(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 48.11%2.5M | 48.67%1.68M | -16.50%1.18M | -54.93%1.22M | -54.93%1.22M | -55.27%1.69M | -46.50%1.13M | -34.68%1.42M | 53.85%2.7M | 53.85%2.7M |
-Cash and cash equivalents | 48.11%2.5M | 48.67%1.68M | -16.50%1.18M | -54.93%1.22M | -54.93%1.22M | -55.27%1.69M | -46.50%1.13M | -34.68%1.42M | 53.85%2.7M | 53.85%2.7M |
Receivables | -7.16%2.54M | 24.87%3.07M | 55.69%3.35M | 84.18%3.31M | 84.18%3.31M | 86.57%2.74M | 74.85%2.46M | 47.42%2.15M | 5.79%1.8M | 5.79%1.8M |
-Accounts receivable | -4.89%1.26M | 9.21%1.45M | 63.32%1.93M | 65.05%1.85M | 65.05%1.85M | 55.07%1.32M | 52.27%1.33M | 31.63%1.18M | -4.67%1.12M | -4.67%1.12M |
-Other receivables | -9.29%1.28M | 43.20%1.62M | 46.37%1.42M | 115.87%1.46M | 115.87%1.46M | 130.33%1.42M | 111.56%1.13M | 72.73%968.32K | 29.32%676.79K | 29.32%676.79K |
Inventory | -6.45%89.03K | 29.43%93.93K | 14.28%93.09K | 50.60%110.27K | 50.60%110.27K | 27.68%95.17K | -14.76%72.57K | 23.96%81.46K | -4.52%73.22K | -4.52%73.22K |
Other current assets | 11.99%380.09K | -0.59%335.38K | 23.00%402.44K | 12.91%367.48K | 12.91%367.48K | 4.57%339.39K | 6.13%337.37K | 55.01%327.2K | 109.24%325.47K | 109.24%325.47K |
Total current assets | 13.38%5.51M | 29.53%5.18M | 26.40%5.03M | 2.28%5M | 2.28%5M | -13.83%4.86M | 1.99%4M | 1.79%3.98M | 32.81%4.89M | 32.81%4.89M |
Non current assets | ||||||||||
Net PPE | -10.41%3.5M | -13.23%3.55M | -14.43%3.63M | -16.87%3.68M | -16.87%3.68M | -11.82%3.91M | -11.47%4.09M | -11.05%4.25M | -10.34%4.42M | -10.34%4.42M |
-Gross PPE | -3.00%4.93M | -5.60%4.9M | -6.76%4.93M | -9.37%4.91M | -9.37%4.91M | -5.92%5.08M | -5.86%5.19M | -5.67%5.29M | -5.01%5.42M | -5.01%5.42M |
-Accumulated depreciation | -21.79%-1.42M | -22.67%-1.35M | -24.59%-1.29M | -24.02%-1.23M | -24.02%-1.23M | -21.25%-1.17M | -23.01%-1.1M | -25.26%-1.04M | -29.17%-994.19K | -29.17%-994.19K |
Goodwill and other intangible assets | -5.19%9.32M | -5.13%9.44M | -5.06%9.57M | -5.00%9.7M | -5.00%9.7M | -4.94%9.83M | -4.88%9.95M | 211.43%10.08M | 210.19%10.21M | 210.19%10.21M |
-Goodwill | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 0.00%5.79M | 149.25%5.79M | 149.25%5.79M | 149.25%5.79M |
-Other intangible assets | -12.64%3.53M | -12.25%3.65M | -11.89%3.78M | -11.55%3.91M | -11.55%3.91M | -11.22%4.04M | -10.92%4.16M | 369.40%4.29M | 356.34%4.42M | 356.34%4.42M |
Other non current assets | 11.94%698.71K | 26.91%685.47K | 38.52%680.78K | 54.69%645.76K | 54.69%645.76K | 82.54%624.18K | 150.68%540.12K | 519.81%491.46K | 686.33%417.46K | 686.33%417.46K |
Total non current assets | -5.87%13.52M | -6.21%13.68M | -6.30%13.89M | -6.83%14.02M | -6.83%14.02M | -4.98%14.36M | -4.68%14.59M | 83.17%14.82M | 81.81%15.05M | 81.81%15.05M |
Total assets | -1.00%19.03M | 1.48%18.86M | 0.62%18.92M | -4.60%19.03M | -4.60%19.03M | -7.39%19.23M | -3.32%18.59M | 56.66%18.8M | 66.72%19.94M | 66.72%19.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 73.36%432.3K | -4.56%340.3K | -24.49%278.49K | -47.49%194.45K | -47.49%194.45K | -5.34%249.36K | -3.00%356.55K | 11.67%368.8K | 104.00%370.3K | 104.00%370.3K |
-accounts payable | 73.36%432.3K | -4.56%340.3K | -24.49%278.49K | -47.49%194.45K | -47.49%194.45K | -5.34%249.36K | -3.00%356.55K | 11.67%368.8K | 104.00%370.3K | 104.00%370.3K |
Current accrued expenses | -40.55%132.75K | -11.55%160.95K | 70.52%262.05K | 42.82%164.1K | 42.82%164.1K | 92.13%223.31K | 40.79%181.96K | -1.10%153.68K | -29.01%114.9K | -29.01%114.9K |
Current debt and capital lease obligation | 17.63%896.88K | -40.37%863.87K | -18.12%1.17M | -53.83%762.53K | -53.83%762.53K | -70.50%762.44K | -42.36%1.45M | -41.54%1.43M | 168.08%1.65M | 168.08%1.65M |
-Current debt | ---- | ---- | -53.34%325K | ---- | ---- | ---- | -61.87%709.08K | -61.46%696.46K | --936.97K | --936.97K |
-Current capital lease obligation | 17.63%896.88K | 16.81%863.87K | 15.40%844.17K | 6.71%762.53K | 6.71%762.53K | 13.43%762.44K | 13.16%739.53K | 15.12%731.49K | 15.99%714.57K | 15.99%714.57K |
Current deferred liabilities | 10.73%3.47M | 33.25%2.76M | 18.37%2.58M | 6.31%2.93M | 6.31%2.93M | 3.75%3.13M | 17.19%2.07M | 79.36%2.18M | 112.59%2.75M | 112.59%2.75M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.99%700K | -26.99%700K |
Current liabilities | 18.43%5.69M | 6.13%4.66M | 2.41%4.85M | -26.92%4.39M | -26.92%4.39M | -32.61%4.8M | -24.22%4.39M | -12.71%4.74M | 68.74%6M | 68.74%6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.52%2.9M | -25.06%3.86M | -23.14%4.05M | -8.99%4.89M | -8.99%4.89M | -6.22%5.05M | -6.75%5.15M | 67.02%5.26M | 5.93%5.37M | 5.93%5.37M |
-Long term debt | -52.88%1.29M | -24.24%2.04M | -24.41%2.01M | 5.96%2.77M | 5.96%2.77M | 6.05%2.73M | 6.14%2.69M | --2.65M | 48.99%2.61M | 48.99%2.61M |
-Long term capital lease obligation | -30.30%1.61M | -25.96%1.82M | -21.84%2.04M | -23.16%2.12M | -23.16%2.12M | -17.49%2.32M | -17.72%2.45M | -17.17%2.61M | -16.85%2.76M | -16.85%2.76M |
Total non current liabilities | -42.52%2.9M | -25.06%3.86M | -23.14%4.05M | -8.99%4.89M | -8.99%4.89M | -6.22%5.05M | -6.75%5.15M | 36.65%5.26M | -6.46%5.37M | -6.46%5.37M |
Total liabilities | -12.79%8.59M | -10.70%8.52M | -11.04%8.9M | -18.45%9.28M | -18.45%9.28M | -21.26%9.85M | -15.70%9.54M | 7.78%10M | 22.30%11.37M | 22.30%11.37M |
Shareholders'equity | ||||||||||
Share capital | 3.85%4.23K | 3.85%4.23K | 0.98%4.11K | 0.98%4.11K | 0.98%4.11K | 0.00%4.07K | 0.00%4.07K | 43.91%4.07K | 44.31%4.07K | 44.31%4.07K |
-common stock | 3.85%4.23K | 3.85%4.23K | 0.98%4.11K | 0.98%4.11K | 0.98%4.11K | 0.00%4.07K | 0.00%4.07K | 43.91%4.07K | 44.31%4.07K | 44.31%4.07K |
Retained earnings | -2.04%-21.59M | 0.80%-21.19M | 1.08%-21.27M | 2.40%-21.1M | 2.40%-21.1M | 3.02%-21.16M | 3.03%-21.37M | 0.72%-21.5M | 0.11%-21.61M | 0.11%-21.61M |
Paid-in capital | 4.91%32.03M | 3.70%31.54M | 3.26%31.29M | 2.20%30.84M | 2.20%30.84M | 1.56%30.53M | 1.58%30.41M | 24.28%30.3M | 24.21%30.18M | 24.21%30.18M |
Total stockholders'equity | 11.39%10.44M | 14.32%10.35M | 13.87%10.02M | 13.79%9.75M | 13.79%9.75M | 13.66%9.38M | 14.39%9.05M | 223.27%8.8M | 221.93%8.57M | 221.93%8.57M |
Total equity | 11.39%10.44M | 14.32%10.35M | 13.87%10.02M | 13.79%9.75M | 13.79%9.75M | 13.66%9.38M | 14.39%9.05M | 223.27%8.8M | 221.93%8.57M | 221.93%8.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data