NEPTUNE DIGITAL ASSETS CORP
NPPTF
Intchains Group
ICG
Bitdeer Technologies
BTDR
BIGG DIGITAL ASSETS INC
BBKCF
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.73%-27.44M | 12.70%-28.21M | 21.56%-28.76M | 42.48%-124.37M | 27.69%-26.28M | 56.85%-29.11M | 36.05%-32.31M | 40.75%-36.66M | -0.23%-216.22M | 4.09%-36.34M |
Net income from continuing operations | 25.83%-25.17M | 9.28%-32.24M | 25.04%-30.47M | 51.71%-135.12M | 54.09%-25M | 10.20%-33.93M | 67.25%-35.53M | 48.59%-40.65M | 7.85%-279.82M | 49.07%-54.46M |
Operating gains losses | 242.40%262.15K | -71.87%357.61K | -61.87%817.19K | -51.68%4.35M | -70.55%1.12M | -114.73%-184.1K | 35.76%1.27M | -28.89%2.14M | 806.47%9M | 3,586.77%3.8M |
Depreciation and amortization | -25.84%765.86K | -27.53%828.63K | -34.06%759.73K | -36.25%3.5M | -87.01%175.23K | -24.16%1.03M | -18.91%1.14M | -16.25%1.15M | 16.18%5.5M | -2.23%1.35M |
Deferred tax | ---- | ---- | ---- | ---32.05K | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | --0 | --0 | -61.66%-355.65K | -16.67%155.81K | -9.94%282.33K | 0.00%-220K | 0.00%313.49K | 0.00%-220K | -78.22%186.98K | -34.73%313.49K |
Change In working capital | 61.26%-2.86M | 179.17%1.78M | -157.61%-851.25K | -151.73%-10.26M | -116.35%-2.11M | 79.85%-7.38M | -105.19%-2.24M | 329.31%1.48M | -60.61%19.83M | -78.14%12.91M |
-Change in receivables | -103.00%-89.07K | 1,058.35%777.42K | -102.18%-145.85K | 351.82%9.33M | 84.25%-261.03K | 130.24%2.97M | 97.91%-81.12K | 1,138.45%6.7M | -133.60%-3.71M | -82.76%-1.66M |
-Change in prepaid assets | 139.27%748.74K | -199.01%-1.85M | -95.18%1.9M | 831.20%39.02M | -101.92%-264.56K | -22.57%-1.91M | 107.57%1.87M | 455.75%39.32M | 15.88%-5.34M | -70.13%13.81M |
-Change in payables and accrued expense | 62.00%-2.98M | 215.27%3.28M | 94.50%-2.5M | -264.92%-54.22M | -16.06%2.01M | 71.36%-7.85M | -104.35%-2.84M | -507.22%-45.54M | 23.98%32.87M | -84.65%2.39M |
-Change in other current assets | -68.33%19.5K | 234.98%19.4K | --0 | -89.39%78.73K | --0 | -9.66%61.58K | -102.85%-14.37K | -79.26%31.53K | -96.98%741.75K | -94.55%17.94K |
-Change in other current liabilities | -127.58%-21.92K | --0 | -105.31%-87.49K | -19.71%-2.45M | -281.76%-3.72M | -88.14%79.46K | 81.16%-462.38K | 132.57%1.65M | 32.05%-2.05M | 34.44%-974.1K |
-Change in other working capital | 27.83%-534.87K | 37.31%-446.59K | 98.30%-11.79K | 24.87%-2.02M | 118.73%126.2K | 92.36%-741.11K | -108.57%-712.38K | -9.31%-693.69K | -13.54%-2.69M | -1.14%-673.69K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.73%-27.44M | 12.70%-28.21M | 21.56%-28.76M | 42.48%-124.37M | 27.69%-26.28M | 56.85%-29.11M | 36.05%-32.31M | 40.75%-36.66M | -0.23%-216.22M | 4.09%-36.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 356.25%14.08M | -81.51%9.97M | 138.86%45.38M | -20.29%87.36M | -63.07%19.94M | -112.33%-5.49M | 623.16%53.91M | -10.93%19M | 162.50%109.59M | 931.55%54M |
Net PPE purchase and sale | --0 | -1,791.09%-452.25K | -100.62%-35.58K | 708.61%5.9M | 189.80%148.26K | --0 | 96.67%-23.92K | --5.77M | 21.27%-969.15K | 74.35%-165.11K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2M | --0 |
Net investment purchase and sale | 356.25%14.08M | -80.68%10.42M | 243.40%45.42M | -27.63%81.46M | -63.45%19.8M | -112.31%-5.49M | 662.55%53.93M | -43.32%13.23M | 164.64%112.56M | 1,025.86%54.17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 356.25%14.08M | -81.51%9.97M | 138.86%45.38M | -20.29%87.36M | -63.07%19.94M | -112.33%-5.49M | 623.16%53.91M | -10.93%19M | 162.50%109.59M | 931.55%54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.44%660.65K | 1,045.85%33.03M | -2,575.77%-11.36M | -93.90%5M | -72.43%1.84M | -81.67%698.63K | -93.29%2.88M | -101.49%-424.7K | -61.30%81.84M | -85.99%6.67M |
Net issuance payments of debt | --0 | --0 | ---16.42M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | -5.82%667.07K | 485.20%17.06M | --5.23M | -93.42%5.46M | -72.43%1.84M | -81.19%708.28K | -93.25%2.92M | --0 | -60.39%82.96M | -85.91%6.67M |
Proceeds from stock option exercised by employees | --16.15M | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -95.76%283.02K | --0 |
Net other financing activities | -167,286.68%-16.15M | 49,357.61%15.91M | 58.97%-174.25K | 66.61%-466.65K | --0 | 79.85%-9.65K | 90.01%-32.29K | 58.62%-424.7K | 69.69%-1.4M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.44%660.65K | 1,045.85%33.03M | -2,575.77%-11.36M | -93.90%5M | -72.43%1.84M | -81.67%698.63K | -93.29%2.88M | -101.49%-424.7K | -61.30%81.84M | -85.99%6.67M |
Net cash flow | ||||||||||
Beginning cash position | -34.75%34.39M | -30.58%19.6M | -69.11%14.31M | -34.88%46.33M | -14.48%18.8M | 28.25%52.71M | -52.15%28.24M | -34.88%46.33M | -71.63%71.14M | -67.64%21.99M |
Current changes in cash | 62.53%-12.7M | -39.57%14.79M | 129.07%5.26M | -29.15%-32.01M | -118.47%-4.49M | -77.54%-33.91M | 236.79%24.47M | -49.16%-18.09M | 86.19%-24.79M | 657.96%24.33M |
Effect of exchange rate changes | --0 | --0 | 1,789.42%32.4K | 84.66%-3.92K | -96.09%483 | 87.27%-2.11K | 97.46%-376 | 70.74%-1.92K | 15.19%-25.56K | 268.65%12.35K |
End cash Position | 15.33%21.69M | -34.75%34.39M | -30.58%19.6M | -69.11%14.31M | -69.11%14.31M | -14.48%18.8M | 28.25%52.71M | -52.15%28.24M | -34.88%46.33M | -34.88%46.33M |
Free cash flow | 5.73%-27.44M | 11.37%-28.66M | 22.09%-28.8M | 42.59%-124.69M | 28.02%-26.28M | 56.91%-29.11M | 36.89%-32.34M | 40.27%-36.96M | -0.11%-217.18M | 5.27%-36.51M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |