(Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -58.47%183.43K | -3.78%101.15K | -86.45%21.78K | -94.11%85.64K | -94.11%85.64K | 48.76%441.66K | -97.56%105.13K | -90.04%160.71K | 1,617.66%1.45M | 1,617.66%1.45M |
-Cash and cash equivalents | -58.47%183.43K | -3.78%101.15K | -86.45%21.78K | -94.11%85.64K | -94.11%85.64K | 48.76%441.66K | -97.56%105.13K | -90.04%160.71K | 1,617.66%1.45M | 1,617.66%1.45M |
Receivables | 63.65%968.02K | -49.40%595.54K | -62.90%601.92K | -59.52%586.27K | -59.52%586.27K | -71.23%591.5K | -54.13%1.18M | 11.53%1.62M | 310.75%1.45M | 310.75%1.45M |
-Accounts receivable | 63.65%968.02K | -49.40%595.54K | -62.90%601.92K | -59.52%586.27K | -59.52%586.27K | -71.23%591.5K | -54.13%1.18M | 11.53%1.62M | 310.75%1.45M | 310.75%1.45M |
Inventory | -54.04%1.9M | -45.21%2.64M | -63.12%1.94M | -61.44%2.46M | -61.44%2.46M | --4.13M | --4.82M | --5.25M | 197.67%6.39M | 197.67%6.39M |
Prepaid assets | ---- | ---- | -78.89%285.15K | -48.03%417.1K | -48.03%417.1K | -16.13%527.66K | -48.06%782.56K | 121.14%1.35M | 160.65%802.56K | 160.65%802.56K |
Other current assets | --297.27K | --343.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -41.19%3.35M | -46.52%3.68M | -66.06%2.85M | -64.81%3.55M | -64.81%3.55M | -50.41%5.69M | -51.35%6.88M | 17.66%8.39M | 249.09%10.1M | 249.09%10.1M |
Non current assets | ||||||||||
Net PPE | -8.57%24.97M | 4.15%25.77M | 22.43%23.7M | 98.99%21.96M | 98.99%21.96M | 185.33%27.31M | 203.69%24.74M | 96.61%19.36M | 27.58%11.03M | 27.58%11.03M |
-Gross PPE | -7.26%25.97M | 5.30%26.71M | 23.36%24.56M | 97.46%22.74M | 97.46%22.74M | 180.73%28M | 199.20%25.37M | 96.24%19.91M | 29.15%11.51M | 29.15%11.51M |
-Accumulated depreciation | -44.29%-1M | -51.06%-943.79K | -56.18%-860.04K | -62.20%-777.47K | -62.20%-777.47K | -72.00%-696.05K | -88.83%-624.77K | -84.31%-550.69K | -79.99%-479.32K | -79.99%-479.32K |
Goodwill and other intangible assets | -11.02%68.92M | -10.85%69.38M | -8.75%69.68M | -8.80%69.97M | -8.80%69.97M | -39.51%77.46M | -40.14%77.82M | 770.49%76.36M | 763.86%76.72M | 763.86%76.72M |
-Goodwill | -0.29%58.06M | 0.00%58.23M | 0.29%58.23M | 0.29%58.23M | 0.29%58.23M | 5,116.19%58.23M | 5,116.19%58.23M | 5,101.09%58.06M | 5,101.09%58.06M | 5,101.09%58.06M |
-Other intangible assets | -43.54%10.85M | -43.08%11.15M | -37.43%11.44M | -37.07%11.74M | -37.07%11.74M | -84.85%19.22M | -84.80%19.59M | 138.94%18.29M | 140.29%18.66M | 140.29%18.66M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --80.82K | ---- | ---- |
Non current prepaid assets | -49.06%44.11K | -4.65%94.11K | --80K | -85.57%86.6K | -85.57%86.6K | -85.57%86.6K | -83.62%98.7K | ---- | --600K | --600K |
Other non current assets | 47.60%14.74M | 34.20%15.2M | 43.06%18.36M | -17.25%15.19M | -17.25%15.19M | --9.99M | --11.33M | --12.84M | --18.35M | --18.35M |
Total non current assets | -5.37%108.67M | -3.11%110.45M | 2.94%111.82M | 0.46%107.21M | 0.46%107.21M | -17.05%114.84M | -17.98%113.99M | 476.17%108.63M | 500.47%106.71M | 500.47%106.71M |
Total assets | -7.06%112.02M | -5.58%114.13M | -2.01%114.67M | -5.18%110.76M | -5.18%110.76M | -19.61%120.53M | -21.07%120.87M | 350.37%117.02M | 465.28%116.81M | 465.28%116.81M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 17.92%6.87M | 25.60%6.94M | 42.52%6.4M | 71.16%6.44M | 71.16%6.44M | 64.89%5.83M | 38.34%5.53M | 76.21%4.49M | 90.16%3.76M | 90.16%3.76M |
-accounts payable | 17.75%6.85M | 25.30%6.92M | 42.14%6.38M | 70.81%6.42M | 70.81%6.42M | 64.67%5.82M | 38.25%5.52M | 76.21%4.49M | 90.16%3.76M | 90.16%3.76M |
-Total tax payable | 140.88%19.15K | 519.13%20.58K | --16.96K | --13.22K | --13.22K | --7.95K | --3.32K | ---- | --0 | --0 |
Current accrued expenses | 125.53%12.12M | 67.82%9.53M | 73.83%9.33M | 61.91%8.48M | 61.91%8.48M | 30.30%5.37M | 19.87%5.68M | 60.74%5.37M | 87.98%5.24M | 87.98%5.24M |
Current debt and capital lease obligation | 21.73%34.15M | 3.37%24.99M | 352.45%25.18M | 239.79%19.95M | 239.79%19.95M | 1,165.34%28.06M | 611.67%24.17M | 23.56%5.57M | 6.27%5.87M | 6.27%5.87M |
-Current debt | 21.96%33.9M | 2.91%24.65M | 352.85%24.95M | 238.43%19.67M | 238.43%19.67M | 1,188.94%27.8M | 617.98%23.95M | 23.98%5.51M | 6.41%5.81M | 6.41%5.81M |
-Current capital lease obligation | -3.46%247.59K | 53.08%336.43K | 313.67%231.39K | 379.88%271.57K | 379.88%271.57K | 324.06%256.47K | 263.38%219.77K | -7.51%55.94K | -6.43%56.59K | -6.43%56.59K |
Current deferred liabilities | -18.60%175K | -20.45%175K | -46.88%169.99K | 83.34%219.99K | 83.34%219.99K | -68.63%214.99K | --219.99K | --319.99K | --119.99K | --119.99K |
Other current liabilities | --5.5M | --5.5M | --5.5M | --5.5M | --5.5M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 49.01%58.81M | 32.41%47.14M | 195.93%46.58M | 170.75%40.59M | 170.75%40.59M | 273.78%39.47M | 193.47%35.6M | 51.49%15.74M | 45.70%14.99M | 45.70%14.99M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -93.43%144.87K | 310.79%8.89M | -54.75%7.41M | -47.55%7.9M | -47.55%7.9M | -41.25%2.21M | -23.97%2.16M | 583.73%16.37M | 538.22%15.06M | 538.22%15.06M |
-Long term debt | ---- | 403.74%8.29M | -57.36%6.94M | -51.75%7.22M | -51.75%7.22M | -60.34%1.45M | -39.81%1.65M | 616.53%16.26M | 573.87%14.96M | 573.87%14.96M |
-Long term capital lease obligation | -80.85%144.87K | 15.88%600.85K | 349.78%470.81K | 553.94%682.75K | 553.94%682.75K | 652.70%756.6K | 361.49%518.52K | -15.72%104.68K | -25.60%104.41K | -25.60%104.41K |
Non current deferred liabilities | 19.52%413.36K | 21.32%419.61K | -26.61%330.86K | -48.79%335.86K | -48.79%335.86K | --345.86K | --345.86K | --450.85K | --655.85K | --655.85K |
Total non current liabilities | -78.12%558.23K | 270.89%9.31M | -54.00%7.74M | -47.60%8.24M | -47.60%8.24M | -32.03%2.55M | -11.82%2.51M | 602.56%16.82M | 566.01%15.72M | 566.01%15.72M |
Total liabilities | 41.29%59.37M | 48.11%56.44M | 66.81%54.31M | 58.99%48.82M | 58.99%48.82M | 193.58%42.02M | 154.47%38.11M | 154.70%32.56M | 142.78%30.71M | 142.78%30.71M |
Shareholders'equity | ||||||||||
Share capital | 5.20%11.42K | 5.28%11.4K | 4.72%11.23K | 2.69%11K | 2.69%11K | 3.88%10.86K | 4.00%10.83K | 42.49%10.72K | 56.67%10.71K | 56.67%10.71K |
-common stock | 5.20%11.42K | 5.28%11.4K | 4.72%11.23K | 2.69%11K | 2.69%11K | 3.88%10.86K | 4.00%10.83K | 42.49%10.72K | 56.67%10.71K | 56.67%10.71K |
Retained earnings | -66.64%-77.6M | -74.44%-71.69M | -83.44%-68.27M | -91.94%-65.02M | -91.94%-65.02M | -87.56%-46.57M | -71.28%-41.1M | -54.80%-37.22M | -47.48%-33.87M | -47.48%-33.87M |
Paid-in capital | 3.75%143.69M | 4.03%142.81M | 5.15%142.08M | 5.25%140.42M | 5.25%140.42M | -20.35%138.5M | -21.82%137.28M | 166.59%135.12M | 200.30%133.41M | 200.30%133.41M |
Less: Treasury stock | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M | 0.00%13.45M |
Total stockholders'equity | -32.92%52.65M | -30.29%57.68M | -28.53%60.37M | -28.04%61.96M | -28.04%61.96M | -42.12%78.49M | -40.11%82.74M | 539.87%84.46M | 974.22%86.1M | 974.22%86.1M |
Noncontrolling interests | -134.40%-4.8K | -104.37%-920 | ---10.71K | ---20.82K | ---20.82K | --13.95K | --21.06K | ---- | --0 | --0 |
Total equity | -32.94%52.64M | -30.31%57.68M | -28.54%60.36M | -28.06%61.94M | -28.06%61.94M | -42.11%78.51M | -40.09%82.77M | 539.87%84.46M | 974.22%86.1M | 974.22%86.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data