(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,601.74%-19.57M | 4,065.46%48.24M | 845.86%143.53M | 144.13%61.09M | 672.13%82.43M | 96.00%-1.15M | -96.52%1.16M | -80.57%15.17M | 43.86%25.02M | -50.32%-14.41M |
Net income from continuing operations | -9.01%14.03M | 2.92%12.11M | 3.81%59.52M | 33.92%17.5M | -10.79%14.83M | -3.52%15.42M | 0.93%11.76M | 22.39%57.33M | -0.49%13.07M | 44.49%16.63M |
Operating gains losses | 50.45%665K | 0.50%400K | 126.52%1.79M | 97.42%306K | 221.11%639K | 50.34%442K | 184.29%398K | -44.62%788K | 38.39%155K | -82.57%199K |
Depreciation and amortization | 7.53%3.37M | 11.20%3.23M | 35.86%12.87M | 21.65%3.36M | 52.46%3.47M | 39.27%3.14M | 32.98%2.9M | -0.22%9.47M | 12.57%2.76M | -3.56%2.28M |
Deferred tax | -623.77%-883K | 19.42%-502K | -421.47%-2.62M | -290.61%-1.66M | 79.54%-214K | 67.98%-122K | -1,321.57%-623K | -168.53%-503K | 1,331.15%873K | -2,888.57%-1.05M |
Other non cash items | -6.82%2.02M | -8.96%2.1M | 100.22%8.22M | -10.35%1.54M | 149.94%2.19M | 176.56%2.17M | 220.39%2.31M | 368.91%4.1M | 590.76%1.72M | 263.90%877K |
Change In working capital | -67.77%-42.95M | 250.22%27.15M | 177.10%50.66M | 751.03%36.93M | 257.32%57.41M | 49.19%-25.6M | -207.43%-18.08M | -621.72%-65.71M | 1,312.01%4.34M | -38.98%-36.49M |
-Change in receivables | -147.49%-52.26M | -83.03%4.49M | 39.86%-29.24M | 150.47%6.95M | -1,077.42%-41.5M | -79.07%-21.12M | 235.23%26.43M | -251.21%-48.63M | -146.57%-13.76M | 87.05%-3.53M |
-Change in prepaid assets | 137.49%4.04M | 180.75%9.87M | 269.17%61.51M | 356.85%52.83M | 165.15%31.68M | 74.03%-10.78M | -128.92%-12.22M | -255.04%-36.36M | 127.15%11.56M | -840.88%-48.63M |
-Change in payables and accrued expense | -17.19%6.62M | 147.48%14.16M | 31.73%24.62M | -660.53%-22.04M | 311.49%68.49M | 134.78%7.99M | -463.88%-29.82M | -49.04%18.69M | -68.99%3.93M | 171.03%16.64M |
-Change in other current liabilities | 20.38%-1.34M | 45.21%-1.36M | -1,149.66%-6.24M | -131.11%-811K | -29.41%-1.26M | -269.37%-1.69M | -326.38%-2.47M | --594K | --2.61M | ---976K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,601.74%-19.57M | 4,065.46%48.24M | 845.86%143.53M | 144.13%61.09M | 672.13%82.43M | 96.00%-1.15M | -96.52%1.16M | -80.57%15.17M | 43.86%25.02M | -50.32%-14.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 15.67%-6.67M | -536.15%-13.48M | -45.90%-18.28M | -61.70%-5.09M | -25.75%-3.16M | -210.04%-7.91M | 50.90%-2.12M | -16.30%-12.53M | 40.02%-3.15M | -7.30%-2.51M |
Net PPE purchase and sale | -174.26%-6.67M | -536.15%-13.48M | -5.18%-12.8M | -68.72%-5.09M | -25.75%-3.16M | -4.56%-2.43M | 50.90%-2.12M | -14.97%-12.17M | 40.41%-3.02M | -7.30%-2.51M |
Net business purchase and sale | ---- | ---- | -1,438.48%-5.48M | --0 | --0 | ---- | ---- | -92.43%-356K | 29.19%-131K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.67%-6.67M | -536.15%-13.48M | -45.90%-18.28M | -61.70%-5.09M | -25.75%-3.16M | -210.04%-7.91M | 50.90%-2.12M | -16.30%-12.53M | 40.02%-3.15M | -7.30%-2.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.71%41M | 13.68%-55.06M | -364.05%-37.12M | -281.18%-39.95M | -148.79%-3.72M | 729.23%70.34M | -1,338.63%-63.79M | 246.19%14.06M | 551.53%22.05M | 419.58%7.62M |
Net issuance payments of debt | -43.71%52.86M | 46.27%-30.14M | -54.58%32.53M | -136.49%-11.64M | -84.82%6.36M | 8,683.73%93.91M | -5,027.42%-56.09M | 1,859.83%71.63M | 3,019.12%31.91M | 3,930.62%41.91M |
Net common stock issuance | 51.16%-11.2M | -208.85%-23.42M | -23.32%-66.26M | -156.43%-25.64M | 66.43%-10.11M | -129.31%-22.93M | -109.04%-7.58M | -865.40%-53.73M | -129.31%-10M | -2,398.42%-30.11M |
Proceeds from stock option exercised by employees | -1,186.89%-663K | -1,251.35%-1.5M | -21.81%1.3M | 19.58%342K | -14.02%1.01M | 172.62%61K | -138.54%-111K | -56.46%1.66M | -53.95%286K | 53.34%1.17M |
Net other financing activities | ---- | ---- | 14.71%-4.69M | -1,986.81%-3.01M | ---979K | ---- | ---- | -44.82%-5.49M | -188.00%-144K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.71%41M | 13.68%-55.06M | -364.05%-37.12M | -281.18%-39.95M | -148.79%-3.72M | 729.23%70.34M | -1,338.63%-63.79M | 246.19%14.06M | 551.53%22.05M | 419.58%7.62M |
Net cash flow | ||||||||||
Beginning cash position | 156.04%218.8M | 60.01%239.2M | 12.85%149.49M | 111.75%222.45M | 28.60%147.37M | -45.65%85.45M | 12.85%149.49M | 76.85%132.47M | -16.05%105.05M | -17.98%114.6M |
Current changes in cash | -75.92%14.76M | 68.64%-20.31M | 427.60%88.13M | -63.47%16.05M | 912.49%75.55M | 244.34%61.28M | -363.92%-64.75M | -71.06%16.7M | 504.97%43.92M | 35.03%-9.3M |
Effect of exchange rate changes | -153.50%-344K | -114.08%-100K | 401.58%1.59M | 36.54%710K | -91.97%-478K | 449.46%643K | 210.04%710K | 322.54%316K | 534.15%520K | 8.46%-249K |
End cash Position | 58.25%233.21M | 156.04%218.8M | 60.01%239.2M | 60.01%239.2M | 111.75%222.45M | 28.60%147.37M | -45.65%85.45M | 12.85%149.49M | 12.85%149.49M | -16.05%105.05M |
Free cash flow | -632.55%-26.24M | 3,716.65%34.76M | 4,255.95%130.72M | 154.47%55.99M | 568.48%79.27M | 88.46%-3.58M | -103.32%-961K | -95.55%3M | 78.49%22M | -41.87%-16.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data