(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 187.72%30.87K | -8.38%-183.13K | -158.09%-36.07K | 22.62K | -118.27%-134.49K | 79.23%-35.19K | 71.01%-168.97K | 123.37%62.1K | 0 | -3.56%-61.62K |
Net income from continuing operations | -435.27%-883.53K | -117.63%-7.94M | -299.66%-6.68M | ---909.87K | 80.74%-188.15K | 83.50%-165.06K | 79.80%-3.65M | 90.55%-1.67M | --0 | -391.35%-977.07K |
Operating gains losses | -73.95%6.44K | 1,003.94%225.79K | 7,397.50%237K | ---30.78K | 49.16%-5.17K | 237.56%24.73K | 91.53%-24.98K | 108.86%3.16K | --0 | -110.26%-10.16K |
Depreciation and amortization | -44.24%13.37K | 8.69%61.66K | -92.97%4.58K | --22.23K | 154.19%10.88K | 104.38%23.98K | -17.75%56.73K | 265.63%65.08K | --0 | -276.73%-20.08K |
Other non cash items | 9,330.73%773.7K | 4,889.61%2.01M | 9,175.79%1.17M | --818.54K | -40.71%14.8K | 199.85%8.2K | -44.11%40.3K | 109.90%12.6K | --0 | --24.96K |
Change In working capital | 26.30%92.15K | -87.34%431.18K | -87.74%202.57K | --122.5K | -96.40%33.15K | -91.26%72.96K | 294.00%3.41M | 108.12%1.65M | --0 | 3,111.39%920.74K |
-Change in receivables | -1,609.40%-5.45K | 265.93%63.65K | 333.07%59.7K | ---24.82K | 313.33%29.09K | -135.76%-319 | -396.20%-38.36K | 24.76%-25.61K | --0 | -181.70%-13.64K |
-Change in prepaid assets | -1,735.96%-9.09K | 123.33%525 | 99.97%-480 | --750 | -99.96%750 | 97.86%-495 | -141.98%-2.25K | -4,410.51%-1.71M | --0 | 46,441.52%1.73M |
-Change in payables and accrued expense | 44.62%106.69K | -89.35%367.01K | -95.77%143.36K | --146.57K | 100.41%3.31K | -91.39%73.77K | 297.61%3.45M | 330.33%3.39M | --0 | -9,789.41%-799.76K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 187.72%30.87K | -8.38%-183.13K | -158.09%-36.07K | --22.62K | -118.27%-134.49K | 79.23%-35.19K | 71.01%-168.97K | 123.37%62.1K | --0 | -3.56%-61.62K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.87%-11.56K | -1,037.87%-50.67K | 775.90%44.56K | 0 | 0 | -1,687.78%-95.24K | 152.98%5.4K | -536.39%-6.59K | 0 | -93.05%6K |
Net PPE purchase and sale | 87.87%-11.56K | -302.42%-50.67K | 453.89%44.56K | --0 | --0 | ---95.24K | 72.84%-12.59K | 66.15%-12.59K | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | -50.24%18K | --6K | --0 | -93.14%6K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.87%-11.56K | -1,037.87%-50.67K | 775.90%44.56K | --0 | --0 | -1,687.78%-95.24K | 152.98%5.4K | -536.39%-6.59K | --0 | -93.05%6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -81.92%41.49K | 857.09%189.7K | -94.73%716 | -10.85K | -304.75%-29.67K | 2,876.42%229.5K | -95.70%19.82K | -95.61%13.6K | 0 | 275.28%14.49K |
Net issuance payments of debt | -81.92%41.49K | 857.09%189.7K | -94.73%716 | ---10.85K | -304.75%-29.67K | 2,876.42%229.5K | -95.70%19.82K | -95.61%13.6K | --0 | 275.28%14.49K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -81.92%41.49K | 857.09%189.7K | -94.73%716 | ---10.85K | -304.75%-29.67K | 2,876.42%229.5K | -95.70%19.82K | -95.61%13.6K | --0 | 275.28%14.49K |
Net cash flow | ||||||||||
Beginning cash position | -27.98%113.49K | -47.70%157.59K | 17.85%104.28K | 4.54%92.51K | 98.02%256.66K | -47.70%157.59K | -30.48%301.34K | -65.75%88.49K | -29.43%88.49K | 21.34%129.62K |
Current changes in cash | -38.63%60.8K | 69.32%-44.1K | -86.67%9.21K | --11.77K | -299.12%-164.15K | 157.69%99.07K | -8.82%-143.75K | 60.85%69.1K | --0 | -321.54%-41.13K |
End cash Position | -32.09%174.29K | -27.98%113.49K | -27.98%113.49K | 17.85%104.28K | 4.54%92.51K | 98.02%256.66K | -47.70%157.59K | -47.70%157.59K | -65.75%88.49K | -29.43%88.49K |
Free cash flow | 114.81%19.31K | -28.77%-233.8K | -82.84%8.49K | --22.62K | -118.27%-134.49K | 23.03%-130.43K | 71.15%-181.56K | 116.34%49.5K | --0 | -1.62%-61.62K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data