(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -183.28%-511.45K | 67.35%-859.28K | 84.95%-70.35K | 45.73%-388.26K | 70.83%-220.12K | 73.98%-180.55K | 14.51%-2.63M | 43.28%-467.39K | 21.67%-715.45K | -24.01%-754.67K |
Net income from continuing operations | 9.58%-678.67K | 7.29%-3.09M | 14.65%-895.63K | -12.59%-799.22K | 34.47%-643.34K | -27.08%-750.54K | -1.18%-3.33M | -2.33%-1.05M | 8.29%-709.85K | -28.87%-981.71K |
Depreciation and amortization | 17.28%115.25K | 88.41%419.25K | 56.72%111.3K | 104.27%105.33K | 85.66%104.36K | 124.72%98.27K | 39.55%222.52K | 67.81%71.01K | 26.36%51.56K | 42.40%56.21K |
Securities amortization | --13.13K | --4.89K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Asset impairment expenditure | --0 | --17.96K | ---18.07K | ---12.77K | --21.77K | --27.03K | --0 | --0 | --0 | --0 |
Remuneration paid in stock | -76.66%11.14K | 29.17%202.23K | -108.94%-9.04K | 843.12%98.9K | 55.60%64.64K | 75.19%47.73K | -29.45%156.56K | 62.47%101.09K | -123.53%-13.31K | -7.59%41.54K |
Other non cashItems | 33.54%71.47K | 95.46%241.86K | 19.62%46.15K | 71.67%76.55K | 116.45%65.65K | 422.47%53.52K | 197.05%123.74K | 273.91%38.58K | 329.40%44.59K | 190.36%30.33K |
Change In working capital | -112.74%-43.76K | 581.10%1.34M | 85.88%690.06K | 261.64%142.96K | 68.55%166.79K | 286.11%343.45K | 190.68%197.22K | 357.17%371.24K | 64.22%-88.44K | 80.46%98.95K |
-Change in receivables | -239.22%-47.66K | 410.11%140.1K | -76.88%30.57K | 643.11%123.58K | -1.66%-48.28K | 123.36%34.23K | 55.58%-45.18K | 310.63%132.21K | 113.97%16.63K | -198.46%-47.49K |
-Change in inventory | 109.68%3.89K | 143.73%47.64K | 80.71%27.89K | -59.69%18.86K | 180.35%41.06K | 78.38%-40.17K | -483.43%-108.95K | -77.13%15.44K | 285.23%46.78K | 185.26%14.65K |
-Change in prepaid assets | -190.16%-24.33K | -43.80%88.85K | 65.09%54.61K | 64.09%-28.88K | 7,458.04%36.13K | -86.90%26.98K | 178.30%158.08K | 145.50%33.08K | -17.61%-80.42K | 93.32%-491 |
-Change in payables and accrued expense | -92.45%24.35K | 451.91%1.07M | 202.85%576.99K | 141.15%29.4K | 4.23%137.88K | 654.93%322.41K | 84.45%193.27K | 251.39%190.52K | -106.87%-71.44K | 324.95%132.29K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -183.28%-511.45K | 67.35%-859.28K | 84.95%-70.35K | 45.73%-388.26K | 70.83%-220.12K | 73.98%-180.55K | 14.51%-2.63M | 43.28%-467.39K | 21.67%-715.45K | -24.01%-754.67K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 42.15%-159.89K | 57.17%-403.84K | 84.54%-51.92K | 76.78%-88.42K | 107.88%12.88K | -338.14%-276.38K | -141.80%-942.98K | -879.13%-335.75K | -146.53%-380.76K | -38.00%-163.38K |
Net PPE purchase and sale | 42.15%-159.89K | 56.01%-403.84K | 83.29%-51.92K | 76.78%-88.42K | 107.88%12.88K | -338.14%-276.38K | -165.27%-917.98K | -3,320.90%-310.75K | -146.53%-380.76K | -38.00%-163.38K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---25K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 42.15%-159.89K | 57.17%-403.84K | 84.54%-51.92K | 76.78%-88.42K | 107.88%12.88K | -338.14%-276.38K | -141.80%-942.98K | -879.13%-335.75K | -146.53%-380.76K | -38.00%-163.38K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 124.92%735.58K | -60.42%883.04K | 175.33%55.59K | 5,032.23%510.98K | -100.45%-10.57K | 3,278.22%327.04K | 8,996.85%2.23M | -617.13%-73.79K | 4.75%-10.36K | 37,575.45%2.33M |
Net issuance payments of debt | -106.04%-20.51K | -2.75%932.22K | 517.05%43.79K | 5,499.90%559.43K | -101.06%-10.5K | 3,399.32%339.5K | 2,460.99%958.56K | -2.04%-10.5K | -2.06%-10.36K | 9,919.53%989.71K |
Net common stock issuance | --700K | --0 | --0 | --0 | --0 | --0 | --1.74M | --0 | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -544.96%-16.2K | 26.99%-43.81K | 80.09%-11.95K | ---19.33K | ---10.02K | ---2.51K | ---60K | ---60K | --0 | --0 |
Net other financing activities | 826.45%72.28K | 98.69%-5.37K | 821.17%23.75K | ---- | ---- | ---9.95K | ---410.67K | ---3.29K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 124.92%735.58K | -60.42%883.04K | 175.33%55.59K | 5,032.23%510.98K | -100.45%-10.57K | 3,278.22%327.04K | 8,996.85%2.23M | -617.13%-73.79K | 4.75%-10.36K | 37,575.45%2.33M |
Net cash flow | ||||||||||
Beginning cash position | -104.84%-17.56K | -78.75%362.51K | -96.04%49.12K | -99.37%14.82K | -75.22%232.63K | -78.75%362.51K | -67.19%1.71M | -51.86%1.24M | -35.78%2.35M | -78.54%938.74K |
Current changes in cash | 149.46%64.24K | 71.71%-380.07K | 92.40%-66.68K | 103.10%34.3K | -115.48%-217.81K | 83.07%-129.88K | 61.54%-1.34M | -0.97%-876.94K | -2.58%-1.11M | 295.24%1.41M |
End cash Position | -79.93%46.68K | -104.84%-17.56K | -104.84%-17.56K | -96.04%49.12K | -99.37%14.82K | -75.22%232.63K | -78.75%362.51K | -78.75%362.51K | -51.86%1.24M | -35.78%2.35M |
Free cash from | -46.93%-671.34K | 64.41%-1.26M | 84.29%-122.27K | 56.52%-476.68K | 77.43%-207.25K | 39.64%-456.92K | -3.66%-3.55M | 4.44%-778.15K | -2.65%-1.1M | -26.29%-918.05K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data