Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
Telstra Group Ltd
TLS
Rio Tinto Ltd
RIO
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.37%14.46M | --14.46M | 215.59%45.72M | -22.93%14.49M | 74.84%18.8M | -46.74%10.75M | 39.69%20.19M | 49.82%14.45M | -35.94%9.65M | -35.94%9.65M |
-Cash and cash equivalents | -68.37%14.46M | --14.46M | 215.59%45.72M | -22.93%14.49M | 74.84%18.8M | -46.74%10.75M | 39.69%20.19M | 49.82%14.45M | -35.94%9.65M | -35.94%9.65M |
Receivables | -34.73%6.09M | --6.09M | 44.17%9.33M | 124.99%6.47M | -50.03%2.88M | 79.88%5.76M | -31.66%3.2M | 17.42%4.68M | 37.27%3.99M | 37.27%3.99M |
-Accounts receivable | 58.62%4.14M | --4.14M | 5.50%2.61M | 124.30%2.47M | -37.86%1.1M | -25.70%1.78M | 10.55%2.39M | -23.21%2.16M | 26.87%2.81M | 26.87%2.81M |
-Other receivables | -70.98%1.95M | --1.95M | 68.09%6.72M | 125.42%4M | -55.46%1.77M | 390.52%3.98M | -67.82%812K | 114.72%2.52M | 70.78%1.18M | 70.78%1.18M |
Inventory | 59.69%86.47M | --86.47M | 177.18%54.15M | 44.17%19.54M | -62.57%13.55M | 0.59%36.2M | 19.05%35.99M | 39.96%30.23M | 22.26%21.6M | 22.26%21.6M |
Prepaid assets | 0.73%8.74M | --8.74M | 29.12%8.68M | 94.42%6.72M | 13.87%3.46M | 1.44%3.04M | 14.72%2.99M | 36.45%2.61M | -51.55%1.91M | -51.55%1.91M |
Current deferred assets | 6,900.00%2.03M | --2.03M | -97.75%29K | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | 15.21%3.73M | --3.73M | --3.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Holding assets for sale | ---- | ---- | 482.89%24.19M | -56.77%4.15M | -70.57%9.6M | 154.17%32.62M | -55.24%12.84M | --28.68M | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%38K | 0.00%38K | --38K | --38K |
Total current assets | -16.39%121.51M | --121.51M | 176.01%145.33M | 9.05%52.65M | -45.36%48.28M | 17.45%88.37M | -6.75%75.24M | 117.00%80.68M | -6.09%37.18M | -6.09%37.18M |
Non current assets | ||||||||||
Net PPE | 11.95%13.17M | --13.17M | 1.73%11.77M | 6.07%11.57M | 47.80%10.91M | 47.05%7.38M | 17.27%5.02M | 55.49%4.28M | 41.64%2.75M | 41.64%2.75M |
-Gross PPE | 6.05%23.21M | --23.21M | 8.76%21.89M | 16.59%20.12M | 58.86%17.26M | 29.78%10.87M | 23.99%8.37M | 50.85%6.75M | 30.34%4.48M | 30.34%4.48M |
-Accumulated depreciation | 0.81%-10.04M | ---10.04M | -18.27%-10.12M | -34.64%-8.56M | -82.27%-6.35M | -3.94%-3.49M | -35.62%-3.35M | -43.45%-2.47M | -15.63%-1.72M | -15.63%-1.72M |
Investment properties | 10.02%2.25B | --2.25B | 5.56%2.05B | 57.38%1.94B | 30.44%1.23B | 11.47%943.96M | 15.94%846.84M | 5.33%730.44M | -2.43%693.47M | -2.43%693.47M |
Investments and advances | 22.09%83.23M | --83.23M | 2.35%68.17M | 103.26%66.6M | 105.75%32.77M | 37.38%15.93M | --11.59M | ---- | ---- | ---- |
-Long term equity investment | 24.33%76.87M | --76.87M | -7.17%61.83M | 103.26%66.6M | 105.75%32.77M | 37.38%15.93M | --11.59M | ---- | ---- | ---- |
-Other investment | 0.27%6.36M | --6.36M | --6.34M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets | ---- | ---- | 2.17%3.87M | 441.49%3.79M | --699K | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | 15.50%909K | --909K | -48.36%787K | -11.96%1.52M | -8.51%1.73M | -1.30%1.89M | -48.16%1.92M | 23.18%3.7M | -4.39%3M | -4.39%3M |
Goodwill and other intangible assets | -94.57%5.57M | --5.57M | -0.60%102.58M | 1,116.16%103.2M | 1.76%8.49M | 317.79%8.34M | 2.04%2M | -3.22%1.96M | 1.10%2.02M | 1.10%2.02M |
-Goodwill | -95.39%4.67M | --4.67M | 0.00%101.32M | 1,558.79%101.32M | 0.00%6.11M | --6.11M | ---- | ---- | ---- | ---- |
-Other intangible assets | -29.33%894K | --894K | -32.86%1.27M | -20.77%1.88M | 6.59%2.38M | 11.77%2.23M | 2.04%2M | -3.22%1.96M | 1.10%2.02M | 1.10%2.02M |
Non current deferred assets | ---- | ---- | ---- | ---- | -47.00%6.96M | 63.58%13.13M | 217.99%8.03M | -66.18%2.52M | -20.59%7.46M | -20.59%7.46M |
Other non current assets | ---- | ---- | ---- | -55.99%5.82M | -4.60%13.23M | 512.55%13.86M | 0.00%2.26M | 0.00%2.26M | --2.26M | --2.26M |
Total non current assets | 5.41%2.35B | --2.35B | 4.81%2.23B | 63.11%2.13B | 30.03%1.31B | 14.45%1B | 17.78%877.65M | 4.81%745.16M | -2.23%710.98M | -2.23%710.98M |
Total assets | 4.08%2.48B | --2.48B | 8.94%2.38B | 61.18%2.18B | 23.93%1.35B | 14.69%1.09B | 15.38%952.89M | 10.38%825.84M | -2.43%748.16M | -2.43%748.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 14.84%4.58M | --4.58M | -9.26%3.99M | 79.98%4.4M | 32.07%2.44M | 72.32%1.85M | -87.68%1.07M | -68.56%8.71M | -86.68%27.69M | -86.68%27.69M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | -96.25%308K | -69.83%8.21M | -86.89%27.2M | -86.89%27.2M |
-Current capital lease obligation | 14.84%4.58M | --4.58M | -9.26%3.99M | 79.98%4.4M | 32.07%2.44M | 141.70%1.85M | 52.69%765K | 1.62%501K | -0.80%493K | -0.80%493K |
Payables | -1.50%94.09M | --94.09M | -10.64%95.52M | 89.68%106.89M | 35.83%56.35M | -21.17%41.49M | 40.18%52.63M | 44.50%37.55M | 4.53%25.98M | 4.53%25.98M |
-accounts payable | -7.89%67.84M | --67.84M | -9.95%73.64M | 92.00%81.78M | 36.50%42.59M | -30.98%31.2M | 45.60%45.21M | 54.72%31.05M | 69.43%20.07M | 69.43%20.07M |
-Other payable | 20.02%26.25M | --26.25M | -12.90%21.87M | 82.49%25.11M | 33.81%13.76M | 38.60%10.28M | 14.28%7.42M | 9.83%6.49M | -54.56%5.91M | -54.56%5.91M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | -4.11%70K | -66.97%73K | 82.64%221K | 82.64%221K |
Pension and other retirement benefit plans | 9.60%5.54M | --5.54M | 7.72%5.05M | 45.68%4.69M | 29.71%3.22M | 26.52%2.48M | 10.79%1.96M | 19.59%1.77M | 7.09%1.48M | 7.09%1.48M |
Current deferred liabilities | ---- | ---- | --333K | ---- | 157.40%3.83M | --1.49M | ---- | ---- | ---- | ---- |
Other current liabilities | 20.64%795K | --795K | -44.53%659K | -70.63%1.19M | -53.78%4.05M | 28.82%8.75M | 75.33%6.79M | --3.88M | ---- | ---- |
Current liabilities | -0.52%105M | --105M | -9.91%105.55M | 67.65%117.16M | 24.67%69.88M | -10.35%56.06M | 20.32%62.53M | -6.15%51.97M | -76.37%55.38M | -76.37%55.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 13.97%749.57M | --749.57M | 33.89%657.68M | 80.66%491.21M | 225.43%271.89M | -66.70%83.55M | 7.78%250.93M | 36.68%232.82M | 64.43%170.34M | 64.43%170.34M |
-Long term debt | 14.35%693.09M | --693.09M | 38.90%606.12M | 76.55%436.36M | 245.20%247.17M | -70.15%71.6M | 5.43%239.85M | 38.11%227.5M | 68.56%164.73M | 68.56%164.73M |
-Long term capital lease obligation | 9.54%56.48M | --56.48M | -5.98%51.57M | 121.80%54.85M | 106.95%24.73M | 7.79%11.95M | 108.44%11.09M | -5.17%5.32M | -4.40%5.61M | -4.40%5.61M |
Long term accounts payable and other payables | -47.35%3.64M | --3.64M | 174.84%6.9M | -55.79%2.51M | --5.68M | ---- | ---- | -50.60%83K | -97.52%168K | -97.52%168K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 3,646.15%2.44M | 6.56%65K | -78.75%61K | -78.75%61K |
Employee benefits | -1.21%981K | --981K | -1.97%993K | 25.68%1.01M | 25.94%806K | 43.82%640K | -15.88%445K | 53.78%529K | 51.54%344K | 51.54%344K |
Non current deferred liabilities | 67.64%89.32M | --89.32M | 103.22%53.28M | --26.22M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -1.63%16.67M | --16.67M | 9.86%16.94M | 17.79%15.42M | 36.55%13.09M | -11.22%9.59M | 66.15%10.8M | 5.93%6.5M | --6.14M | --6.14M |
Total non current liabilities | 16.90%860.17M | --860.17M | 37.18%735.8M | 84.02%536.37M | 210.82%291.47M | -64.56%93.78M | 10.26%264.61M | 35.56%240M | 59.68%177.05M | 59.68%177.05M |
Total liabilities | 14.72%965.17M | --965.17M | 28.74%841.34M | 80.86%653.53M | 141.17%361.36M | -54.20%149.83M | 12.05%327.14M | 25.62%291.97M | -32.67%232.42M | -32.67%232.42M |
Shareholders'equity | ||||||||||
Share capital | -0.00%1.7B | --1.7B | -0.00%1.7B | 38.59%1.7B | 0.89%1.23B | 35.37%1.22B | 10.58%900.42M | 0.54%814.24M | 12.06%809.84M | 12.06%809.84M |
-common stock | -0.00%1.7B | --1.7B | -0.00%1.7B | 38.59%1.7B | 0.89%1.23B | 35.37%1.22B | 10.58%900.42M | 0.54%814.24M | 12.06%809.84M | 12.06%809.84M |
Retained earnings | -18.33%-195.74M | ---195.74M | 2.93%-165.42M | 26.49%-170.41M | 15.38%-231.83M | 0.96%-273.95M | 1.83%-276.6M | 4.54%-281.76M | 2.54%-295.18M | 2.54%-295.18M |
Gains losses not affecting retained earnings | 172.54%1.46M | --1.46M | 53.39%-2.01M | 11.40%-4.31M | -151.78%-4.87M | -200.00%-1.93M | 38.77%1.93M | 29.70%1.39M | -40.66%1.07M | -40.66%1.07M |
Total stockholders'equity | -1.75%1.51B | --1.51B | 0.48%1.54B | 54.02%1.53B | 5.30%993.03M | 50.70%943.02M | 17.21%625.75M | 3.52%533.87M | 22.33%515.73M | 22.33%515.73M |
Total equity | -1.75%1.51B | --1.51B | 0.48%1.54B | 54.02%1.53B | 5.30%993.03M | 50.70%943.02M | 17.21%625.75M | 3.52%533.87M | 22.33%515.73M | 22.33%515.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |