(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.27%6.57M | -26.27%6.57M | -20.86%7.6M | -16.74%9.53M | -27.94%6.74M | 44.29%8.91M | 44.29%8.91M | 61.56%9.6M | 1.12%11.45M | -39.24%9.35M |
-Cash and cash equivalents | -26.27%6.57M | -26.27%6.57M | -20.86%7.6M | -16.74%9.53M | -27.94%6.74M | 44.29%8.91M | 44.29%8.91M | 62.83%9.6M | 1.53%11.45M | -39.06%9.35M |
Receivables | 35.50%352.84K | 35.50%352.84K | 21.95%207.68K | 356.69%372.87K | 993.35%165.85K | 195.82%260.4K | 195.82%260.4K | 141.37%170.3K | 62.31%81.65K | -94.27%15.17K |
-Accounts receivable | 35.50%352.84K | 35.50%352.84K | 21.95%207.68K | 356.69%372.87K | 993.35%165.85K | 195.82%260.4K | 195.82%260.4K | 141.37%170.3K | 62.31%81.65K | 2.20%15.17K |
Inventory | -23.02%1.24M | -23.02%1.24M | -10.22%1.19M | -53.84%744.84K | -36.29%1.13M | -35.11%1.62M | -35.11%1.62M | -6.37%1.33M | 63.17%1.61M | --1.78M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.64%356.67K |
Restricted cash | -3.06%43.06K | -3.06%43.06K | 0.07%43.09K | 3.27%44.46K | 1.94%42.94K | -0.85%44.42K | -0.85%44.42K | --43.06K | --43.05K | --42.13K |
Other current assets | -4.07%477.75K | -4.07%477.75K | 46.53%1.02M | 34.59%1.11M | --215.02K | -37.53%498.03K | -37.53%498.03K | --695.2K | --826.93K | ---- |
Total current assets | -23.32%8.69M | -23.32%8.69M | -15.02%10.06M | -15.75%11.81M | -28.14%8.3M | 18.07%11.33M | 18.07%11.33M | 35.39%11.84M | 12.10%14.02M | -27.75%11.54M |
Non current assets | ||||||||||
Net PPE | 72.79%1.25M | 72.79%1.25M | 82.01%1.37M | 110.41%1.48M | -23.35%615.06K | -20.00%723.43K | -20.00%723.43K | -24.89%753.24K | -35.81%703.92K | 163.13%802.37K |
-Gross PPE | 58.02%2.61M | 58.02%2.61M | 65.67%2.61M | 83.38%2.61M | 16.05%1.65M | 16.05%1.65M | 16.05%1.65M | 10.69%1.57M | 0.25%1.42M | 158.69%1.42M |
-Accumulated depreciation | -46.47%-1.36M | -46.47%-1.36M | -50.65%-1.23M | -56.84%-1.12M | -67.17%-1.03M | -79.16%-925.32K | -79.16%-925.32K | -96.07%-819.32K | -123.64%-716.8K | -153.15%-618.35K |
Goodwill and other intangible assets | -8.38%1.78M | -8.38%1.78M | -8.21%1.82M | -8.02%1.86M | -7.86%1.91M | -7.71%1.95M | -7.71%1.95M | -64.69%1.99M | -64.27%2.03M | 99.34%2.07M |
-Other intangible assets | -8.38%1.78M | -8.38%1.78M | -8.21%1.82M | -8.02%1.86M | -7.86%1.91M | -7.71%1.95M | -7.71%1.95M | -44.88%1.99M | -44.47%2.03M | 99.34%2.07M |
Other non current assets | -4.68%100K | -4.68%100K | -32.20%100K | -41.56%100K | -40.52%101.79K | -40.61%104.91K | -40.61%104.91K | 35.78%147.49K | 56.75%171.13K | 1,884.12%171.13K |
Total non current assets | 12.92%3.13M | 12.92%3.13M | 14.10%3.29M | 18.73%3.45M | -13.79%2.62M | -13.02%2.77M | -13.02%2.77M | -57.15%2.89M | -57.81%2.9M | 125.13%3.04M |
Total assets | -16.19%11.82M | -16.19%11.82M | -9.31%13.36M | -9.84%15.26M | -25.14%10.92M | 10.31%14.11M | 10.31%14.11M | -4.88%14.73M | -12.71%16.92M | -15.83%14.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.07%626.19K | 15.07%626.19K | -45.41%402.64K | -60.24%306.46K | -76.20%379.87K | -67.34%544.18K | -67.34%544.18K | -70.22%737.5K | -69.26%770.81K | 27.09%1.6M |
-accounts payable | 15.07%626.19K | 15.07%626.19K | -45.41%402.64K | -60.24%306.46K | -65.35%379.87K | -53.33%544.18K | -53.33%544.18K | -56.00%737.5K | -54.84%770.81K | -12.72%1.1M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --500K |
Current accrued expenses | 3.31%539.54K | 3.31%539.54K | 43.98%575.62K | -31.16%558.95K | -61.94%386.83K | -52.95%522.25K | -52.95%522.25K | -16.59%399.79K | -32.57%811.91K | 221.98%1.02M |
Current debt and capital lease obligation | -15.41%317.8K | -15.41%317.8K | -18.42%345.55K | -12.10%364.19K | -27.50%293K | -7.07%375.71K | -7.07%375.71K | -1.31%423.57K | -8.02%414.31K | 391.49%404.16K |
-Current capital lease obligation | -15.41%317.8K | -15.41%317.8K | -18.42%345.55K | -12.10%364.19K | -27.50%293K | -7.07%375.71K | -7.07%375.71K | 5.92%423.57K | 5.74%414.31K | 391.49%404.16K |
Current deferred liabilities | --0 | --0 | --0 | 77.21%28.66K | --0 | --16.17K | --16.17K | 81.66%16.17K | 92.74%16.17K | --15.7K |
Current liabilities | -1.44%1.97M | -1.44%1.97M | -32.64%1.53M | -30.00%1.68M | -59.19%1.34M | -39.73%2M | -39.73%2M | -44.72%2.27M | -48.01%2.4M | 70.32%3.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,931.92%644.87K | 3,931.92%644.87K | 896.29%725.24K | 336.53%802.78K | --0 | -95.89%15.99K | -95.89%15.99K | -85.25%72.79K | -69.28%183.9K | 64.81%294.34K |
-Long term capital lease obligation | 3,931.92%644.87K | 3,931.92%644.87K | 896.29%725.24K | 336.53%802.78K | --0 | -95.89%15.99K | -95.89%15.99K | -85.25%72.79K | -69.28%183.9K | 64.81%294.34K |
Total non current liabilities | 3,931.92%644.87K | 3,931.92%644.87K | 896.29%725.24K | 336.53%802.78K | --0 | -95.89%15.99K | -95.89%15.99K | -85.25%72.79K | -69.28%183.9K | 64.81%294.34K |
Total liabilities | 29.76%2.62M | 29.76%2.62M | -3.77%2.25M | -3.92%2.48M | -62.55%1.34M | -45.63%2.02M | -45.63%2.02M | -49.07%2.34M | -50.45%2.58M | 69.85%3.58M |
Shareholders'equity | ||||||||||
Share capital | 6.65%82.78M | 6.65%82.78M | 3.85%80.61M | 6.78%79.94M | 6.81%77.62M | 9.76%77.62M | 9.76%77.62M | 11.16%77.62M | 8.34%74.86M | 14.11%72.67M |
-common stock | 6.65%82.78M | 6.65%82.78M | 3.85%80.61M | 6.78%79.94M | 6.81%77.62M | 9.76%77.62M | 9.76%77.62M | 11.16%77.62M | 8.34%74.86M | 14.11%72.67M |
Retained earnings | -7.57%-109.08M | -7.57%-109.08M | -6.01%-107.14M | -6.41%-105.42M | -7.19%-103.94M | -8.50%-101.4M | -8.50%-101.4M | -18.09%-101.06M | -20.65%-99.06M | -24.59%-96.96M |
Paid-in capital | -1.04%35.37M | -1.04%35.37M | 5.06%37.51M | -0.74%38.12M | 1.69%35.77M | 12.80%35.74M | 12.80%35.74M | 34.64%35.7M | 41.99%38.41M | 20.32%35.17M |
Gains losses not affecting retained earnings | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K | 0.00%128.57K |
Total stockholders'equity | -23.85%9.21M | -23.85%9.21M | -10.36%11.1M | -10.90%12.77M | -12.99%9.58M | 33.17%12.09M | 33.17%12.09M | 13.79%12.39M | 1.18%14.34M | -27.68%11.01M |
Total equity | -23.85%9.21M | -23.85%9.21M | -10.36%11.1M | -10.90%12.77M | -12.99%9.58M | 33.17%12.09M | 33.17%12.09M | 13.79%12.39M | 1.18%14.34M | -27.68%11.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data