(Q2)Jun 29, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 170.75%401.17M | -159.82%-100.25M | 116.29%58.82M | -100.26%-940K | 38.58%-256.01M | -63.29%148.17M | 123.60%167.6M | -361.11M | 155.38%362.45M | -416.84M |
Net income from continuing operations | -24.90%50.21M | -13.79%53.93M | -85.27%352.71M | 35.29%136.52M | -15.66%86.78M | -96.78%66.85M | -44.86%62.55M | --2.39B | -73.90%100.91M | --102.89M |
Operating gains losses | 322.00%11.12M | -204.38%-2.96M | 99.52%-554K | -111.76%-3.28M | 116.85%4.9M | -146.97%-5.01M | 102.28%2.83M | ---114.84M | 140.07%27.89M | ---29.09M |
Depreciation and amortization | 11.96%82.9M | 0.79%74.13M | -1.87%292.79M | 3.28%74.38M | -3.54%70.83M | -3.93%74.04M | -3.06%73.55M | --298.37M | -1.00%72.01M | --73.43M |
Deferred tax | 29.50%-3.16M | -5.31%-17.33M | -432.85%-55.16M | -27.21%-10.48M | -405.30%-23.74M | -141.47%-4.49M | -188.07%-16.46M | --16.57M | -716.47%-8.24M | ---4.7M |
Other non cash items | 24.80%6.87M | -71.11%1.41M | 101.45%32.7M | 390.88%8.45M | 232.38%13.87M | 100.24%5.5M | -41.97%4.88M | ---2.25B | 89.51%-2.91M | ---10.48M |
Change In working capital | 2,146.46%253.24M | -620.39%-209.44M | 19.68%-563.67M | -219.54%-206.54M | 25.55%-408.65M | -97.64%11.27M | 105.02%40.25M | ---701.8M | 115.72%172.78M | ---548.89M |
-Change in receivables | 345.54%63.9M | -5.52%536.15M | 49.23%-299.83M | -41.24%-320.58M | 21.86%-520.68M | 91.59%-26.03M | -7.30%567.45M | ---590.58M | -118.13%-226.97M | ---666.38M |
-Change in inventory | -196.50%-85.24M | -115.54%-78.25M | 467.43%772.4M | -54.12%259.53M | 39.62%-79.12M | 144.50%88.33M | 212.83%503.66M | ---210.22M | 3,356.78%565.67M | ---131.03M |
-Change in payables and accrued expense | 411.59%245.87M | 25.36%-603.02M | -549.56%-821.37M | -14.67%-396.99M | 134.20%335.51M | -95.87%48.06M | -3.69%-807.94M | --182.71M | 83.32%-346.19M | --143.26M |
-Change in other current assets | -93.87%-60.69M | 69.53%-4.59M | -149.31%-75.6M | 264.76%263.12M | -525.16%-292.36M | 89.78%-31.3M | -111.14%-15.06M | ---30.32M | 346.86%72.14M | --68.77M |
-Change in other current liabilities | 231.88%89.4M | 71.27%-59.72M | -160.85%-139.26M | -110.74%-11.62M | 305.57%148M | -153.74%-67.79M | 35.88%-207.86M | ---53.39M | 139.39%108.14M | --36.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 170.75%401.17M | -159.82%-100.25M | 116.29%58.82M | -100.26%-940K | 38.58%-256.01M | -63.29%148.17M | 123.60%167.6M | ---361.11M | 155.38%362.45M | ---416.84M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 323.67%22.96M | 229.70%24.11M | -100.58%-17.71M | 780.30%38.85M | -206.38%-27.71M | -100.34%-10.27M | 42.87%-18.59M | 3.03B | -100.07%-5.71M | 26.05M |
Capital expenditure reported | 30.32%-33.11M | 37.24%-35.58M | -48.42%-201.54M | 8.85%-36.55M | -74.54%-60.78M | -64.80%-47.52M | -76.98%-56.69M | ---135.79M | -151.95%-40.1M | ---34.82M |
Net PPE purchase and sale | ---- | ---- | -20.29%1.58M | -28.05%472K | ---- | ---- | ---- | --1.98M | 60.39%656K | --602K |
Net business purchase and sale | ---- | ---- | 27.94%-2.95M | 124.81%33K | ---- | ---- | ---- | ---4.1M | -100.00%-133K | --0 |
Net investment purchase and sale | ---- | ---- | -860.81%-1.13M | -96.42%24K | ---- | ---- | ---- | --148K | 115.24%671K | ---229K |
Net other investing changes | 50.51%56.07M | 56.64%59.69M | -94.12%186.32M | 125.57%74.87M | -40.34%36.09M | --37.25M | --38.1M | --3.17B | --33.19M | --60.5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 323.67%22.96M | 229.70%24.11M | -100.58%-17.71M | 780.30%38.85M | -206.38%-27.71M | -100.34%-10.27M | 42.87%-18.59M | --3.03B | -100.07%-5.71M | --26.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 35.88%-314.16M | 107.71%3.5M | 80.61%-477.94M | -117.30%-5.87M | 75.12%63.26M | 84.93%-489.94M | -106.35%-45.4M | -2.47B | 100.50%33.91M | 36.12M |
Net issuance payments of debt | 38.39%-311.63M | 193.51%16.71M | 5.04%-448.6M | -153.89%-13.12M | 161.46%88.21M | 59.40%-505.83M | -102.50%-17.87M | ---472.4M | 100.62%24.34M | --33.74M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | ---- | ---- | 99.40%-10.46M | --0 | ---9.91M | ---- | ---- | ---1.75B | --0 | --0 |
Net other financing activities | -77.84%3.64M | 52.02%-13.21M | 92.11%-18.88M | -24.29%7.25M | -730.00%-15.04M | --16.44M | ---27.53M | ---239.22M | --9.57M | --2.39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 35.88%-314.16M | 107.71%3.5M | 80.61%-477.94M | -117.30%-5.87M | 75.12%63.26M | 84.93%-489.94M | -106.35%-45.4M | ---2.47B | 100.50%33.91M | --36.12M |
Net cash flow | ||||||||||
Beginning cash position | -41.62%857.58M | -28.15%948.49M | 7.51%1.32B | 2.89%864.63M | -9.56%1.13B | 31.42%1.47B | 7.33%1.32B | --1.23B | -41.43%840.33M | --1.25B |
Current changes in cash | 131.24%109.97M | -170.11%-72.64M | -293.22%-436.83M | -91.89%32.05M | 37.85%-220.46M | -231.84%-352.03M | 227.71%103.62M | --226.08M | 56.26%394.94M | ---354.75M |
Effect of exchange rate changes | -343.01%-38.78M | -140.50%-18.27M | 148.71%65.18M | -38.94%51.82M | 16.96%-47.71M | 112.27%15.96M | 244.62%45.11M | ---133.82M | 650.94%84.87M | ---57.45M |
End cash Position | -18.01%928.76M | -41.62%857.58M | -28.15%948.49M | -28.15%948.49M | 2.89%864.63M | -9.56%1.13B | 31.42%1.47B | --1.32B | -15.00%1.32B | --840.33M |
Free cash flow | 265.67%368.06M | -222.47%-135.83M | 71.28%-142.71M | -111.63%-37.49M | 29.86%-316.79M | -73.14%100.65M | 114.94%110.91M | ---496.89M | 148.08%322.36M | ---451.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data
No Data