(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 805.28%7.01M | -43.23%284.48K | 129.82%175.99K | -37.20%283.83K | -37.20%283.83K | -79.00%774.54K | -9.73%501.11K | --76.58K | --451.94K | --451.94K |
-Cash and cash equivalents | 805.28%7.01M | -43.23%284.48K | 129.82%175.99K | -37.20%283.83K | -37.20%283.83K | -79.00%774.54K | -9.73%501.11K | --76.58K | --451.94K | --451.94K |
Receivables | -73.18%16.33K | -69.87%11.26K | -80.17%6.92K | 2.06%33.95K | 2.06%33.95K | 85.88%60.91K | 190.72%37.35K | --34.88K | --33.27K | --33.27K |
-Loans receivable | ---- | ---- | ---- | --0 | --0 | 0.00%14.19K | --14.19K | --14.19K | --14.19K | --14.19K |
-Other receivables | -65.04%16.33K | -51.41%11.26K | -66.58%6.92K | 77.96%33.95K | 77.96%33.95K | --46.72K | --23.16K | --20.69K | --19.08K | --19.08K |
Prepaid assets | -58.07%27.3K | -31.95%61.43K | -78.62%51.9K | -82.35%60.19K | -82.35%60.19K | -94.86%65.1K | 1,063.09%90.27K | --242.8K | --341.11K | --341.11K |
Total current assets | 683.46%7.06M | -43.19%357.16K | -33.72%234.81K | -54.26%377.97K | -54.26%377.97K | -81.94%900.55K | -10.72%628.72K | --354.26K | --826.32K | --826.32K |
Non current assets | ||||||||||
Net PPE | -40.84%216.57K | -33.90%253.96K | -30.65%291.34K | -22.09%328.73K | -22.09%328.73K | 591.58%366.11K | --384.23K | --420.13K | --421.95K | --421.95K |
-Gross PPE | -27.01%509.33K | -25.10%509.33K | -25.10%509.33K | 7.59%697.82K | 7.59%697.82K | 178.26%697.82K | --680.04K | --680.04K | --648.57K | --648.57K |
-Accumulated depreciation | 11.74%-292.76K | 13.67%-255.37K | 16.13%-217.99K | -62.87%-369.09K | -62.87%-369.09K | -67.66%-331.71K | ---295.81K | ---259.91K | ---226.63K | ---226.63K |
Non current prepaid assets | 14.36%3.34M | 14.49%3.35M | -4.11%2.94M | -4.11%2.94M | -4.11%2.94M | --2.92M | --2.92M | --3.07M | --3.07M | --3.07M |
Goodwill and other intangible assets | --0 | -98.92%2.64K | -96.98%10.56K | -92.65%33.43K | -92.65%33.43K | -75.23%138.8K | --244.17K | --349.54K | --454.91K | --454.91K |
Total non current assets | 3.83%3.56M | 1.46%3.6M | -15.48%3.24M | -16.25%3.3M | -16.25%3.3M | 458.95%3.43M | --3.55M | --3.84M | --3.94M | --3.94M |
Total assets | 145.24%10.61M | -5.26%3.96M | -17.02%3.48M | -22.83%3.68M | -22.83%3.68M | -22.73%4.33M | 493.54%4.18M | --4.19M | --4.77M | --4.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 6,823.02%9.42M | 1,397.75%1.98M | -9.40%578.68K | -66.01%166.56K | -66.01%166.56K | 1,817.81%136.13K | --132.12K | --638.71K | --490.09K | --490.09K |
-Current debt | 102,363.03%9.28M | 19,268.19%1.8M | -20.65%412.64K | -97.75%9.28K | -97.75%9.28K | --9.06K | --9.28K | --520K | --412.79K | --412.79K |
-Current capital lease obligation | 14.09%144.98K | 47.22%180.84K | 39.88%166.04K | 103.46%157.29K | 103.46%157.29K | 1,690.22%127.07K | --122.84K | --118.71K | --77.3K | --77.3K |
Payables | 36.96%2.18M | 36.79%1.96M | 4.16%1.99M | 67.93%1.77M | 67.93%1.77M | 94.17%1.59M | --1.43M | --1.91M | --1.05M | --1.05M |
-accounts payable | 40.22%2.18M | 40.58%1.96M | 26.50%1.99M | 67.93%1.77M | 67.93%1.77M | 196.82%1.55M | --1.4M | --1.58M | --1.05M | --1.05M |
-Other payable | ---- | ---- | ---- | ---- | ---- | -87.47%37.08K | --38.76K | --337.89K | ---- | ---- |
Current accrued expenses | 1.76%1.66M | 14.98%1.67M | 62.68%2.22M | 58.92%1.93M | 58.92%1.93M | 74.36%1.63M | --1.46M | --1.36M | --1.21M | --1.21M |
Current deferred liabilities | 0.00%296K | 0.00%296K | --296K | 0.00%296K | 0.00%296K | --296K | --296K | ---- | --296K | --296K |
Current liabilities | 271.06%13.56M | 78.12%5.91M | 29.88%5.08M | 36.25%4.16M | 36.25%4.16M | 107.40%3.65M | 37,574.34%3.32M | --3.92M | --3.05M | --3.05M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.39%4.28M | 61.74%4.17M | 578.66%4.15M | 1,215.45%4.24M | 1,215.45%4.24M | --3.92M | --2.58M | --610.93K | --322.39K | --322.39K |
-Long term debt | 13.82%4.2M | 74.59%4.05M | 1,147.30%3.99M | --4.05M | --4.05M | --3.69M | --2.32M | --319.9K | ---- | ---- |
-Long term capital lease obligation | -63.05%83.47K | -53.50%120.38K | -46.42%155.94K | -40.66%191.3K | -40.66%191.3K | --225.91K | --258.87K | --291.02K | --322.39K | --322.39K |
Total non current liabilities | 9.39%4.28M | 61.74%4.17M | 578.66%4.15M | 1,215.45%4.24M | 1,215.45%4.24M | --3.92M | --2.58M | --610.93K | --322.39K | --322.39K |
Total liabilities | 135.69%17.84M | 70.95%10.08M | 103.96%9.23M | 148.91%8.4M | 148.91%8.4M | 329.68%7.57M | 66,853.23%5.9M | --4.53M | --3.37M | --3.37M |
Shareholders'equity | ||||||||||
Share capital | 8.72%23.28M | 5.76%22.64M | 3.96%22.22M | 3.52%22.07M | 3.52%22.07M | 0.43%21.41M | 2,424.76%21.41M | --21.38M | --21.32M | --21.32M |
-common stock | 8.72%23.28M | 5.76%22.64M | 3.96%22.22M | 3.52%22.07M | 3.52%22.07M | 0.43%21.41M | 2,424.76%21.41M | --21.38M | --21.32M | --21.32M |
Retained earnings | -21.28%-34.8M | -24.18%-33.11M | -31.56%-32.05M | -38.17%-30.63M | -38.17%-30.63M | -48.55%-28.7M | -10,169.84%-26.66M | ---24.36M | ---22.17M | ---22.17M |
Gains losses not affecting retained earnings | -36.10%689.51K | 15.19%792.06K | 667.48%637.28K | 5,389.36%665.14K | 5,389.36%665.14K | 5,580.12%1.08M | 542.65%687.6K | --83.04K | ---12.58K | ---12.58K |
Other equity interest | 21.66%3.61M | 24.80%3.55M | 33.84%3.44M | 40.75%3.18M | 40.75%3.18M | 59.60%2.97M | --2.84M | --2.57M | --2.26M | --2.26M |
Total stockholders'equity | -122.94%-7.23M | -256.34%-6.12M | -1,613.76%-5.75M | -438.20%-4.72M | -438.20%-4.72M | -184.46%-3.24M | -347.09%-1.72M | ---335.75K | --1.4M | --1.4M |
Total equity | -122.94%-7.23M | -256.34%-6.12M | -1,613.76%-5.75M | -438.20%-4.72M | -438.20%-4.72M | -184.46%-3.24M | -347.09%-1.72M | ---335.75K | --1.4M | --1.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data