(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.98%-1.83M | 4.08%-6.99M | -56.42%-1.03M | -16.76%-1.93M | 31.88%-1.85M | 3.61%-2.17M | 53.26%-7.28M | 83.74%-657.93K | 69.03%-1.66M | 23.22%-2.71M |
Net income from continuing operations | 33.86%-1.68M | 3.42%-7.68M | -472.61%-1.94M | 13.77%-1.72M | 29.65%-1.48M | 27.73%-2.54M | 57.27%-7.95M | 95.70%-338.39K | 42.52%-2M | 50.94%-2.1M |
Operating gains losses | 161.15%5.27K | 936.52%12.26K | 1,110.99%9.66K | 5,717.24%1.63K | -65.34%-1.04K | -27.83%2.02K | -90.99%1.18K | -165.50%-955 | 96.01%-29 | -105.65%-629 |
Depreciation and amortization | -2.94%144.98K | 1.43%604.52K | 0.59%151.86K | 1.02%150.69K | 3.56%152.61K | 0.58%149.36K | 16.45%596K | -2.00%150.97K | -2.71%149.16K | -1.74%147.36K |
Other non cash items | 3.53%-519 | -55.67%-1.25K | 105.11%21 | -1,069.23%-252 | -61.41%-481 | -348.33%-538 | -100.06%-803 | -100.03%-411 | --26 | ---298 |
Change In working capital | -449.85%-327.64K | 34.73%-369.34K | 352.62%665.61K | -395.36%-418.82K | 16.90%-709.77K | -77.16%93.65K | 81.59%-565.82K | 80.85%-263.48K | 106.39%141.8K | -340.14%-854.16K |
-Change in receivables | -27.93%68.14K | 57.82%-92.44K | -29.85%-145.16K | 286.33%165.19K | -126.09%-207.02K | 29.77%94.55K | -447.76%-219.15K | -539.79%-111.79K | -337.79%-88.65K | -14,451.57%-91.56K |
-Change in inventory | -93.79%24.25K | -88.29%66.22K | -399.09%-92.78K | -258.38%-449.11K | 31.98%217.78K | 187.94%390.33K | 128.23%565.56K | 98.26%-18.59K | 165.71%283.58K | 132.89%165.02K |
-Change in prepaid assets | 16.20%328.87K | -93.22%20.28K | 174.35%540.94K | -28.42%94.29K | -90.95%-897.96K | -35.76%283.02K | 56.92%299.19K | -61.66%197.17K | 111.25%131.73K | -320.82%-470.27K |
-Change in payables and accrued expense | -14.21%-642.39K | 105.61%45.28K | 312.82%470.73K | -36.45%-104.34K | 169.04%241.38K | -253.19%-562.48K | 0.62%-806.53K | 64.12%-221.19K | 84.44%-76.47K | -145.66%-349.61K |
-Change in other current assets | --0 | -10.88%4.91K | --0 | --0 | --1.79K | -43.38%3.12K | 108.96%5.51K | --0 | --0 | --0 |
-Change in other current liabilities | -7.90%-106.51K | 6.83%-397.42K | 0.88%-108.12K | 11.24%-96.19K | 12.76%-94.4K | 2.17%-98.71K | -24.78%-426.58K | 0.13%-109.09K | -0.81%-108.38K | ---108.21K |
-Change in other working capital | ---- | -200.00%-16.17K | --0 | ---28.66K | 5,984.08%28.66K | -203.00%-16.17K | 414.49%16.17K | --0 | --0 | --471 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.98%-1.83M | 4.08%-6.99M | -56.42%-1.03M | -16.76%-1.93M | 31.88%-1.85M | 3.61%-2.17M | 53.26%-7.28M | 83.74%-657.93K | 69.03%-1.66M | 23.22%-2.71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 98.60%-9.29K | 0 | 100.00%-2 | 98.14%-9.29K | 0 | 1.66%-661.8K | 95.37%-33.61K | -3,508.16%-128.2K | -263.39%-500K |
Net PPE purchase and sale | ---- | 94.26%-9.29K | --0 | 100.00%-2 | ---- | ---- | -313.74%-161.8K | ---33.61K | -3,508.16%-128.2K | ---- |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -139.36%-500K | --0 | --0 | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 98.60%-9.29K | --0 | 100.00%-2 | 98.14%-9.29K | --0 | 1.66%-661.8K | 95.37%-33.61K | -3,508.16%-128.2K | -263.39%-500K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 838.24K | -56.42%4.65M | 176 | 0 | -12.44%4.65M | 0 | -29.13%10.68M | 0 | -117.31%-63.7K | 735.69%5.32M |
Net common stock issuance | --1.03M | -56.42%4.65M | 100.15%1 | --0 | -1.90%4.65M | --0 | -37.71%10.68M | -100.01%-646 | ---63.7K | 2,695,346.59%4.74M |
Proceeds from stock option exercised by employees | ---- | -72.91%175 | ---- | ---- | ---- | ---- | --646 | ---- | ---- | ---- |
Net other financing activities | ---191.82K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --838.24K | -56.42%4.65M | --176 | --0 | -12.44%4.65M | --0 | -29.13%10.68M | --0 | -117.31%-63.7K | 735.69%5.32M |
Net cash flow | ||||||||||
Beginning cash position | -26.27%6.57M | 44.29%8.91M | -20.86%7.6M | -16.74%9.53M | -27.94%6.74M | 44.29%8.91M | -16.11%6.18M | 62.83%9.6M | 1.53%11.45M | -39.06%9.35M |
Current changes in cash | 54.53%-988.57K | -185.57%-2.34M | -48.80%-1.03M | -4.64%-1.93M | 33.04%2.8M | -168.51%-2.17M | 330.61%2.74M | -348.26%-691.54K | 65.65%-1.85M | 151.73%2.1M |
End cash Position | -17.14%5.58M | -26.27%6.57M | -26.27%6.57M | -20.86%7.6M | -16.74%9.53M | -27.94%6.74M | 44.29%8.91M | 44.29%8.91M | 62.83%9.6M | 1.53%11.45M |
Free cash flow | 15.98%-1.83M | 6.04%-7M | -48.82%-1.03M | -8.38%-1.93M | 31.54%-1.86M | 3.61%-2.17M | 52.35%-7.45M | 82.91%-691.54K | 66.65%-1.78M | 23.99%-2.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data