US Stock MarketDetailed Quotes

INSE Inspired Entertainment

Watchlist

9.910
-0.040-0.40%

Close Nov 22 16:00 ET

9.910
0.0000.00%

Post 16:00 ET

263.39MMarket Cap-991000P/E (TTM)

Inspired Entertainment Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

156.19%26.9M

-127.27%-5.7M

-68.97%3.6M

84.21%45.5M

135.21%2.5M

-49.52%10.5M

151.81%20.9M

329.63%11.6M

929.17%24.7M

-54.35%-7.1M

Net income from continuing operations

0.00%3.4M

-64.29%2M

-307.14%-5.7M

-63.11%7.6M

--0

-63.04%3.4M

-12.50%5.6M

-193.33%-1.4M

150.74%20.6M

168.63%3.5M

Operating gains losses

----

250.00%300K

-200.00%-200K

100.00%200K

-50.00%100K

128.57%200K

93.75%-200K

100.00%200K

Depreciation and amortization

12.50%12.6M

2.68%11.5M

7.84%11M

0.69%43.7M

4.72%11.1M

13.13%11.2M

0.00%11.2M

-12.82%10.2M

-18.57%43.4M

-27.40%10.6M

Other non cash items

11.54%5.8M

-52.63%-2.9M

4.35%-2.2M

-53.70%-8.3M

-416.67%-9.3M

425.00%5.2M

-137.50%-1.9M

-91.67%-2.3M

-154.00%-5.4M

37.93%-1.8M

Change In working capital

125.78%3.3M

-739.29%-17.9M

-190.00%-1.8M

79.78%-9M

95.56%-1M

-1,928.57%-12.8M

124.78%2.8M

117.54%2M

-47.84%-44.5M

-43.31%-22.5M

-Change in receivables

-132.94%-2.8M

15.69%-4.3M

-67.47%2.7M

114.05%1.7M

7.41%-10M

872.73%8.5M

-355.00%-5.1M

477.27%8.3M

-157.45%-12.1M

-569.57%-10.8M

-Change in inventory

-88.46%600K

111.71%1.3M

111.43%400K

97.60%-400K

295.65%9M

336.36%5.2M

-752.94%-11.1M

69.83%-3.5M

-621.88%-16.7M

-411.11%-4.6M

-Change in prepaid assets

-6.67%-8M

-53.33%700K

330.00%4.3M

-97.67%-8.5M

-191.67%-3.5M

-87.50%-7.5M

66.67%1.5M

--1M

65.32%-4.3M

45.45%-1.2M

-Change in payables and accrued expense

187.80%11.8M

-131.25%-14.8M

-229.63%-8.9M

-533.33%-1.9M

224.00%3.1M

-61.32%4.1M

48.80%-6.4M

-165.85%-2.7M

94.92%-300K

78.63%-2.5M

-Change in other current liabilities

61.54%-500K

-90.00%-1.9M

0.00%-900K

29.85%-4.7M

21.05%-1.5M

7.14%-1.3M

41.18%-1M

47.06%-900K

-52.27%-6.7M

-72.73%-1.9M

-Change in other working capital

110.09%2.2M

-95.58%1.1M

400.00%600K

209.09%4.8M

226.67%1.9M

-1,716.67%-21.8M

--24.9M

---200K

25.42%-4.4M

28.57%-1.5M

Cash from discontinued investing activities

Operating cash flow

156.19%26.9M

-127.27%-5.7M

-68.97%3.6M

84.21%45.5M

135.21%2.5M

-49.52%10.5M

151.81%20.9M

329.63%11.6M

929.17%24.7M

-54.35%-7.1M

Investing cash flow

Cash flow from continuing investing activities

31.62%-16M

18.31%-5.8M

13.48%-7.7M

-48.47%-48.4M

-26.76%-9M

-220.55%-23.4M

29.00%-7.1M

-8.54%-8.9M

-0.62%-32.6M

50.00%-7.1M

Net PPE purchase and sale

61.40%-4.4M

9.38%-2.9M

20.00%-4.4M

-47.75%-32.8M

-89.55%-12.7M

-225.71%-11.4M

58.44%-3.2M

-27.91%-5.5M

-96.46%-22.2M

-139.29%-6.7M

Net intangibles purchase and sale

30.23%-3M

25.64%-2.9M

-17.86%-3.3M

-35.14%-15M

-135.29%-4M

-72.00%-4.3M

-30.00%-3.9M

28.21%-2.8M

-27.59%-11.1M

-270.00%-1.7M

Net business purchase and sale

----

--0

----

---600K

95.16%-600K

--0

Net other investing changes

----

-146.15%-600K

--7.7M

---7.7M

----

--1.3M

----

Cash from discontinued investing activities

Investing cash flow

31.62%-16M

18.31%-5.8M

13.48%-7.7M

-48.47%-48.4M

-26.76%-9M

-220.55%-23.4M

24.47%-7.1M

-1.14%-8.9M

-0.62%-32.6M

50.00%-7.1M

Financing cash flow

Cash flow from continuing financing activities

105.56%100K

0.00%-300K

60.00%-200K

247.27%16.2M

3,860.00%18.8M

64.71%-1.8M

94.34%-300K

-400.00%-500K

-135.26%-11M

-101.65%-500K

Net issuance payments of debt

133.33%100K

-50.00%-300K

60.00%-200K

3,066.67%17.8M

18,900.00%18.8M

-50.00%-300K

0.00%-200K

-400.00%-500K

-105.04%-600K

50.00%-100K

Net common stock issuance

--0

----

84.62%-1.6M

--0

69.39%-1.5M

----

---10.4M

---400K

Proceeds from stock option exercised by employees

----

--0

----

--0

----

Cash from discontinued financing activities

Financing cash flow

105.56%100K

0.00%-300K

60.00%-200K

247.27%16.2M

3,860.00%18.8M

64.71%-1.8M

94.34%-300K

-400.00%-500K

-135.26%-11M

-101.65%-500K

Net cash flow

Beginning cash position

-44.18%23.5M

26.98%35.3M

60.00%40M

-47.70%25M

-29.41%26.4M

32.81%42.1M

-31.86%27.8M

-47.70%25M

1.49%47.8M

0.81%37.4M

Current changes in cash

174.83%11M

-187.41%-11.8M

-295.45%-4.3M

170.37%13.3M

183.67%12.3M

-275.00%-14.7M

310.94%13.5M

135.48%2.2M

-1,675.00%-18.9M

-227.83%-14.7M

Effect of exchange rate changes

300.00%2M

--0

-166.67%-400K

143.59%1.7M

-43.48%1.3M

62.96%-1M

129.63%800K

175.00%600K

-680.00%-3.9M

387.50%2.3M

End cash Position

38.26%36.5M

-44.18%23.5M

26.98%35.3M

60.00%40M

-29.41%26.4M

32.81%42.1M

-31.86%27.8M

-47.70%25M

Free cash flow

475.00%19.5M

-183.33%-11.5M

-224.24%-4.1M

73.26%-2.3M

0.00%-14.2M

-138.52%-5.2M

1,354.55%13.8M

148.53%3.3M

51.14%-8.6M

-121.88%-14.2M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	156.19%26.9M	-127.27%-5.7M	-68.97%3.6M	84.21%45.5M	135.21%2.5M	-49.52%10.5M	151.81%20.9M	329.63%11.6M	929.17%24.7M	-54.35%-7.1M
Net income from continuing operations	0.00%3.4M	-64.29%2M	-307.14%-5.7M	-63.11%7.6M	--0	-63.04%3.4M	-12.50%5.6M	-193.33%-1.4M	150.74%20.6M	168.63%3.5M
Operating gains losses	----	----	----	250.00%300K	-200.00%-200K	100.00%200K	-50.00%100K	128.57%200K	93.75%-200K	100.00%200K
Depreciation and amortization	12.50%12.6M	2.68%11.5M	7.84%11M	0.69%43.7M	4.72%11.1M	13.13%11.2M	0.00%11.2M	-12.82%10.2M	-18.57%43.4M	-27.40%10.6M
Other non cash items	11.54%5.8M	-52.63%-2.9M	4.35%-2.2M	-53.70%-8.3M	-416.67%-9.3M	425.00%5.2M	-137.50%-1.9M	-91.67%-2.3M	-154.00%-5.4M	37.93%-1.8M
Change In working capital	125.78%3.3M	-739.29%-17.9M	-190.00%-1.8M	79.78%-9M	95.56%-1M	-1,928.57%-12.8M	124.78%2.8M	117.54%2M	-47.84%-44.5M	-43.31%-22.5M
-Change in receivables	-132.94%-2.8M	15.69%-4.3M	-67.47%2.7M	114.05%1.7M	7.41%-10M	872.73%8.5M	-355.00%-5.1M	477.27%8.3M	-157.45%-12.1M	-569.57%-10.8M
-Change in inventory	-88.46%600K	111.71%1.3M	111.43%400K	97.60%-400K	295.65%9M	336.36%5.2M	-752.94%-11.1M	69.83%-3.5M	-621.88%-16.7M	-411.11%-4.6M
-Change in prepaid assets	-6.67%-8M	-53.33%700K	330.00%4.3M	-97.67%-8.5M	-191.67%-3.5M	-87.50%-7.5M	66.67%1.5M	--1M	65.32%-4.3M	45.45%-1.2M
-Change in payables and accrued expense	187.80%11.8M	-131.25%-14.8M	-229.63%-8.9M	-533.33%-1.9M	224.00%3.1M	-61.32%4.1M	48.80%-6.4M	-165.85%-2.7M	94.92%-300K	78.63%-2.5M
-Change in other current liabilities	61.54%-500K	-90.00%-1.9M	0.00%-900K	29.85%-4.7M	21.05%-1.5M	7.14%-1.3M	41.18%-1M	47.06%-900K	-52.27%-6.7M	-72.73%-1.9M
-Change in other working capital	110.09%2.2M	-95.58%1.1M	400.00%600K	209.09%4.8M	226.67%1.9M	-1,716.67%-21.8M	--24.9M	---200K	25.42%-4.4M	28.57%-1.5M
Cash from discontinued investing activities
Operating cash flow	156.19%26.9M	-127.27%-5.7M	-68.97%3.6M	84.21%45.5M	135.21%2.5M	-49.52%10.5M	151.81%20.9M	329.63%11.6M	929.17%24.7M	-54.35%-7.1M
Investing cash flow
Cash flow from continuing investing activities	31.62%-16M	18.31%-5.8M	13.48%-7.7M	-48.47%-48.4M	-26.76%-9M	-220.55%-23.4M	29.00%-7.1M	-8.54%-8.9M	-0.62%-32.6M	50.00%-7.1M
Net PPE purchase and sale	61.40%-4.4M	9.38%-2.9M	20.00%-4.4M	-47.75%-32.8M	-89.55%-12.7M	-225.71%-11.4M	58.44%-3.2M	-27.91%-5.5M	-96.46%-22.2M	-139.29%-6.7M
Net intangibles purchase and sale	30.23%-3M	25.64%-2.9M	-17.86%-3.3M	-35.14%-15M	-135.29%-4M	-72.00%-4.3M	-30.00%-3.9M	28.21%-2.8M	-27.59%-11.1M	-270.00%-1.7M
Net business purchase and sale	----	----	--0	--0	----	----	----	---600K	95.16%-600K	--0
Net other investing changes	----	----	----	-146.15%-600K	--7.7M	---7.7M	----	----	--1.3M	----
Cash from discontinued investing activities
Investing cash flow	31.62%-16M	18.31%-5.8M	13.48%-7.7M	-48.47%-48.4M	-26.76%-9M	-220.55%-23.4M	24.47%-7.1M	-1.14%-8.9M	-0.62%-32.6M	50.00%-7.1M
Financing cash flow
Cash flow from continuing financing activities	105.56%100K	0.00%-300K	60.00%-200K	247.27%16.2M	3,860.00%18.8M	64.71%-1.8M	94.34%-300K	-400.00%-500K	-135.26%-11M	-101.65%-500K
Net issuance payments of debt	133.33%100K	-50.00%-300K	60.00%-200K	3,066.67%17.8M	18,900.00%18.8M	-50.00%-300K	0.00%-200K	-400.00%-500K	-105.04%-600K	50.00%-100K
Net common stock issuance	--0	----	----	84.62%-1.6M	--0	69.39%-1.5M	----	----	---10.4M	---400K
Proceeds from stock option exercised by employees	----	----	----	--0	----	----	----	----	--0	----
Cash from discontinued financing activities
Financing cash flow	105.56%100K	0.00%-300K	60.00%-200K	247.27%16.2M	3,860.00%18.8M	64.71%-1.8M	94.34%-300K	-400.00%-500K	-135.26%-11M	-101.65%-500K
Net cash flow
Beginning cash position	-44.18%23.5M	26.98%35.3M	60.00%40M	-47.70%25M	-29.41%26.4M	32.81%42.1M	-31.86%27.8M	-47.70%25M	1.49%47.8M	0.81%37.4M
Current changes in cash	174.83%11M	-187.41%-11.8M	-295.45%-4.3M	170.37%13.3M	183.67%12.3M	-275.00%-14.7M	310.94%13.5M	135.48%2.2M	-1,675.00%-18.9M	-227.83%-14.7M
Effect of exchange rate changes	300.00%2M	--0	-166.67%-400K	143.59%1.7M	-43.48%1.3M	62.96%-1M	129.63%800K	175.00%600K	-680.00%-3.9M	387.50%2.3M
End cash Position	38.26%36.5M	-44.18%23.5M	26.98%35.3M	60.00%40M	60.00%40M	-29.41%26.4M	32.81%42.1M	-31.86%27.8M	-47.70%25M	-47.70%25M
Free cash flow	475.00%19.5M	-183.33%-11.5M	-224.24%-4.1M	73.26%-2.3M	0.00%-14.2M	-138.52%-5.2M	1,354.55%13.8M	148.53%3.3M	51.14%-8.6M	-121.88%-14.2M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion	--	--	--	--	Unqualified Opinion	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data