Coinbase
COIN
Salesforce
CRM
Meta Platforms
META
Adobe
ADBE
Microsoft
MSFT
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 467.52%333.84M | 33,074.57%309.96M | -8.22%-277.04M | 170.75%401.17M | -159.82%-100.25M | 116.29%58.82M | -100.26%-940K | 38.58%-256.01M | -63.29%148.17M | 167.6M |
Net income from continuing operations | -25.09%264.22M | -39.12%83.12M | -11.31%76.97M | -24.90%50.21M | -13.79%53.93M | -85.27%352.71M | 35.29%136.52M | -15.66%86.78M | -96.78%66.85M | --62.55M |
Operating gains losses | -155.78%-10.44M | 10.36%-7.26M | -283.14%-11.34M | 322.00%11.12M | -204.38%-2.96M | 99.83%-4.08M | 99.64%-8.1M | 121.41%6.19M | -237.02%-5.01M | --2.83M |
Depreciation and amortization | 8.70%318.27M | 8.34%80.58M | 13.87%80.65M | 11.96%82.9M | 0.79%74.13M | -1.87%292.79M | 3.28%74.38M | -3.54%70.83M | -3.93%74.04M | --73.55M |
Deferred tax | 72.84%-14.98M | 305.30%21.51M | 32.61%-16M | 29.50%-3.16M | -5.31%-17.33M | -432.85%-55.16M | -27.21%-10.48M | -405.30%-23.74M | -141.47%-4.49M | ---16.46M |
Other non cash items | -30.41%25.21M | 20.99%16.05M | -93.00%881K | 24.80%6.87M | -71.11%1.41M | -10.31%36.23M | -99.42%13.27M | 218.20%12.58M | 100.25%5.5M | --4.88M |
Change In working capital | 49.88%-282.51M | 139.65%81.89M | 0.11%-408.2M | 2,146.46%253.24M | -620.39%-209.44M | 19.68%-563.67M | -219.54%-206.54M | 25.55%-408.65M | -97.64%11.27M | --40.25M |
-Change in receivables | -253.80%-1.06B | -110.80%-951.05M | -81.96%-709.81M | 345.54%63.9M | -5.52%536.15M | 49.23%-299.83M | -98.77%-451.16M | 41.46%-390.1M | 91.59%-26.03M | --567.45M |
-Change in inventory | -129.24%-225.83M | -76.52%60.94M | -55.82%-123.28M | -196.50%-85.24M | -115.54%-78.25M | 467.43%772.4M | -54.12%259.53M | 39.62%-79.12M | 144.50%88.33M | --503.66M |
-Change in payables and accrued expense | 222.65%1.01B | 3,147.14%832.11M | 1,657.91%532.42M | 411.59%245.87M | 25.36%-603.02M | -549.56%-821.37M | 92.11%-27.31M | -123.86%-34.18M | -95.87%48.06M | ---807.94M |
-Change in other current assets | 74.98%-18.92M | 178.00%66.77M | 61.68%-20.41M | -93.87%-60.69M | 69.53%-4.59M | -149.31%-75.6M | -66.71%24.02M | -177.44%-53.25M | 89.78%-31.3M | ---15.06M |
-Change in other current liabilities | 111.26%15.68M | 729.44%73.12M | -158.86%-87.12M | 231.88%89.4M | 71.27%-59.72M | -160.85%-139.26M | -110.74%-11.62M | 305.57%148M | -153.74%-67.79M | ---207.86M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 467.52%333.84M | 33,074.57%309.96M | -8.22%-277.04M | 170.75%401.17M | -159.82%-100.25M | 116.29%58.82M | -100.26%-940K | 38.58%-256.01M | -63.29%148.17M | --167.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 695.81%105.54M | -26.56%28.53M | 208.04%29.94M | 323.67%22.96M | 229.70%24.11M | -100.58%-17.71M | 780.30%38.85M | -206.38%-27.71M | -100.34%-10.27M | -18.59M |
Capital expenditure reported | 29.19%-142.7M | 1.34%-36.06M | 37.55%-37.96M | 30.32%-33.11M | 37.24%-35.58M | -48.42%-201.54M | 8.85%-36.55M | -74.54%-60.78M | -64.80%-47.52M | ---56.69M |
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | -99.19%23.98M | ---- | ---- | ---- | ---- |
Net other investing changes | 55.30%248.24M | 25.61%64.59M | 105.34%67.9M | 50.51%56.07M | 56.64%59.69M | 11.75%159.84M | 101.75%51.42M | -45.50%33.07M | --37.25M | --38.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 695.81%105.54M | -26.56%28.53M | 208.04%29.94M | 323.67%22.96M | 229.70%24.11M | -100.58%-17.71M | 780.30%38.85M | -206.38%-27.71M | -100.34%-10.27M | ---18.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18.13%-391.3M | -3,869.23%-232.88M | 140.65%152.24M | 35.88%-314.16M | 107.71%3.5M | 80.61%-477.94M | -117.30%-5.87M | 75.12%63.26M | 84.93%-489.94M | -45.4M |
Net issuance payments of debt | -26.32%-566.65M | -3,433.34%-463.4M | 117.29%191.67M | 38.39%-311.63M | 193.51%16.71M | 5.04%-448.6M | -153.89%-13.12M | 161.46%88.21M | 59.40%-505.83M | ---17.87M |
Net common stock issuance | --204.38M | --226.23M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash dividends paid | 40.99%-6.17M | --0 | --0 | ---- | ---- | 99.40%-10.46M | --0 | ---9.91M | ---- | ---- |
Net other financing activities | -21.06%-22.85M | -40.71%4.3M | -16.95%-17.59M | -77.84%3.64M | 52.02%-13.21M | 92.11%-18.88M | -24.29%7.25M | -730.00%-15.04M | --16.44M | ---27.53M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18.13%-391.3M | -3,869.23%-232.88M | 140.65%152.24M | 35.88%-314.16M | 107.71%3.5M | 80.61%-477.94M | -117.30%-5.87M | 75.12%63.26M | 84.93%-489.94M | ---45.4M |
Net cash flow | ||||||||||
Beginning cash position | -28.15%948.49M | -1.75%849.47M | -18.01%928.76M | -41.62%857.58M | -28.15%948.49M | 7.51%1.32B | 2.89%864.63M | -9.56%1.13B | 31.42%1.47B | --1.32B |
Current changes in cash | 111.01%48.08M | 229.60%105.62M | 56.97%-94.86M | 131.24%109.97M | -170.11%-72.64M | -293.22%-436.83M | -91.89%32.05M | 37.85%-220.46M | -231.84%-352.03M | --103.62M |
Effect of exchange rate changes | -219.92%-78.17M | -170.81%-36.69M | 132.64%15.57M | -343.01%-38.78M | -140.50%-18.27M | 148.71%65.18M | -38.94%51.82M | 16.96%-47.71M | 112.27%15.96M | --45.11M |
End cash Position | -3.17%918.4M | -3.17%918.4M | -1.75%849.47M | -18.01%928.76M | -41.62%857.58M | -28.15%948.49M | -28.15%948.49M | 2.89%864.63M | -9.56%1.13B | --1.47B |
Free cash flow | 233.93%191.14M | 830.62%273.9M | 0.57%-315M | 265.67%368.06M | -222.47%-135.83M | 71.28%-142.71M | -111.63%-37.49M | 29.86%-316.79M | -73.14%100.65M | --110.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |