(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -516.61%-4.05M | -113.49%-465.13K | -223.97%-687.33K | -246.85%-1.95M | 130.88%972.04K | -217.87K | -212.16K | -562.52K | 21.01%-3.15M | 7.66%-3.99M |
Net income from continuing operations | 224.35%13.13M | 314.32%17.7M | -58.86%-1.46M | -234.86%-1.83M | -60.99%-10.56M | ---8.26M | ---919K | ---545.29K | -31.93%-6.56M | -616.26%-4.97M |
Operating gains losses | ---25.39M | ---- | ---- | 214.33%35.17K | ---- | ---- | ---- | --11.19K | ---- | ---- |
Depreciation and amortization | -9.87%317.77K | 157.50%66.26K | -42.27%84.19K | -52.24%77.71K | -45.54%352.55K | ---115.24K | --145.85K | --162.7K | -22.25%647.37K | -50.47%832.58K |
Asset impairment expenditure | -54.05%2.82M | ---- | ---- | ---- | --6.14M | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | --174.54K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Remuneration paid in stock | --1.38M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non cashItems | 184.49%3.26M | 132.32%446.4K | 17.41%966.61K | 207.20%791.3K | --1.15M | ---1.38M | --823.29K | --257.58K | ---- | ---- |
Change In working capital | -93.19%264.67K | -31.30%2.33M | -6.07%-278.21K | -267.66%-777.2K | 40.82%3.89M | --3.4M | ---262.29K | --463.56K | 1,714.66%2.76M | 102.87%152.17K |
-Change in receivables | -492.61%-558.3K | -73.16%97.41K | -488.58%-176.67K | -190.73%-235.45K | 140.05%142.2K | --362.89K | ---30.02K | --259.5K | -212.15%-355.06K | 202.04%316.58K |
-Change in inventory | 65.30%-575.39K | 104.19%53.23K | 79.21%-46.03K | 65.31%-300.53K | -132.37%-1.66M | ---1.27M | ---221.41K | ---866.43K | 206.61%5.12M | 139.60%1.67M |
-Change in prepaid assets | -107.81%-97.63K | -140.31%-252.18K | 289.40%360.73K | -206.32%-407.2K | 197.45%1.25M | --625.64K | --92.64K | --382.99K | -85.55%-1.28M | -818.33%-691.14K |
-Change in payables and accrued expense | 112.80%1.77M | 197.45%2.04M | 104.41%18.24K | -44.41%337.81K | 201.53%830.7K | --685.96K | ---413.28K | --607.7K | 29.42%-818.22K | -27.27%-1.16M |
-Change in other working capital | -108.17%-271.72K | -86.78%395.68K | -240.25%-434.47K | -315.30%-171.82K | 3,444.42%3.32M | --2.99M | --309.78K | --79.81K | 519.74%93.79K | -63.80%15.13K |
Interest paid (cash flow from operating activities) | ---- | ---- | ---- | 72.36%-252.14K | ---- | ---- | ---- | ---912.26K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -516.61%-4.05M | -113.49%-465.13K | -223.98%-687.33K | -246.85%-1.95M | 130.88%972.04K | ---217.87K | ---212.16K | ---562.52K | 21.01%-3.15M | 7.66%-3.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.26%-107.37K | -505.06%-290.82K | 183.45K | 0 | -801.61%-781.19K | 71.8K | 0 | -5.61K | 37.18%-86.64K | 94.68%-137.92K |
Net PPE purchase and sale | 77.91%-172.6K | -595.91%-356.05K | --183.45K | --0 | -801.61%-781.19K | --71.8K | --0 | ---5.61K | 37.18%-86.64K | 94.68%-137.92K |
Net business purchase and sale | --65.23K | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.26%-107.37K | -505.06%-290.82K | --183.45K | --0 | -801.61%-781.19K | --71.8K | --0 | ---5.61K | 37.18%-86.64K | 94.68%-137.92K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 469.34%4.21M | 473.19%469.58K | 575.50%759.18K | 301.69%2.03M | -128.05%-1.14M | 81.92K | -159.66K | 506.28K | -2.78%4.07M | -31.35%4.18M |
Net issuance payments of debt | -158.33%-337.16K | -2,473.89%-5.15M | 758.07%1.05M | 301.69%2.03M | -86.26%578.01K | --217.1K | --122.73K | --506.28K | 0.45%4.21M | -31.50%4.19M |
Net common stock issuance | --6.02M | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | ---- | --0 | --0 | --0 | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 14.32%-1.47M | -195.99%-400.1K | -4.08%-293.92K | ---- | ---1.72M | ---135.18K | ---282.39K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | -4,409.52%-138.31K | 83.16%-3.07K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 469.34%4.21M | 473.19%469.58K | 575.50%759.18K | 301.69%2.03M | -128.05%-1.14M | --81.92K | ---159.66K | --506.28K | -2.78%4.07M | -31.35%4.18M |
Net cash flow | ||||||||||
Beginning cash position | -98.45%14.91K | 352.67%357.89K | -77.24%102.6K | -96.09%20.07K | 629.68%964.9K | --79.06K | --450.88K | --512.73K | 84.38%132.24K | -91.89%71.72K |
Current changes in cash | 105.96%56.61K | -346.39%-286.37K | 168.66%255.29K | 233.44%82.54K | -214.09%-949.99K | ---64.15K | ---371.81K | ---61.85K | 1,275.96%832.66K | 107.45%60.52K |
End cash Position | 379.70%71.52K | 379.70%71.52K | 352.67%357.89K | -77.24%102.6K | -98.45%14.91K | --14.91K | --79.06K | --450.88K | 629.68%964.9K | 84.38%132.24K |
Free cash from | -4,735.70%-4.41M | -276.90%-821.18K | -223.98%-687.33K | -230.36%-1.95M | 102.93%95.04K | ---217.87K | ---212.16K | ---590.59K | 23.67%-3.24M | 38.45%-4.25M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data