US Stock MarketDetailed Quotes

INSE Inspired Entertainment

Watchlist

9.860
-0.030-0.30%

Close Nov 26 16:00 ET

9.860
0.0000.00%

Post 16:20 ET

262.06MMarket Cap-986000P/E (TTM)

Inspired Entertainment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

35.23%35.7M

-44.18%23.5M

26.98%35.3M

60.00%40M

-29.41%26.4M

32.39%42.1M

-31.86%27.8M

-47.70%25M

-Cash and cash equivalents

35.23%35.7M

-44.18%23.5M

26.98%35.3M

60.00%40M

-29.41%26.4M

32.39%42.1M

-31.86%27.8M

-47.70%25M

Receivables

154.45%74.3M

7.16%41.9M

13.64%37.5M

10.62%64.6M

6.18%29.2M

32.99%39.1M

-1.79%33M

18.46%58.4M

-Accounts receivable

61.64%47.2M

7.16%41.9M

13.64%37.5M

-4.33%39.8M

6.18%29.2M

36.71%39.1M

0.00%33M

27.22%41.6M

-Other receivables

--27.1M

----

42.31%25.9M

----

0.55%18.2M

-Recievables adjustments allowances

----

21.43%-1.1M

----

22.22%-1.4M

Inventory

-20.80%31.6M

-36.67%30.4M

-13.15%31.7M

6.60%32.3M

58.33%39.9M

88.98%48M

26.30%36.5M

95.48%30.3M

Prepaid assets

--23M

----

Restricted cash

--800K

----

Other current assets

----

21.78%39.7M

27.33%39.6M

18.18%15.6M

36.96%37.8M

27.34%32.6M

8.74%31.1M

14.78%13.2M

Total current assets

24.08%165.4M

-16.25%135.5M

12.23%144.1M

20.17%152.5M

13.25%133.3M

44.21%161.8M

-2.65%128.4M

2.26%126.9M

Non current assets

Net PPE

23.47%82.6M

37.21%76.7M

40.50%78.4M

26.02%77M

34.34%66.9M

5.08%55.9M

-3.46%55.8M

-13.70%61.1M

-Gross PPE

23.47%82.6M

37.21%76.7M

40.50%78.4M

16.09%234.5M

34.34%66.9M

5.08%55.9M

-3.46%55.8M

-6.74%202M

-Accumulated depreciation

----

-11.78%-157.5M

----

3.36%-140.9M

Goodwill and other intangible assets

12.90%103.3M

-25.63%98.1M

-27.55%93.1M

6.33%94M

-20.37%91.5M

5.94%131.9M

-4.10%128.5M

-10.89%88.4M

-Goodwill

9.95%61.9M

-25.26%58.3M

-23.09%58.3M

5.95%58.8M

-17.81%56.3M

4.70%78M

-6.07%75.8M

-10.77%55.5M

-Other intangible assets

17.61%41.4M

-26.16%39.8M

-33.97%34.8M

6.99%35.2M

-24.14%35.2M

7.80%53.9M

-1.13%52.7M

-11.08%32.9M

Non current accounts receivable

----

116.67%7.8M

----

-5.26%3.6M

Non current deferred assets

37.65%11.7M

--10.3M

--9.7M

34.29%9.4M

--8.5M

----

-9.09%7M

Non current prepaid assets

----

0.00%200K

----

--200K

Other non current assets

468.89%25.6M

53.85%6M

52.63%5.8M

----

7.14%4.5M

-62.50%3.9M

-55.29%3.8M

----

Total non current assets

30.22%223.2M

-0.31%191.1M

-0.58%187M

17.53%188.4M

1.48%171.4M

1.91%191.7M

-6.09%188.1M

-13.16%160.3M

Total assets

27.54%388.6M

-7.61%326.6M

4.61%331.1M

18.70%340.9M

6.32%304.7M

17.72%353.5M

-4.73%316.5M

-6.96%287.2M

Liabilities

Current liabilities

Payables

-0.26%37.9M

-25.89%31.2M

41.18%38.4M

42.60%48.2M

30.58%38M

71.14%42.1M

-8.11%27.2M

0.00%33.8M

-accounts payable

-10.17%30.9M

-11.00%26.7M

58.56%35.2M

76.79%41.9M

40.98%34.4M

59.57%30M

-8.64%22.2M

13.94%23.7M

-Total tax payable

94.44%7M

-62.81%4.5M

-36.00%3.2M

-37.62%6.3M

-23.40%3.6M

108.62%12.1M

-5.66%5M

-17.89%10.1M

Current accrued expenses

25.00%29.5M

20.00%21M

-35.82%22.4M

-34.83%18.9M

-11.28%23.6M

-32.17%17.5M

-8.40%34.9M

1.05%29M

Current debt and capital lease obligation

709.76%33.2M

734.48%24.2M

757.14%24M

400.00%24.5M

10.81%4.1M

-19.44%2.9M

-26.32%2.8M

-7.55%4.9M

-Current debt

--20.1M

--19M

--18.9M

--19.1M

----

-Current capital lease obligation

219.51%13.1M

79.31%5.2M

82.14%5.1M

10.20%5.4M

10.81%4.1M

-19.44%2.9M

-26.32%2.8M

-7.55%4.9M

Current deferred liabilities

-35.63%5.6M

-84.24%4.9M

-3.92%4.9M

21.43%8.5M

89.13%8.7M

371.21%31.1M

-29.17%5.1M

-33.96%7M

Other current liabilities

-8.82%3.1M

68.42%6.4M

37.50%4.4M

200.00%600K

17.24%3.4M

35.71%3.8M

-20.00%3.2M

--200K

Current liabilities

40.49%109.3M

-9.96%87.7M

28.55%94.1M

34.45%100.7M

16.29%77.8M

53.63%97.4M

-11.49%73.2M

-8.55%74.9M

Non current liabilities

Long term provisions

----

27.27%1.4M

----

-38.89%1.1M

Long term debt and capital lease obligation

16.15%342.4M

1.69%306.3M

4.79%306.3M

5.46%307M

11.58%294.8M

5.02%301.2M

-6.01%292.3M

-10.95%291.1M

-Long term debt

10.51%312.4M

0.00%294M

2.73%293.3M

6.48%295.6M

9.96%282.7M

5.30%294M

-5.53%285.5M

-10.16%277.6M

-Long term capital lease obligation

147.93%30M

70.83%12.3M

91.18%13M

-15.56%11.4M

70.42%12.1M

-5.26%7.2M

-22.73%6.8M

-24.58%13.5M

Non current deferred liabilities

650.00%12M

157.14%7.2M

150.00%8M

153.57%7.1M

-60.00%1.6M

-42.86%2.8M

-50.00%3.2M

-49.09%2.8M

Employee benefits

----

-4.76%2M

----

--2.1M

Other non current liabilities

6.67%3.2M

16.67%2.8M

77.27%3.9M

-12.50%700K

42.86%3M

4.35%2.4M

-15.38%2.2M

-38.46%800K

Total non current liabilities

19.44%357.6M

3.23%316.3M

6.89%318.2M

6.81%318.2M

10.77%299.4M

4.22%306.4M

-6.97%297.7M

-11.21%297.9M

Total liabilities

23.78%466.9M

0.05%404M

11.16%412.3M

12.37%418.9M

11.86%377.2M

12.98%403.8M

-7.90%370.9M

-10.69%372.8M

Shareholders'equity

Share capital

--0

-common stock

--0

-Preferred stock

--0

Retained earnings

-0.06%-508.9M

-6.84%-512.3M

-6.61%-514.3M

1.17%-508.6M

-4.89%-508.6M

2.18%-479.5M

2.07%-482.4M

1.94%-514.6M

Paid-in capital

1.14%390.7M

1.28%389M

1.60%387.3M

2.09%386.1M

1.68%386.3M

1.78%384.1M

1.65%381.2M

1.58%378.2M

Gains losses not affecting retained earnings

-19.88%39.9M

1.77%45.9M

-2.14%45.8M

-12.40%44.5M

-8.46%49.8M

-19.03%45.1M

-0.64%46.8M

15.98%50.8M

Total stockholders'equity

-8.00%-78.3M

-53.88%-77.4M

-49.26%-81.2M

8.88%-78M

-43.28%-72.5M

11.91%-50.3M

22.84%-54.4M

21.25%-85.6M

Total equity

-8.00%-78.3M

-53.88%-77.4M

-49.26%-81.2M

8.88%-78M

-43.28%-72.5M

11.91%-50.3M

22.84%-54.4M

21.25%-85.6M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	35.23%35.7M	-44.18%23.5M	26.98%35.3M	60.00%40M	60.00%40M	-29.41%26.4M	32.39%42.1M	-31.86%27.8M	-47.70%25M	-47.70%25M
-Cash and cash equivalents	35.23%35.7M	-44.18%23.5M	26.98%35.3M	60.00%40M	60.00%40M	-29.41%26.4M	32.39%42.1M	-31.86%27.8M	-47.70%25M	-47.70%25M
Receivables	154.45%74.3M	7.16%41.9M	13.64%37.5M	10.62%64.6M	10.62%64.6M	6.18%29.2M	32.99%39.1M	-1.79%33M	18.46%58.4M	18.46%58.4M
-Accounts receivable	61.64%47.2M	7.16%41.9M	13.64%37.5M	-4.33%39.8M	-4.33%39.8M	6.18%29.2M	36.71%39.1M	0.00%33M	27.22%41.6M	27.22%41.6M
-Other receivables	--27.1M	----	----	42.31%25.9M	42.31%25.9M	----	----	----	0.55%18.2M	0.55%18.2M
-Recievables adjustments allowances	----	----	----	21.43%-1.1M	21.43%-1.1M	----	----	----	22.22%-1.4M	22.22%-1.4M
Inventory	-20.80%31.6M	-36.67%30.4M	-13.15%31.7M	6.60%32.3M	6.60%32.3M	58.33%39.9M	88.98%48M	26.30%36.5M	95.48%30.3M	95.48%30.3M
Prepaid assets	--23M	----	----	----	----	----	----	----	----	----
Restricted cash	--800K	----	----	----	----	----	----	----	----	----
Other current assets	----	21.78%39.7M	27.33%39.6M	18.18%15.6M	18.18%15.6M	36.96%37.8M	27.34%32.6M	8.74%31.1M	14.78%13.2M	14.78%13.2M
Total current assets	24.08%165.4M	-16.25%135.5M	12.23%144.1M	20.17%152.5M	20.17%152.5M	13.25%133.3M	44.21%161.8M	-2.65%128.4M	2.26%126.9M	2.26%126.9M
Non current assets
Net PPE	23.47%82.6M	37.21%76.7M	40.50%78.4M	26.02%77M	26.02%77M	34.34%66.9M	5.08%55.9M	-3.46%55.8M	-13.70%61.1M	-13.70%61.1M
-Gross PPE	23.47%82.6M	37.21%76.7M	40.50%78.4M	16.09%234.5M	16.09%234.5M	34.34%66.9M	5.08%55.9M	-3.46%55.8M	-6.74%202M	-6.74%202M
-Accumulated depreciation	----	----	----	-11.78%-157.5M	-11.78%-157.5M	----	----	----	3.36%-140.9M	3.36%-140.9M
Goodwill and other intangible assets	12.90%103.3M	-25.63%98.1M	-27.55%93.1M	6.33%94M	6.33%94M	-20.37%91.5M	5.94%131.9M	-4.10%128.5M	-10.89%88.4M	-10.89%88.4M
-Goodwill	9.95%61.9M	-25.26%58.3M	-23.09%58.3M	5.95%58.8M	5.95%58.8M	-17.81%56.3M	4.70%78M	-6.07%75.8M	-10.77%55.5M	-10.77%55.5M
-Other intangible assets	17.61%41.4M	-26.16%39.8M	-33.97%34.8M	6.99%35.2M	6.99%35.2M	-24.14%35.2M	7.80%53.9M	-1.13%52.7M	-11.08%32.9M	-11.08%32.9M
Non current accounts receivable	----	----	----	116.67%7.8M	116.67%7.8M	----	----	----	-5.26%3.6M	-5.26%3.6M
Non current deferred assets	37.65%11.7M	--10.3M	--9.7M	34.29%9.4M	34.29%9.4M	--8.5M	----	----	-9.09%7M	-9.09%7M
Non current prepaid assets	----	----	----	0.00%200K	0.00%200K	----	----	----	--200K	--200K
Other non current assets	468.89%25.6M	53.85%6M	52.63%5.8M	----	----	7.14%4.5M	-62.50%3.9M	-55.29%3.8M	----	----
Total non current assets	30.22%223.2M	-0.31%191.1M	-0.58%187M	17.53%188.4M	17.53%188.4M	1.48%171.4M	1.91%191.7M	-6.09%188.1M	-13.16%160.3M	-13.16%160.3M
Total assets	27.54%388.6M	-7.61%326.6M	4.61%331.1M	18.70%340.9M	18.70%340.9M	6.32%304.7M	17.72%353.5M	-4.73%316.5M	-6.96%287.2M	-6.96%287.2M
Liabilities
Current liabilities
Payables	-0.26%37.9M	-25.89%31.2M	41.18%38.4M	42.60%48.2M	42.60%48.2M	30.58%38M	71.14%42.1M	-8.11%27.2M	0.00%33.8M	0.00%33.8M
-accounts payable	-10.17%30.9M	-11.00%26.7M	58.56%35.2M	76.79%41.9M	76.79%41.9M	40.98%34.4M	59.57%30M	-8.64%22.2M	13.94%23.7M	13.94%23.7M
-Total tax payable	94.44%7M	-62.81%4.5M	-36.00%3.2M	-37.62%6.3M	-37.62%6.3M	-23.40%3.6M	108.62%12.1M	-5.66%5M	-17.89%10.1M	-17.89%10.1M
Current accrued expenses	25.00%29.5M	20.00%21M	-35.82%22.4M	-34.83%18.9M	-34.83%18.9M	-11.28%23.6M	-32.17%17.5M	-8.40%34.9M	1.05%29M	1.05%29M
Current debt and capital lease obligation	709.76%33.2M	734.48%24.2M	757.14%24M	400.00%24.5M	400.00%24.5M	10.81%4.1M	-19.44%2.9M	-26.32%2.8M	-7.55%4.9M	-7.55%4.9M
-Current debt	--20.1M	--19M	--18.9M	--19.1M	--19.1M	----	----	----	----	----
-Current capital lease obligation	219.51%13.1M	79.31%5.2M	82.14%5.1M	10.20%5.4M	10.20%5.4M	10.81%4.1M	-19.44%2.9M	-26.32%2.8M	-7.55%4.9M	-7.55%4.9M
Current deferred liabilities	-35.63%5.6M	-84.24%4.9M	-3.92%4.9M	21.43%8.5M	21.43%8.5M	89.13%8.7M	371.21%31.1M	-29.17%5.1M	-33.96%7M	-33.96%7M
Other current liabilities	-8.82%3.1M	68.42%6.4M	37.50%4.4M	200.00%600K	200.00%600K	17.24%3.4M	35.71%3.8M	-20.00%3.2M	--200K	--200K
Current liabilities	40.49%109.3M	-9.96%87.7M	28.55%94.1M	34.45%100.7M	34.45%100.7M	16.29%77.8M	53.63%97.4M	-11.49%73.2M	-8.55%74.9M	-8.55%74.9M
Non current liabilities
Long term provisions	----	----	----	27.27%1.4M	27.27%1.4M	----	----	----	-38.89%1.1M	-38.89%1.1M
Long term debt and capital lease obligation	16.15%342.4M	1.69%306.3M	4.79%306.3M	5.46%307M	5.46%307M	11.58%294.8M	5.02%301.2M	-6.01%292.3M	-10.95%291.1M	-10.95%291.1M
-Long term debt	10.51%312.4M	0.00%294M	2.73%293.3M	6.48%295.6M	6.48%295.6M	9.96%282.7M	5.30%294M	-5.53%285.5M	-10.16%277.6M	-10.16%277.6M
-Long term capital lease obligation	147.93%30M	70.83%12.3M	91.18%13M	-15.56%11.4M	-15.56%11.4M	70.42%12.1M	-5.26%7.2M	-22.73%6.8M	-24.58%13.5M	-24.58%13.5M
Non current deferred liabilities	650.00%12M	157.14%7.2M	150.00%8M	153.57%7.1M	153.57%7.1M	-60.00%1.6M	-42.86%2.8M	-50.00%3.2M	-49.09%2.8M	-49.09%2.8M
Employee benefits	----	----	----	-4.76%2M	-4.76%2M	----	----	----	--2.1M	--2.1M
Other non current liabilities	6.67%3.2M	16.67%2.8M	77.27%3.9M	-12.50%700K	-12.50%700K	42.86%3M	4.35%2.4M	-15.38%2.2M	-38.46%800K	-38.46%800K
Total non current liabilities	19.44%357.6M	3.23%316.3M	6.89%318.2M	6.81%318.2M	6.81%318.2M	10.77%299.4M	4.22%306.4M	-6.97%297.7M	-11.21%297.9M	-11.21%297.9M
Total liabilities	23.78%466.9M	0.05%404M	11.16%412.3M	12.37%418.9M	12.37%418.9M	11.86%377.2M	12.98%403.8M	-7.90%370.9M	-10.69%372.8M	-10.69%372.8M
Shareholders'equity
Share capital	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-common stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
-Preferred stock	--0	--0	--0	--0	--0	--0	--0	--0	--0	--0
Retained earnings	-0.06%-508.9M	-6.84%-512.3M	-6.61%-514.3M	1.17%-508.6M	1.17%-508.6M	-4.89%-508.6M	2.18%-479.5M	2.07%-482.4M	1.94%-514.6M	1.94%-514.6M
Paid-in capital	1.14%390.7M	1.28%389M	1.60%387.3M	2.09%386.1M	2.09%386.1M	1.68%386.3M	1.78%384.1M	1.65%381.2M	1.58%378.2M	1.58%378.2M
Gains losses not affecting retained earnings	-19.88%39.9M	1.77%45.9M	-2.14%45.8M	-12.40%44.5M	-12.40%44.5M	-8.46%49.8M	-19.03%45.1M	-0.64%46.8M	15.98%50.8M	15.98%50.8M
Total stockholders'equity	-8.00%-78.3M	-53.88%-77.4M	-49.26%-81.2M	8.88%-78M	8.88%-78M	-43.28%-72.5M	11.91%-50.3M	22.84%-54.4M	21.25%-85.6M	21.25%-85.6M
Total equity	-8.00%-78.3M	-53.88%-77.4M	-49.26%-81.2M	8.88%-78M	8.88%-78M	-43.28%-72.5M	11.91%-50.3M	22.84%-54.4M	21.25%-85.6M	21.25%-85.6M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data