(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 2,040.24%3.99M | 310.09%6.3M | 310.09%6.3M | 312.07%9.4M | -61.57%1.12M | -96.75%186.4K | -81.34%1.54M | -81.34%1.54M | -78.80%2.28M | -73.98%2.91M |
-Cash and cash equivalents | 2,040.24%3.99M | 310.09%6.3M | 310.09%6.3M | 312.07%9.4M | -61.57%1.12M | -96.75%186.4K | -81.34%1.54M | -81.34%1.54M | -78.80%2.28M | -73.98%2.91M |
Receivables | 8.86%1.23M | 17.43%978.35K | 17.43%978.35K | -16.45%764.12K | -76.67%552K | -45.78%1.13M | -66.22%833.16K | -66.22%833.16K | -53.39%914.55K | -14.70%2.37M |
-Accounts receivable | 1.95%578.58K | 46.23%429.7K | 46.23%429.7K | 45.80%431.65K | -5.56%262.83K | --567.51K | --293.86K | --293.86K | --296.05K | --278.32K |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Taxes receivable | 15.86%648.33K | 4.46%542.34K | 4.46%542.34K | -46.25%332.47K | -44.43%289.17K | -10.85%559.59K | 26.38%519.18K | 26.38%519.18K | 240.59%618.5K | -54.14%520.39K |
-Other receivables | ---- | -68.69%6.3K | -68.69%6.3K | ---- | ---- | ---- | -98.71%20.13K | -98.71%20.13K | ---- | -4.38%1.57M |
Inventory | -23.45%738.79K | -20.65%777.54K | -20.65%777.54K | 19.24%877.91K | 40.40%942.05K | --965.09K | --979.91K | --979.91K | --736.22K | --670.97K |
Prepaid assets | ---- | -0.81%474.26K | -0.81%474.26K | ---- | ---- | ---- | 193.11%478.15K | 193.11%478.15K | 233.69%491.78K | 257.47%428.96K |
Current deferred assets | --127.59K | --0 | --0 | ---- | ---- | ---- | --34.1K | --34.1K | ---- | ---- |
Other current assets | -4.14%396.19K | ---- | ---- | --481.05K | --331.6K | --413.31K | ---- | ---- | ---- | ---- |
Total current assets | 140.68%6.48M | 120.95%8.53M | 120.95%8.53M | 160.46%11.52M | -53.83%2.94M | -67.20%2.69M | -64.46%3.86M | -64.46%3.86M | -65.62%4.42M | -54.72%6.38M |
Non current assets | ||||||||||
Net PPE | -25.48%846.88K | -29.44%872.59K | -29.44%872.59K | -2.67%925.03K | 3.37%1.02M | 173.17%1.14M | 215.95%1.24M | 215.95%1.24M | 209.78%950.37K | --990.66K |
-Gross PPE | -25.48%846.88K | -26.53%933.37K | -26.53%933.37K | -4.27%925.03K | 2.39%1.02M | 173.17%1.14M | 224.58%1.27M | 224.58%1.27M | 214.97%966.29K | --1M |
-Accumulated depreciation | ---- | -79.97%-60.78K | -79.97%-60.78K | ---- | ---- | ---- | ---33.77K | ---33.77K | ---15.92K | ---9.51K |
Goodwill and other intangible assets | -9.69%4.4M | -16.81%4.37M | -16.81%4.37M | -13.26%4.59M | -49.41%4.86M | --4.87M | --5.26M | --5.26M | --5.3M | --9.6M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --4.13M |
-Other intangible assets | -9.69%4.4M | -16.81%4.37M | -16.81%4.37M | -13.26%4.59M | -11.22%4.86M | --4.87M | --5.26M | --5.26M | --5.3M | --5.47M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.46%1.08M |
Total non current assets | -12.68%5.25M | -19.21%5.24M | -19.21%5.24M | -11.64%5.52M | -49.59%5.88M | 207.76%6.01M | 337.42%6.49M | 337.42%6.49M | 318.15%6.25M | 913.90%11.67M |
Total assets | 34.77%11.73M | 33.07%13.78M | 33.07%13.78M | 59.71%17.04M | -51.09%8.83M | -14.36%8.7M | -16.17%10.35M | -16.17%10.35M | -25.70%10.67M | 18.46%18.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -49.45%1.83M | -45.44%652.62K | -45.44%652.62K | 364.38%2.13M | 78.19%1.76M | 855.17%3.63M | 67.09%1.2M | 67.09%1.2M | -43.50%458.41K | 179.14%989.42K |
-accounts payable | -49.45%1.83M | -49.65%602.34K | -49.65%602.34K | 364.38%2.13M | 78.19%1.76M | 855.17%3.63M | 67.09%1.2M | 67.09%1.2M | -43.50%458.41K | 186.86%989.42K |
-Total tax payable | ---- | --50.28K | --50.28K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Current accrued expenses | ---- | -12.72%1.05M | -12.72%1.05M | ---- | ---- | ---- | 32.57%1.21M | 32.57%1.21M | 916.79%741.17K | 269.63%384.29K |
Current debt and capital lease obligation | 37.23%781.17K | 37.02%790.12K | 37.02%790.12K | 23.37%628.89K | 27.61%621.29K | --569.25K | --576.66K | --576.66K | --509.74K | --486.86K |
-Current debt | 46.15%499.61K | 45.89%515.28K | 45.89%515.28K | 9.83%368.51K | 13.65%370.54K | --341.83K | --353.21K | --353.21K | --335.53K | --326.03K |
-Current capital lease obligation | 23.81%281.57K | 23.00%274.83K | 23.00%274.83K | 49.46%260.38K | 55.91%250.75K | --227.41K | --223.45K | --223.45K | --174.22K | --160.83K |
Current deferred liabilities | 15.39%2.59M | -2.35%2.49M | -2.35%2.49M | 53.35%2.29M | -7.70%2.43M | 119.93%2.24M | -10.22%2.55M | -10.22%2.55M | -55.80%1.49M | -23.00%2.63M |
Current liabilities | -17.05%5.68M | -7.36%5.45M | -7.36%5.45M | 61.38%5.71M | 7.65%5.18M | 190.43%6.85M | 26.18%5.88M | 26.18%5.88M | -20.22%3.54M | 20.08%4.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -95.24%28.11K | -89.29%81.32K | -89.29%81.32K | -74.21%304.59K | -66.89%459.68K | --590.26K | --759.03K | --759.03K | --1.18M | --1.39M |
-Long term debt | ---- | ---- | ---- | -82.51%150.43K | -77.60%230.97K | --306.23K | --402.86K | --402.86K | --860.23K | --1.03M |
-Long term capital lease obligation | -90.10%28.11K | -77.17%81.32K | -77.17%81.32K | -51.93%154.16K | -35.99%228.71K | --284.03K | --356.17K | --356.17K | --320.73K | --357.33K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 35.39%1.56M |
Employee benefits | 151.45%69.73K | 155.46%63.62K | 155.46%63.62K | 21.44%30.29K | 26.57%29.99K | 33.38%27.73K | -50.81%24.9K | -50.81%24.9K | -31.77%24.94K | -22.83%23.7K |
Total non current liabilities | -84.17%97.84K | -81.51%144.94K | -81.51%144.94K | -72.23%334.87K | -83.52%489.67K | -76.29%617.99K | -31.44%783.93K | -31.44%783.93K | -1.43%1.21M | 151.37%2.97M |
Total liabilities | -22.61%5.78M | -16.08%5.6M | -16.08%5.6M | 27.40%6.04M | -27.13%5.67M | 50.37%7.46M | 14.83%6.67M | 14.83%6.67M | -16.16%4.74M | 49.97%7.78M |
Shareholders'equity | ||||||||||
Share capital | 87.84%43.78K | 1,679.45%34.56K | 1,679.45%34.56K | -31.04%29.14K | -57.31%14.76K | -84.35%23.3K | -73.92%1.94K | -73.92%1.94K | -71.63%42.25K | -76.77%34.57K |
-common stock | 87.84%43.78K | 1,679.45%34.56K | 1,679.45%34.56K | 72.86%29.14K | 60.84%14.76K | -84.35%23.3K | -73.92%1.94K | -73.92%1.94K | -88.68%16.86K | -93.83%9.18K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.4K | --25.4K |
Retained earnings | -23.55%-54.65M | -24.29%-51.96M | -24.29%-51.96M | -25.62%-49.18M | -40.84%-46.2M | -36.59%-44.23M | -34.10%-41.81M | -34.10%-41.81M | -34.54%-39.15M | -18.16%-32.8M |
Paid-in capital | 32.60%61.21M | 32.03%60.97M | 32.03%60.97M | 33.15%60.95M | 14.42%49.99M | 20.08%46.16M | 19.70%46.18M | 19.70%46.18M | 19.08%45.77M | 13.65%43.69M |
Less: Treasury stock | -92.86%1 | 0.00%1 | 0.00%1 | -92.86%1 | -92.86%1 | --14 | --1 | --1 | --14 | --14 |
Gains losses not affecting retained earnings | 16.39%-496.26K | -23.83%-712.61K | -23.83%-712.61K | -3.52%-662.41K | 7.78%-518.38K | 35.75%-593.51K | 26.98%-575.5K | 26.98%-575.5K | 10.95%-639.88K | 22.08%-562.1K |
Total stockholders'equity | 350.27%6.1M | 119.25%8.33M | 119.25%8.33M | 84.74%11.13M | -68.32%3.28M | -74.33%1.36M | -42.66%3.8M | -42.66%3.8M | -31.30%6.03M | 2.47%10.35M |
Noncontrolling interests | -30.30%-155.33K | -30.52%-146.16K | -30.52%-146.16K | -35.70%-135.05K | -37.79%-125.95K | -40.35%-119.21K | -41.48%-111.99K | -41.48%-111.99K | -43.97%-99.52K | -51.74%-91.41K |
Total equity | 381.11%5.95M | 121.95%8.18M | 121.95%8.18M | 85.56%11M | -69.27%3.15M | -76.20%1.24M | -43.67%3.69M | -43.67%3.69M | -31.90%5.93M | 2.17%10.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data