(Q1)Mar 31, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q3)Sep 30, 2016 | (Q2)Jun 30, 2016 | (Q1)Mar 31, 2016 | (FY)Dec 31, 2015 | (Q4)Dec 31, 2015 | (Q3)Sep 30, 2015 | (FY)Dec 31, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -275.94%-233.84K | -5,817.80%-544.97K | -715.91%-231.12K | -479.52%-142.02K | -109.63K | -62.2K | -9.21K | -28.33K | 37.42K | 105.13%9.56K |
Net income from continuing operations | -592.04%-422.88K | -33.36%-703.52K | 42.61%-265.65K | -238.52%-166.31K | ---210.45K | ---61.11K | ---527.54K | ---462.89K | ---49.13K | 89.74%-27.94K |
Operating gains losses | ---- | -168.53%-206.71K | ---62.4K | --45.2K | ---- | ---- | --301.63K | ---- | ---- | ---- |
Depreciation and amortization | 0.00%2.56K | -0.01%10.25K | -0.04%2.56K | 0.00%2.56K | --2.56K | --2.56K | --10.25K | --2.56K | --2.56K | -11.84%54.44K |
Other non cash items | 110.79%14.47K | 382.49%130.66K | --53K | --0 | --211.69K | ---134.03K | --27.08K | ---- | ---- | ---- |
Change In working capital | 18.19%48.98K | -305.06%-146.55K | -2,311.12%-111.23K | -155.27%-46.42K | ---30.35K | --41.44K | --71.47K | ---4.61K | --83.99K | -5.30%-77.69K |
-Change in receivables | 198.39%4.46K | -224.11%-535.95K | -174.02%-256.86K | -255.71%-167.92K | ---106.64K | ---4.53K | ---165.36K | ---93.74K | ---47.21K | -352.32%-58.91K |
-Change in prepaid assets | --515 | -131.59%-1.75K | ---- | ---- | ---- | --0 | --5.53K | ---- | ---- | -14.70%-2.91K |
-Change in payables and accrued expense | -4.29%44K | 69.11%391.15K | 59.17%147.38K | -5.11%121.51K | --76.29K | --45.98K | --231.3K | --92.59K | --128.05K | 92.30%-9.21K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.15K | -126.67%-6.67K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -275.94%-233.84K | -5,817.80%-544.97K | -715.91%-231.12K | -479.52%-142.02K | ---109.63K | ---62.2K | ---9.21K | ---28.33K | --37.42K | 105.13%9.56K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | |||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 285.89%237.08K | 31,416.04%544.28K | 560.62%230.71K | 190.69%140.86K | 111.27K | 61.44K | 1.73K | 34.92K | 48.46K | -120.86%-116.43K |
Net issuance payments of debt | 80.36%49.6K | 2,301.97%240.2K | 1,150.00%125K | --62.7K | --25K | --27.5K | --10K | --10K | --0 | -119.26%-116.43K |
Net common stock issuance | --200K | --204.5K | --122K | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -136.89%-12.52K | 1,303.74%99.59K | -165.34%-16.29K | -108.95%-4.34K | --86.27K | --33.94K | ---8.27K | --24.92K | --48.46K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 285.89%237.08K | 31,416.04%544.28K | 560.62%230.71K | 190.69%140.86K | --111.27K | --61.44K | --1.73K | --34.92K | --48.46K | -120.86%-116.43K |
Net cash flow | ||||||||||
Beginning cash position | -64.48%379 | -87.52%1.07K | --787 | 102.27%1.95K | --303 | --1.07K | --8.55K | --0 | ---85.88K | 8,953.16%295.5K |
Current changes in cash | 524.48%3.24K | 90.80%-688 | -106.18%-408 | -101.35%-1.16K | --1.64K | ---764 | ---7.48K | --6.6K | --85.88K | -136.57%-106.87K |
End cash Position | 1,095.38%3.62K | -64.48%379 | -64.48%379 | --787 | --1.95K | --303 | --1.07K | --1.07K | --0 | -36.17%188.63K |
Free cash flow | -275.94%-233.84K | -5,817.80%-544.97K | -715.91%-231.12K | -479.52%-142.02K | ---109.63K | ---62.2K | ---9.21K | ---28.33K | --37.42K | 103.59%9.56K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data