(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.19%330M | -54.09%410M | -54.09%410M | -21.35%722M | -26.23%689M | -24.92%705M | -18.97%893M | -18.97%893M | -8.66%918M | -6.60%934M |
-Cash and cash equivalents | -57.82%248M | -59.17%316M | -59.17%316M | -25.70%610M | -30.92%592M | -32.72%588M | -29.76%774M | -29.76%774M | -18.31%821M | -14.30%857M |
-Short-term investments | -29.91%82M | -21.01%94M | -21.01%94M | 15.46%112M | 25.97%97M | 80.00%117M | --119M | --119M | --97M | --77M |
-Accounts receivable | 16.90%249M | 15.45%254M | 15.45%254M | 25.64%245M | 16.84%229M | 9.23%213M | 8.91%220M | 8.91%220M | 11.43%195M | 15.29%196M |
-Taxes receivable | -72.73%9M | --0 | --0 | -20.00%16M | -31.25%11M | 153.85%33M | -61.54%5M | -61.54%5M | --20M | 100.00%16M |
Inventory | 32.52%163M | 24.56%142M | 24.56%142M | 33.96%142M | 31.00%131M | 35.16%123M | 20.00%114M | 20.00%114M | 9.28%106M | 7.53%100M |
Prepaid assets | 19.23%31M | 64.29%23M | 64.29%23M | 86.67%28M | 110.00%21M | 73.33%26M | -22.22%14M | -22.22%14M | -44.44%15M | -33.33%10M |
Other current assets | -36.36%14M | 3,238.46%434M | 3,238.46%434M | 570.00%67M | -84.71%13M | 120.00%22M | -7.14%13M | -7.14%13M | 0.00%10M | 1,316.67%85M |
Total current assets | -29.06%796M | 0.32%1.26B | 0.32%1.26B | -3.48%1.22B | -18.42%1.09B | -11.16%1.12B | -12.81%1.26B | -12.81%1.26B | -3.81%1.26B | 3.79%1.34B |
Non current assets | ||||||||||
Net PPE | 27.27%112M | 37.65%117M | 37.65%117M | 6.25%85M | 3.49%89M | -2.22%88M | -10.53%85M | -10.53%85M | -15.79%80M | -13.13%86M |
-Gross PPE | 27.27%112M | 22.22%198M | 22.22%198M | 6.25%85M | 3.49%89M | -2.22%88M | -4.14%162M | -4.14%162M | -15.79%80M | -13.13%86M |
-Accumulated depreciation | ---- | -5.19%-81M | -5.19%-81M | ---- | ---- | ---- | -4.05%-77M | -4.05%-77M | ---- | ---- |
Goodwill and other intangible assets | 15.00%230M | 238.57%237M | 238.57%237M | 225.37%218M | 172.60%199M | 156.41%200M | -14.63%70M | -14.63%70M | -20.24%67M | -17.05%73M |
-Goodwill | --2M | --5M | --5M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | 14.00%228M | 231.43%232M | 231.43%232M | --218M | --199M | --200M | -14.63%70M | -14.63%70M | ---- | ---- |
Non current prepaid assets | -10.00%18M | -5.00%19M | -5.00%19M | -5.26%18M | 5.26%20M | -13.04%20M | -9.09%20M | -9.09%20M | -17.39%19M | -20.83%19M |
Other non current assets | -57.69%11M | -50.00%9M | -50.00%9M | -61.11%7M | 36.84%26M | -68.29%26M | -78.57%18M | -78.57%18M | -78.05%18M | -76.83%19M |
Total non current assets | 3.79%657M | 35.49%691M | 35.49%691M | 55.28%632M | 68.07%637M | 37.31%633M | 31.44%510M | 31.44%510M | 5.44%407M | 0.00%379M |
Total assets | -17.21%1.45B | 10.46%1.95B | 10.46%1.95B | 10.83%1.85B | 0.64%1.73B | 1.80%1.76B | -3.44%1.77B | -3.44%1.77B | -1.71%1.67B | 2.93%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.75%76M | 70.49%104M | 70.49%104M | -14.15%91M | -39.02%75M | -27.27%64M | -61.39%61M | -61.39%61M | 82.76%106M | 136.54%123M |
-accounts payable | 11.11%40M | 18.18%39M | 18.18%39M | -6.58%71M | -50.47%53M | -43.75%36M | 26.92%33M | 26.92%33M | 130.30%76M | 296.30%107M |
-Total tax payable | 14.29%32M | 54.17%37M | 54.17%37M | -33.33%20M | 37.50%22M | 16.67%28M | 33.33%24M | 33.33%24M | 20.00%30M | -36.00%16M |
-Other payable | --4M | 600.00%28M | 600.00%28M | ---- | ---- | ---- | -96.49%4M | -96.49%4M | ---- | ---- |
Current provisions | -92.95%21M | 34.32%407M | 34.32%407M | 8,660.00%438M | 3,820.00%196M | 5,860.00%298M | 5,960.00%303M | 5,960.00%303M | -96.32%5M | -93.75%5M |
Current debt and capital lease obligation | 9.09%12M | 9.09%12M | 9.09%12M | 10.00%11M | 9.09%12M | 0.00%11M | 0.00%11M | 0.00%11M | -9.09%10M | 0.00%11M |
-Current debt | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
-Current capital lease obligation | 12.50%9M | 12.50%9M | 12.50%9M | 14.29%8M | 12.50%9M | 0.00%8M | 0.00%8M | 0.00%8M | -12.50%7M | 0.00%8M |
Other current liabilities | -4.29%67M | 58.23%125M | 58.23%125M | -7.79%71M | -14.63%70M | 20.69%70M | 29.51%79M | 29.51%79M | --77M | --82M |
Current liabilities | -17.45%861M | 28.07%1.31B | 28.07%1.31B | 66.53%1.24B | 23.51%972M | 43.27%1.04B | 26.74%1.02B | 26.74%1.02B | 4.49%744M | 24.33%787M |
Non current liabilities | ||||||||||
Long term provisions | -60.00%2M | 140.00%12M | 140.00%12M | -66.67%2M | -16.67%5M | -93.42%5M | -93.42%5M | -93.42%5M | -98.91%6M | -98.86%6M |
Long term debt and capital lease obligation | -0.37%267M | 1.50%270M | 1.50%270M | 0.00%266M | 0.00%269M | -1.11%268M | -3.27%266M | -3.27%266M | -3.97%266M | -3.58%269M |
-Long term debt | -0.42%235M | -0.42%236M | -0.42%236M | -0.42%236M | -0.42%236M | -0.84%236M | -0.84%237M | -0.84%237M | -0.84%237M | -0.84%237M |
-Long term capital lease obligation | 0.00%32M | 17.24%34M | 17.24%34M | 3.45%30M | 3.13%33M | -3.03%32M | -19.44%29M | -19.44%29M | -23.68%29M | -20.00%32M |
Other non current liabilities | -14.71%313M | -14.25%367M | -14.25%367M | -13.79%369M | -14.02%368M | -11.99%367M | -9.70%428M | -9.70%428M | --428M | --428M |
Total non current liabilities | -9.06%582M | -7.15%649M | -7.15%649M | -9.00%637M | -8.68%642M | -16.23%640M | -15.27%699M | -15.27%699M | -15.36%700M | -12.67%703M |
Total liabilities | -14.26%1.44B | 13.74%1.95B | 13.74%1.95B | 29.92%1.88B | 8.32%1.61B | 12.80%1.68B | 5.46%1.72B | 5.46%1.72B | -6.17%1.44B | 3.62%1.49B |
Shareholders'equity | ||||||||||
Share capital | -1.45%68M | 0.00%68M | 0.00%68M | 0.00%69M | -1.43%69M | -2.82%69M | -2.86%68M | -2.86%68M | -4.17%69M | -4.11%70M |
-common stock | -1.45%68M | 0.00%68M | 0.00%68M | 0.00%69M | -1.43%69M | -2.82%69M | -2.86%68M | -2.86%68M | -4.17%69M | -4.11%70M |
Retained earnings | -4.99%1.26B | -4.53%1.24B | -4.53%1.24B | -17.58%1.23B | -8.15%1.36B | -10.19%1.32B | -9.39%1.3B | -9.39%1.3B | 7.24%1.5B | 1.64%1.48B |
Paid-in capital | 26.67%19M | 28.57%18M | 28.57%18M | 30.77%17M | 36.36%15M | 50.00%15M | 40.00%14M | 40.00%14M | 62.50%13M | 83.33%11M |
Total stockholders'equity | -86.11%10M | --0 | --0 | -110.57%-24M | -49.13%117M | -68.97%72M | -74.88%51M | -74.88%51M | 40.99%227M | -1.29%230M |
Total equity | -86.11%10M | --0 | --0 | -110.57%-24M | -49.13%117M | -68.97%72M | -74.88%51M | -74.88%51M | 40.99%227M | -1.29%230M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data