | 0.00%99.96K | 78.62%99.96K | 78.62%99.96K | --99.96K | --99.96K | --99.96K |
Gains losses not affecting retained earnings | 310.94%192.05K | 44.62%116.97K | 8.56%89.61K | 54.75%134.67K | 54.75%134.67K | -24.69%46.74K | -21.05%80.88K | -41.45%82.55K | -30.61%87.02K | -30.61%87.02K |
Total stockholders'equity | -11.24%17.55M | 80.62%23.89M | 137.15%27.92M | 24.66%16.41M | 24.66%16.41M | 18.06%19.77M | -26.96%13.23M | -40.10%11.77M | -26.85%13.16M | -26.85%13.16M |
Noncontrolling interests | --0 | --0 | -775.46%-283.28K | ---201.74K | ---201.74K | ---124.67K | ---56.77K | ---32.36K | --0 | --0 |
Total equity | -10.68%17.55M | 81.40%23.89M | 135.39%27.63M | 23.13%16.2M | 23.13%16.2M | 17.32%19.65M | -27.28%13.17M | -40.27%11.74M | -26.85%13.16M | -26.85%13.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data