(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -5.16%1.1B | -12.25%964.7M | 9.31%993.3M | 159.04%4.44B | 90.84%1.27B | 466.21%1.16B | 91.87%1.1B | 14.62%908.7M | -25.73%1.71B | -0.46%665.9M |
Deferred tax | -0.39%328.9M | -19.61%261.2M | -1.93%294.3M | 85.73%1.28B | 5.20%323.9M | 316.24%330.2M | 26.42%324.9M | 8.54%300.1M | -2.59%688.7M | 88.32%307.9M |
Other non cashItems | -8.12%-2.26B | 0.62%-2.04B | -16.24%-2.16B | -45.54%-8.17B | -19.71%-2.17B | -1,105.94%-2.09B | -8.19%-2.05B | -7.38%-1.86B | -12.96%-5.61B | -27.76%-1.81B |
Change in working capital | -37.50%1.46B | 22.23%-4.57B | 64.70%-349.4M | -1,956.43%-7.04B | -373.88%-2.51B | 333.88%2.34B | -150.98%-5.88B | -135.27%-989.8M | 120.87%379.2M | 344.11%915.4M |
-Change in loans | -16.18%-1.85B | 2.25%-2.39B | 51.80%-2.45B | -35.75%-16.54B | -56.42%-7.41B | 22.50%-1.59B | -10.05%-2.45B | -60.58%-5.09B | 44.44%-12.18B | 14.05%-4.73B |
-Change in other current assets | -122.64%-2.41B | -29.58%-2.01B | 100.66%58.9M | 98.20%472.3M | -74.98%296.4M | 189.46%10.65B | -138.42%-1.55B | -3.01%-8.92B | 1,208.37%238.3M | 4,604.94%1.18B |
-Change in other current liabilities | -82.41%45.8M | 158.12%578.7M | -10.37%-1.59B | -72.64%557.6M | -0.32%1.51B | 129.89%260.4M | -70.90%224.2M | -330.52%-1.44B | 371.81%2.04B | 352.17%1.52B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -15.83%2.93B | 31.74%-2.96B | 433.38%521.4M | -179.25%-2.34B | -158.54%-1.33B | 335.73%3.48B | -196.68%-4.34B | -104.32%-156.4M | 576.22%2.96B | 576.93%2.27B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 233.33%2.53B | 1,951.40%6.35B | -184.11%-2.77B | 28.29%-513.1M | 30.59%-2.21B | -564.42%-1.9B | -69.91%309.7M | 217.63%3.29B | -152.37%-715.5M | -659.41%-3.19B |
Net PPE purchase and sale | 15.38%-24.2M | 50.39%-12.6M | 58.20%-5.1M | -4.02%-155.4M | -87.00%-89.2M | 10.90%-28.6M | 33.85%-25.4M | 60.90%-12.2M | -78.92%-149.4M | -3.70%-47.7M |
Net intangibles purchase and sale | 7.94%-29M | -13.62%-29.2M | 65.49%-22.4M | -38.02%-163M | -23.19%-40.9M | -96.88%-31.5M | 12.88%-25.7M | -64.72%-64.9M | -228.97%-118.1M | -486.05%-33.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 226.82%2.48B | 2,273.50%6.31B | -186.98%-2.79B | 15.58%-824.1M | 28.33%-2.34B | -635.27%-1.96B | -72.37%266M | 232.88%3.21B | -177.87%-976.2M | -713.87%-3.27B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 75.05%408.4M | 113.75%38.7M | -103.78%-48.1M | 1,307.68%7.57B | 3,431.40%6.34B | -55.41%233.3M | -218.38%-281.4M | 416.06%1.27B | 173.00%537.6M | 264.62%179.6M |
Net commonstock issuance | --0 | --0 | ---6M | ---9.5M | ---5.3M | --0 | ---4.2M | --0 | --0 | --0 |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.92%-689.5M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 62.67%211.8M | -1,047.66%-4.52B | -121.52%-259.4M | 2,432.59%7.16B | 5,011.02%6.22B | -73.51%130.2M | 18.66%-394M | 376.74%1.21B | 80.09%-306.8M | 115.05%121.6M |
Net cash flow | ||||||||||
Beginning cash position | 17.33%3.34B | -38.35%4.51B | 130.84%7.04B | 121.38%3.05B | 14.54%4.5B | -37.42%2.85B | 32.20%7.31B | 121.38%3.05B | 12.17%1.38B | 198.05%3.93B |
Current changes in cash | 240.43%5.63B | 73.81%-1.17B | -159.43%-2.53B | 138.64%3.99B | 389.72%2.54B | 366.81%1.65B | -353.95%-4.47B | 2.62%4.26B | 1,018.46%1.67B | -1,562.33%-877.4M |
End cash position | 99.31%8.97B | 17.33%3.34B | -38.35%4.51B | 130.84%7.04B | 130.84%7.04B | 14.54%4.5B | -37.42%2.85B | 32.20%7.31B | 121.38%3.05B | 121.38%3.05B |
Free cash flow | -15.91%2.88B | 31.58%-3B | 311.52%493.9M | -199.02%-2.66B | -166.65%-1.46B | 324.26%3.42B | -186.85%-4.39B | -106.57%-233.5M | 755.43%2.69B | 634.69%2.19B |
Currency Unit | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN | PLN |
No Data