(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.37%119.81M | -31.30%128.47M | -31.30%128.47M | -34.15%138.04M | -23.91%170.15M | -21.86%174.57M | -23.83%187.01M | -23.83%187.01M | -14.48%209.63M | -10.54%223.62M |
-Cash and cash equivalents | -34.54%107.44M | -32.90%125.49M | -32.90%125.49M | -40.56%124.61M | -25.01%167.69M | -23.08%164.14M | -20.60%187.01M | -20.60%187.01M | -13.22%209.63M | -6.38%223.62M |
-Short-term investments | 18.54%12.36M | --2.98M | --2.98M | --13.43M | --2.46M | 4.39%10.43M | --0 | --0 | --0 | --0 |
Receivables | -26.09%41.2M | -33.32%42.91M | -33.32%42.91M | -6.26%48.85M | 61.37%52.96M | 57.39%55.74M | 149.47%64.35M | 149.47%64.35M | 50.21%52.11M | -15.70%32.82M |
-Accounts receivable | -25.35%40.22M | -32.66%42.24M | -32.66%42.24M | -4.26%48.38M | 64.18%51.14M | 58.56%53.89M | 156.52%62.73M | 156.52%62.73M | 53.57%50.53M | -15.70%31.15M |
-Taxes receivable | -47.50%976K | -58.86%669K | -58.86%669K | -70.23%470K | 9.04%1.82M | 29.55%1.86M | 21.07%1.63M | 21.07%1.63M | -11.64%1.58M | -15.74%1.67M |
Inventory | -36.63%24.6M | -35.94%21.84M | -35.94%21.84M | -32.78%24.02M | -8.22%30.74M | 13.92%38.82M | 6.97%34.09M | 6.97%34.09M | 12.40%35.73M | 23.03%33.5M |
Other current assets | -3.05%13.59M | -27.84%13.85M | -27.84%13.85M | -29.27%14.36M | -39.73%15.38M | -44.46%14.02M | -26.22%19.19M | -26.22%19.19M | -16.18%20.31M | 122.69%25.51M |
Total current assets | -29.65%199.19M | -32.03%207.07M | -32.03%207.07M | -29.11%225.27M | -14.65%269.22M | -10.99%283.15M | -7.46%304.65M | -7.46%304.65M | -5.38%317.78M | -3.70%315.45M |
Non current assets | ||||||||||
Net PPE | 4.17%69.85M | 8.83%70.65M | 8.83%70.65M | 12.04%70.71M | 8.70%69.46M | 5.74%67.05M | 1.70%64.92M | 1.70%64.92M | 0.34%63.11M | 5.33%63.9M |
-Gross PPE | -0.75%117.97M | 1.48%118.5M | 1.48%118.5M | 8.85%124.01M | 6.36%122.36M | 3.57%118.87M | 1.09%116.77M | 1.09%116.77M | 0.56%113.93M | 4.96%115.05M |
-Accumulated depreciation | 7.12%-48.13M | 7.71%-47.85M | 7.71%-47.85M | -4.88%-53.3M | -3.43%-52.9M | -0.89%-51.82M | -0.34%-51.84M | -0.34%-51.84M | -0.84%-50.82M | -4.50%-51.15M |
Goodwill and other intangible assets | 29.96%42.74M | 35.18%44.65M | 35.18%44.65M | -49.13%43.94M | -62.90%32.89M | -63.83%32.89M | -64.53%33.03M | -64.53%33.03M | -9.39%86.37M | -9.08%88.65M |
-Goodwill | -70.10%9.83M | -69.39%10.06M | -69.39%10.06M | -69.80%9.87M | 0.26%32.89M | -0.14%32.89M | -0.39%32.85M | -0.39%32.85M | -1.07%32.67M | -0.85%32.8M |
-Other intangible assets | --32.91M | 19,442.94%34.59M | 19,442.94%34.59M | -36.56%34.07M | ---- | ---- | -99.71%177K | -99.71%177K | -13.80%53.7M | -13.31%55.85M |
Other non current assets | 47.45%3.82M | 56.44%3.83M | 56.44%3.83M | 62.85%3.78M | 34.35%2.78M | 20.41%2.59M | -27.30%2.45M | -27.30%2.45M | -30.07%2.32M | -36.61%2.07M |
Total non current assets | 13.54%116.41M | 18.66%119.13M | 18.66%119.13M | -21.99%118.43M | -32.01%105.13M | -34.49%102.53M | -37.38%100.4M | -37.38%100.4M | -14.25%151.81M | -9.37%154.62M |
Total assets | -18.17%315.6M | -19.47%326.19M | -19.47%326.19M | -26.81%343.7M | -20.36%374.35M | -18.74%385.67M | -17.26%405.04M | -17.26%405.04M | -8.44%469.58M | -5.64%470.07M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.91%16.32M | -25.50%13.95M | -25.50%13.95M | -26.88%16.06M | 12.13%13.87M | -0.42%18.52M | 73.11%18.73M | 73.11%18.73M | 31.86%21.97M | -24.79%12.37M |
-accounts payable | -11.76%15.92M | -26.23%13.45M | -26.23%13.45M | -28.23%15.41M | 12.46%13.39M | -0.36%18.04M | 77.78%18.24M | 77.78%18.24M | 34.70%21.47M | -23.48%11.91M |
-Total tax payable | -17.92%394K | 1.42%499K | 1.42%499K | 31.20%656K | 3.66%482K | -2.44%480K | -12.30%492K | -12.30%492K | -30.84%500K | -47.64%465K |
Current accrued expenses | -24.73%18.38M | 3.20%27.28M | 3.20%27.28M | -1.77%22.92M | -9.30%24.58M | 7.98%24.42M | -18.04%26.44M | -18.04%26.44M | -6.75%23.33M | -1.85%27.1M |
Current provisions | 25.02%10.1M | 23.59%9.63M | 23.59%9.63M | 15.29%9.03M | 16.88%8.6M | 23.87%8.08M | 20.22%7.79M | 20.22%7.79M | 24.09%7.83M | 18.52%7.36M |
Current debt and capital lease obligation | -1.54%3.52M | 3.93%3.65M | 3.93%3.65M | 11.70%3.89M | 3.31%3.62M | 4.97%3.57M | 3.60%3.52M | 3.60%3.52M | -0.91%3.49M | -1.57%3.51M |
-Current capital lease obligation | -1.54%3.52M | 3.93%3.65M | 3.93%3.65M | 11.70%3.89M | 3.31%3.62M | 4.97%3.57M | 3.60%3.52M | 3.60%3.52M | -0.91%3.49M | -1.57%3.51M |
Current deferred liabilities | -15.60%7.42M | -10.14%7.98M | -10.14%7.98M | -7.02%8.48M | -3.45%8.7M | 1.21%8.79M | 3.64%8.88M | 3.64%8.88M | 8.25%9.12M | 12.40%9.01M |
Other current liabilities | --10.57M | --10M | --10M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 16.62%73.91M | 10.94%72.5M | 10.94%72.5M | -8.14%60.38M | 0.05%59.37M | 5.94%63.38M | 6.24%65.35M | 6.24%65.35M | 9.68%65.74M | -4.04%59.34M |
Non current liabilities | ||||||||||
Long term provisions | 28.43%15.44M | 14.25%13.85M | 14.25%13.85M | 74.69%13.33M | 76.32%12.6M | 82.81%12.02M | 67.31%12.12M | 67.31%12.12M | -11.34%7.63M | -21.74%7.14M |
Long term debt and capital lease obligation | -3.04%18.6M | -7.56%18.27M | -7.56%18.27M | -8.66%18.87M | -15.78%18.26M | -14.41%19.18M | -15.11%19.76M | -15.11%19.76M | -14.34%20.66M | -12.98%21.68M |
-Long term capital lease obligation | -3.04%18.6M | -7.56%18.27M | -7.56%18.27M | -8.66%18.87M | -15.78%18.26M | -14.41%19.18M | -15.11%19.76M | -15.11%19.76M | -14.34%20.66M | -12.98%21.68M |
Non current deferred liabilities | 60.81%15.76M | 61.23%16.77M | 61.23%16.77M | 56.92%17.3M | -17.93%9.35M | -14.84%9.8M | -12.33%10.4M | -12.33%10.4M | -9.31%11.03M | -6.71%11.4M |
Other non current liabilities | ---- | ---- | ---- | -76.78%3.18M | ---- | ---- | ---- | ---- | -20.04%13.69M | -27.08%13.98M |
Total non current liabilities | 21.45%49.79M | 15.61%48.89M | 15.61%48.89M | -0.61%52.68M | -25.81%40.21M | -27.45%41M | -26.81%42.29M | -26.81%42.29M | -14.51%53.01M | -17.16%54.19M |
Total liabilities | 18.51%123.7M | 12.77%121.38M | 12.77%121.38M | -4.78%113.07M | -12.30%99.57M | -10.28%104.38M | -9.77%107.64M | -9.77%107.64M | -2.62%118.74M | -10.79%113.53M |
Shareholders'equity | ||||||||||
Share capital | 4.35%24K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K |
-common stock | 4.35%24K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K | 0.00%23K |
Retained earnings | -277.42%-131.53M | -706.54%-116.95M | -706.54%-116.95M | -314.66%-90.39M | -186.55%-44.68M | -163.30%-34.85M | -120.93%-14.5M | -120.93%-14.5M | -54.30%42.11M | -35.46%51.62M |
Paid-in capital | 2.24%323.21M | 2.69%320.51M | 2.69%320.51M | 4.03%321.58M | 4.73%319.36M | 4.67%316.13M | 4.23%312.13M | 4.23%312.13M | 4.05%309.14M | 5.29%304.94M |
Gains losses not affecting retained earnings | 4,800.00%188K | 604.12%1.23M | 604.12%1.23M | -35.27%-583K | 280.49%74K | -100.34%-4K | -116.54%-243K | -116.54%-243K | -126.11%-431K | -103.15%-41K |
Total stockholders'equity | -31.78%191.9M | -31.13%204.81M | -31.13%204.81M | -34.26%230.63M | -22.93%274.78M | -21.49%281.3M | -19.67%297.41M | -19.67%297.41M | -10.25%350.84M | -3.88%356.54M |
Total equity | -31.78%191.9M | -31.13%204.81M | -31.13%204.81M | -34.26%230.63M | -22.93%274.78M | -21.49%281.3M | -19.67%297.41M | -19.67%297.41M | -10.25%350.84M | -3.88%356.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data