(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -63.84%-6.99M | -148.46%-7.89M | -555.21%-7.48M | 47.19%-11.98M | 40.28%-3.4M | -26.64%-4.26M | 33.31%-3.17M | 87.13%-1.14M | 20.41%-22.69M | 41.77%-5.7M |
Net income from continuing operations | -41.22%-12.09M | -49.92%-9.75M | -68.68%-11.03M | -9.92%-30.01M | -44.15%-8.41M | -10.85%-8.56M | 4.93%-6.5M | 5.32%-6.54M | 10.02%-27.3M | 39.69%-5.83M |
Other non cash items | -72.22%15K | -58.62%24K | -49.25%34K | -6.28%224K | -33.82%45K | -6.90%54K | 1.75%58K | 19.64%67K | 89.68%239K | 19.30%68K |
Change In working capital | 43.17%3.37M | -136.56%-514K | -51.66%1.74M | 464.39%10.44M | 279.45%3.08M | 3.70%2.36M | 933.82%1.41M | 201.04%3.59M | 7.19%-2.86M | -1.78%-1.72M |
-Change in receivables | 1,018.43%1.99M | -540.85%-723K | -103.97%-248K | 303.55%6.02M | 95.45%-179K | -141.02%-217K | -72.11%164K | 4,440.97%6.25M | 20.19%-2.96M | -997.77%-3.93M |
-Change in prepaid assets | -88.85%134K | -87.22%119K | 32.32%520K | 236.18%2.41M | -117.70%-117K | 367.71%1.2M | 127.63%931K | 116.44%393K | 14.62%-1.77M | 167.59%661K |
-Change in payables and accrued expense | -14.88%1.22M | -82.07%71K | 146.50%1.41M | 23.84%2.17M | 84.69%3.38M | -22.90%1.44M | 151.03%396K | -161.03%-3.04M | -28.74%1.75M | 654.24%1.83M |
-Change in other current assets | -200.00%-1K | 180.65%25K | --25K | ---32K | ---2K | --1K | ---31K | --0 | --0 | --0 |
-Change in other current liabilities | -25.00%-5K | 69.57%-7K | -146.15%-6K | 87.88%-4K | 108.62%10K | -116.00%-4K | -200.00%-23K | -62.86%13K | -171.74%-33K | -357.78%-116K |
-Change in other working capital | 143.75%28K | 103.23%1K | 224.00%31K | -189.44%-127K | 95.68%-7K | -121.19%-64K | 71.30%-31K | -122.73%-25K | -50.00%142K | -141.79%-162K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -63.84%-6.99M | -148.46%-7.89M | -555.21%-7.48M | 47.19%-11.98M | 40.28%-3.4M | -26.64%-4.26M | 33.31%-3.17M | 87.13%-1.14M | 20.41%-22.69M | 41.77%-5.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 667.65%9.79M | 13M | -2.5M | -679.56%-4.23M | -2.5M | -1.73M | 0 | 0 | -99.24%729K | 0 |
Net issuance payments of debt | 0.00%-2.5M | ---2.5M | ---2.5M | ---5M | ---2.5M | ---2.5M | --0 | --0 | --0 | --0 |
Net common stock issuance | 1,486.06%12.29M | ---- | ---- | 10.87%775K | --0 | --775K | ---- | ---- | -99.13%699K | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -97.40%30K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 667.65%9.79M | --13M | ---2.5M | -679.56%-4.23M | ---2.5M | ---1.73M | --0 | --0 | -99.24%729K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -35.04%31.07M | -49.02%26M | -31.26%35.85M | -30.29%52.15M | -27.16%41.81M | -21.87%47.83M | -23.57%51M | -30.29%52.15M | 240.56%74.81M | -32.04%57.41M |
Current changes in cash | 146.85%2.81M | 261.03%5.11M | -774.32%-9.98M | 26.20%-16.21M | -3.62%-5.9M | -77.87%-5.99M | 33.31%-3.17M | 85.98%-1.14M | -141.54%-21.96M | 41.77%-5.7M |
Effect of exchange rate changes | -1,304.35%-323K | -1,000.00%-44K | 1,544.44%130K | 85.71%-100K | -114.45%-64K | 94.78%-23K | 99.47%-4K | -116.36%-9K | -6,900.00%-700K | 272.27%443K |
End cash Position | -19.76%33.55M | -35.04%31.07M | -49.02%26M | -31.26%35.85M | -31.26%35.85M | -27.16%41.81M | -21.87%47.83M | -23.57%51M | -30.29%52.15M | -30.29%52.15M |
Free cash flow | -63.84%-6.99M | -148.46%-7.89M | -555.21%-7.48M | 47.19%-11.98M | 40.28%-3.4M | -26.64%-4.26M | 33.31%-3.17M | 87.13%-1.14M | 47.85%-22.69M | 41.77%-5.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data